X

Indage Vintners Ltd Stock Analysis

Small Cap
Evaluated by 52 users | BSE: 522059 | NSE: |
Breweries & Distilleries
Indage Vintners, formerly known as Champagne Indage, was incorporated in 1985. The company is engaged in manufacturing of wines. In the year 1982 the company was set up in technical collaboration with Champagne Technologie of France and was named as Champagne Vineyards, which acted as a...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Return on Capital Employed 6.94%4.63%7.31%8.89%12.67%13.59%15%14.93%-5.1%-16.55%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 16.319.521.223.536.268.612418214818.9
Y-o-Y Gr. Rt.-19.1%9%10.8%54%89.5%80.8%46.6%-18.5%-87.3%
Adjusted EPS (Rs.) 31.72.994.878.2410.4619.0526.93-37.07-68.12
Y-o-Y Gr. Rt.--43.3%75.9%62.9%69.2%26.9%82.1%41.4%-237.7%NA
Book Value per Share (Rs.) 42.2540.1639.9242.8246.5885.25124.64185.1154.9922.08
Adjusted Net Profit 1.91.123.35.510.823.139.3-56.6-126
Net Op. Cash Flow (Rs. Cr.) -11.9-5.6-0.20.50.9-27.529.8-63.3-1848
Debt to Cash Flow from Ops -1.27-3.45-86.2847.5459.94-1.671.98-3.01-2.1949.16
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Indage Vintners Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 1.6%-12.2%-46.6%-87.3%
Adjusted EPS -241.5%-252.6%-252.9%NA
Book Value per Share -7-13.9-43.8-85.8
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Return on Equity (%) 6.914.087.4611.8318.3417.8816.9216.47-21.38-83.64
Operating Profit Margin (%) 23.8512.5921.5323.1429.9927.827.4234.76-15.78-182.48
Net Profit Margin (%) 11.745.599.1913.8115.1715.7418.6521.61-38.22-666.1
Debt to Equity 0.560.750.740.871.650.520.390.711.78.07
Working Capital Days 5455725735534664044495501,0208,061
Cash Conversion Cycle 3684184414603332802102856077,475
Entity Percentage Holding
Promoters 18.05%
Institutions 4.18%
Non-Institutions 77.78%
Pledged *95.1197.9399.1999.1499.1499.1499.0999.0998.9798.97
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Indage Vintners, formerly known as Champagne Indage, was incorporated in 1985. The company is engaged in manufacturing of wines. In the year 1982 the company was set up in technical collaboration with Champagne Technologie of France and was named as Champagne Vineyards, which acted as a 100% export oriented unit. This company was engaged in business of viticulture and manufacturing and export of wines.

Later in 1985 the company was

Indage Vintners, formerly known as Champagne Indage, was incorporated in 1985. The company is engaged in manufacturing of wines. In the year 1982 the company was set up in technical collaboration with Champagne Technologie of France and was named as Champagne Vineyards, which acted as a 100% export oriented unit. This company was engaged in business of viticulture and manufacturing and export of wines.

Later in 1985 the company was incorporated as Indage India (later known as Champagne Indage), which was engaged in production and marketing of wines in domestic market. This company was also in business of engineering and hotels.

In January 1997, as part of restructuring of the Indage Group, the hotel and engineering divisions were hived-off. Champagne Vineyards and Champagne Indage were merged and formed Champagne Indage.

Today Indage Vintners commands 75% market share in red and white wine.

Indage Vintners has created brands like Figueira Ruby Port, Vino Sparkling, Vin Ballet, Vino, Blue Elephant White Wine, Chantilli Merlot, Raging Bull, Silverton, Ivy White Zinfandel, Joie are many more.

Awards

The company’s brand Chantilli Chenin Blanc won Decanter World Wine Award.

Indage Vineyard Merlot was honoured with Medal at Decanter World Wine Awards.

Chantilli Cabernet Sauvigon won the bronze medal at Florida International Wine Challenge.

Outlook

Indage Vintners’s 100% subsidiaries are acquiring various wine businesses across South Africa, UK and South Australia. These acquisitions will lead to a control of over about 200 million litres capacity worldwide.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback