Is Indage Vintners Ltd (522059) a good quality company?

Data is not available for this company.

What is Indage Vintners Ltd (522059) share price return in the past 10 years?

Data is not available for this company

What is the share price of Indage Vintners Ltd (522059)?

Company share prices are keep on changing according to the market conditions. The current trading price of Indage Vintners Ltd (522059) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Indage Vintners?

The latest standalone P/E ratio of Indage Vintners as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Indage Vintners Ltd (522059)?

The latest standalone P/B ratio of Indage Vintners Ltd (522059) as of 01-Jan-1970 is 0.61.

What is the 52-week high and low of Indage Vintners Ltd (522059)?

The 52-week high of Indage Vintners Ltd (522059) is Rs. 14.85 and the 52-week low is Rs. 13.55.

Indage Vintners Ltd (522059) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Indage Vintners Ltd (522059)
Brand: Indage Vintners

Indage Vintners Ltd (522059) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Indage Vintners Ltd (522059)

BSE: 522059 NSE:

Key Metrics

Market Cap

₹25 Cr.

P/E Ratio

0.00

Price to Book (P/B)

0.61

Price to Sales (P/S)

1.32

EV/EBITDA

-12.50

Return on Capital Employed (ROCE)

-31.59%

Current Price

₹0

Return on Equity (ROE)

-160.98%

Return on Assets (ROA)

-36.78%

Operating Profit Margin

-182.5%

Net Profit Margin

-1182.22%

Gross Profit Margin

-436.2%

Book Value per Share

₹22.1

Sales Growth (YoY)

-87.25%

Sales Growth (3 Years)

-46.59%

Operating Profit Growth (1 Year)

NA%

Operating Profit Growth (3 Years)

NAN%

Net Profit Growth (1 Year)

NA%

52-Week Low / High

₹14 / 15

Net Profit Growth (3 Years)

NAN%

Dividend Yield

0.00%

Promoter Holding

18.05%

Pledged shares (%)
of Promoter's holding (%)

98.97%

DeciZen - make an informed investing decision on Indage Vintners

Based on:

Data

M-Cap below 100cr DeciZen not available

Indage Vintners stock performance

Key Ratios

Is an attractive stock to invest in?

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
ROCE % ⓘ	8.7%	5.3%	9.5%	9.8%	15.4%	19.5%	18.7%	19.8%	-4.5%	-31.6%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	16.3	19.5	21.2	23.5	36.2	68.6	124	182	148	18.9	19
Sales YoY Gr.	-	19.1%	9%	10.8%	54%	89.5%	80.8%	46.6%	-18.5%	-87.3%	-
Adj EPS ⓘ	3	1.7	3	4.9	8.2	10.5	19.1	26.9	-37.1	-68.1	-120.9
YoY Gr.	-	-43.3%	75.9%	62.9%	69.2%	26.9%	82.1%	41.4%	-237.7%	NA	-
BVPS (₹) ⓘ	42.3	40.2	39.9	42.8	46.6	85.3	124.6	185.1	155	22.1	22.1
Adj Net Profit ⓘ	1.9	1.1	2	3.3	5.5	10.8	23.1	39.3	-56.6	-126	-223
Cash Flow from Ops. ⓘ	-11.9	-5.6	-0.2	0.5	0.9	-27.5	29.8	-63.3	-184	8	-
Debt/CF from Ops. ⓘ	-1.3	-3.5	-86.3	47.5	59.9	-1.7	2	-3	-2.2	49.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.6%	-12.2%	-46.6%	-87.3%
Adj EPS ⓘ	-241.5%	-252.6%	-252.9%	NA
BVPSⓘ	-7%	-13.9%	-43.8%	-85.8%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
Return on Equity % ⓘ	6.9	4.1	7.5	11.8	18.3	17.9	16.9	16.5	-21.4	-83.6	-547.6
Op. Profit Mgn % ⓘ	23.9	12.6	21.5	23.1	30	27.8	27.4	34.8	-15.8	-182.5	-260.6
Net Profit Mgn % ⓘ	11.7	5.6	9.2	13.8	15.2	15.7	18.7	21.6	-38.2	-666.1	-1182.1
Debt to Equity ⓘ	0.6	0.8	0.7	0.9	1.7	0.5	0.4	0.7	1.7	8.1	-
Working Cap Days ⓘ	545	574	576	553	466	404	449	550	1,020	8,061	0
Cash Conv. Cycle ⓘ	368	418	441	460	333	280	210	285	607	7,475	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	-120.9	-59.2
TTM Sales (₹ Cr.)	18.9	303
BVPS (₹) ⓘ	22.1	123.9
Reserves (₹ Cr.) ⓘ	22	210
P/BV ⓘ	0.61	0.11
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	13.55 / 14.85
All Time Low / High (₹)	0.90 / 981.00
Market Cap (₹ Cr.)	25
Equity (₹ Cr.)	18.5
Face Value (₹)	10
Industry PE ⓘ	55.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

95.11

97.93

99.19

99.14

99.09

98.97

* Pledged shares as % of Promoter's holding (%)

Valuation of Indage Vintners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Sales	16.34	19.46	21.21	23.51	36.20	68.59	124.01	181.76	148.11	18.89
Operating Expenses ⓘ +	12.44	17.01	16.65	18.07	25.35	49.52	90.01	118.75	177.33	67.74
Manufacturing Costs	4.22	3.74	3.79	4.61	6.55	10.92	21.92	27.90	9.88	6.33
Material Costs	-0.80	1.26	3.27	2.38	1.73	-0.80	12.99	0.34	71.34	12.38
Employee Cost	1.84	1.84	1.87	2.19	2.60	4.52	8.31	10.55	17.94	9.17
Other Costs ⓘ	7.18	10.17	7.73	8.88	14.47	34.88	46.79	79.96	78.16	39.86
Operating Profit ⓘ	3.90	2.45	4.56	5.44	10.86	19.07	34	63.01	-29.22	-48.86
Operating Profit Margin (%)	23.9%	12.6%	21.5%	23.1%	30.0%	27.8%	27.4%	34.7%	-19.7%	-258.0%
Other Income ⓘ +	0.29	0.45	0.36	0.34	0.33	3.15	3.27	13.34	8.76	15.59
Exceptional Items ⓘ	0	0	0	-0.44	0	0	0	0	0	-136.99
Interest ⓘ	1.48	1.35	1.97	1.65	4.46	5.72	7.50	21.38	39.98	50.31
Depreciation ⓘ	0.52	0.58	0.62	0.50	0.70	1.04	1.84	4.62	4.81	2.71
Profit Before Tax ⓘ	2.19	0.97	2.33	3.19	6.02	15.47	27.92	50.35	-65.24	-223.28
Tax ⓘ	0.26	-0.18	0.27	0.25	0.53	4.67	4.57	10.45	-4.54	0
Profit After Tax	1.93	1.15	2.07	2.94	5.49	10.80	23.34	39.90	-60.70	-223.28
PAT Margin (%)	11.8%	5.9%	9.8%	12.5%	15.2%	15.7%	18.8%	22.0%	-41.0%	-1,182.2%
Adjusted EPS (₹)	3.0	1.8	3.2	4.4	8.2	10.5	19.2	27.4	-39.8	-120.0
Dividend Payout Ratio (%)	0%	0%	31.60%	27.20%	18.20%	17.20%	10.90%	8%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Equity and Liabilities
Shareholders Fund +	27.14	25.98	26.33	28.55	31.06	87.96	151.35	269.94	236.64	48.56
Share Capital ⓘ	6.39	6.39	6.53	6.67	6.67	10.32	12.14	14.58	15.27	26.26
Reserves ⓘ	20.75	19.59	19.80	21.88	24.39	77.64	139.20	255.35	221.37	22.30
Debt +	15.09	19.38	19.37	24.88	51.11	45.98	58.99	190.60	402.14	391.97
Long Term Debt	15.09	19.38	19.37	24.88	51.11	45.98	58.99	190.60	402.14	391.97
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	4.32	4.23	2.56	2.10	8.88	10.63	62.44	33.36	23.91	24.11
Others Liabilities ⓘ	3.30	4.20	4.81	6.35	5.54	12.43	53.46	56.87	21.78	65.17
Total Liabilities ⓘ	49.85	53.80	53.08	61.88	96.58	157	326.23	550.76	684.46	529.81
Fixed Assets
Net Fixed Assets ⓘ +	15.45	15.25	15.06	18.43	33.68	40.08	106.86	124.33	76.90	79.41
Gross Block	17.79	18.03	18.29	22.16	38.11	45.46	114.08	136.17	88.96	94.01
Accumulated Depreciation	2.33	2.79	3.23	3.73	4.44	5.38	7.22	11.84	12.06	14.60
CWIP ⓘ	0.44	0.23	0.22	0.10	0.09	2.53	5.94	4.19	3.90	1.68
Investments ⓘ	1.04	1.24	1.43	1.05	6.86	6.98	1.07	68.94	109.43	94.66
Inventories	25.69	27.68	27.73	30.64	39.77	55.12	86.79	160.46	380.84	243.11
Trade Receivables	4.31	4.91	5.26	7.68	10.09	39.13	53.40	86.38	80.83	76.13
Cash Equivalents	0.84	0.43	0.27	1.11	1.35	1.36	3.41	1.92	0.75	1.22
Others Assets ⓘ	2.08	4.07	3.12	2.87	4.72	11.80	68.77	104.54	31.81	33.61
Total Assets ⓘ	49.85	53.80	53.08	61.88	96.58	157	326.23	550.76	684.46	529.81

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Cash Flow From Operating Activity ⓘ +	-11.92	-5.61	-0.22	0.52	0.85	-27.53	29.81	-63.34	-183.84	7.97
PBT ⓘ	2.19	1.15	2.17	3.63	6.02	15.47	27.92	50.35	-65.24	-223.28
Adjustment ⓘ	1.84	1.48	2.23	2.05	5.22	6.63	5.73	17.45	39.41	71.03
Changes in Working Capital ⓘ	-11.74	-4.49	-1.12	-4.66	-10.12	-47.27	2.92	-126.88	-151.5	24.26
Tax Paid ⓘ	0	0	0	-0.05	-0.27	-2.36	-6.76	-4.26	-5.76	-1.03
Cash Flow From Investing Activity ⓘ +	-1.48	0.25	-0.09	-2.85	-21.73	-10.44	-107.30	-120.89	6.39	0.38
Capex	-0.83	-0.24	-0.47	-3.79	-8.53	-12.68	-66.76	-3.28	41.07	-3.86
Net Investments	-0.06	-0.20	-0.19	0.38	-5.81	-0.12	-37.18	-39.89	-0	0.65
Others ⓘ	-0.60	0.69	0.57	0.56	-7.39	2.36	-3.37	-77.72	-34.68	3.60
Cash Flow From Financing Activity ⓘ +	0.69	4.96	0.16	3.16	21.12	37.99	79.54	182.92	171.57	-8.71
Net Proceeds from Shares ⓘ	0	0	0.17	0.17	0.30	49.30	0	0	22.86	0
Net Proceeds from Borrowing ⓘ	0.38	-3.98	-2.99	3.78	26.23	-5	0	0	0	0
Interest Paid ⓘ	0	0	0	-1.79	-4.54	-5.27	-6.75	-19.12	-37.27	-49.94
Dividend Paid ⓘ	0	0	0	-0.65	-0.86	-1.14	-2.12	-2.87	-3.19	-0
Others ⓘ	0.30	8.93	2.98	1.65	-0	0.11	88.41	204.91	189.17	41.23
Net Cash Flow ⓘ	-12.71	-0.41	-0.16	0.83	0.25	0.01	2.05	-1.31	-5.87	-0.36

Finance Ratio

PARTICULARS	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Ratios
ROE (%)	7.07	4.36	7.99	10.76	18.43	18.14	19.51	18.94	-23.97	-160.98
ROCE (%)	8.66	5.31	9.51	9.79	15.42	19.45	18.72	19.75	-4.5	-31.59
Asset Turnover Ratio	0.37	0.42	0.43	0.44	0.47	0.57	0.53	0.42	0.24	0.03
PAT to CFO Conversion(x)	-6.18	-4.88	-0.11	0.18	0.15	-2.55	1.28	-1.59	N/A	N/A
Working Capital Days
Receivable Days	82.20	77.40	81	93	86.50	123.70	131.80	137.30	201.90	1,495
Inventory Days	425.60	448.40	441.70	419.30	342.80	238.40	202.10	242.90	653.50	5,942.80
Payable Days	-1,913.70	1,236.10	379.20	357	1,154.60	-4,447.80	1,027	0	146.50	707.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indage Vintners Ltd FAQs

The current trading price of Indage Vintners on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indage Vintners stood at ₹25.02 Cr

The latest P/E ratio of Indage Vintners as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Indage Vintners as of 31-Dec-1969 is 0.61.

The 52-week high of Indage Vintners is ₹14.85 and the 52-week low is ₹13.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indage Vintners is ₹18.89 ( Cr.) .

About Indage Vintners Ltd

Indage Vintners, formerly known as Champagne Indage, was incorporated in 1985. The company is engaged in manufacturing of wines. In the year 1982 the company was set up in technical collaboration with Champagne Technologie of France and was named as Champagne Vineyards, which acted as a 100% export oriented unit. This company was engaged in business of viticulture and manufacturing and export of wines.

Later in 1985 the company was incorporated as Indage India (later known as Champagne Indage), which was engaged in production and marketing of wines in domestic market. This company was also in business of engineering and hotels.

In January 1997, as part of restructuring of the Indage Group, the hotel and engineering divisions were hived-off. Champagne Vineyards and Champagne Indage were merged and formed Champagne Indage.

Today Indage Vintners commands 75% market share in red and white wine.

Indage Vintners has created brands like Figueira Ruby Port, Vino Sparkling, Vin Ballet, Vino, Blue Elephant White Wine, Chantilli Merlot, Raging Bull, Silverton, Ivy White Zinfandel, Joie are many more.

Awards

The companyâ€™s brand Chantilli Chenin Blanc won Decanter World Wine Award.

Indage Vineyard Merlot was honoured with Medal at Decanter World Wine Awards.

Chantilli Cabernet Sauvigon won the bronze medal at Florida International Wine Challenge.

Outlook

Indage Vintnersâ€™s 100% subsidiaries are acquiring various wine businesses across South Africa, UK and South Australia. These acquisitions will lead to a control of over about 200 million litres capacity worldwide.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Indage Vintners Ltd (522059) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating