SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Rainbow Breweries Ltd (507520)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507520 NSE: Breweries & Distilleries | Small Cap | Rainbow Breweries Share Price

BSE Share Price
Not Listed

Rainbow Breweries Ltd (507520)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507520 NSE: Breweries & Distilleries | Small Cap | Rainbow Breweries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-3.6
TTM Sales
₹3.8 Cr.
Book Value per Share
₹-5.6
P/E Ratio
0.00
Industry PE
53.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-29.53%
Return on Assets (ROA)
-26.88%
Operating Profit Margin
-42.2%
Net Profit Margin
-77.23%
Gross Profit Margin
-49.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-39.3%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
13.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-12 Cr.
Equity
₹8.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Rainbow Breweries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % ⓘ0%-4.7%-21.1%-26.1%-26.3%-29.5%-

Growth Parameters ⓘ
Sales ⓘ001.52.86.33.84
Sales YoY Gr.-NANA88%122%-39.3%-
Adj EPS ⓘ0-0.7-3.2-3.7-3.8-3.6-3.6
YoY Gr.-NANANANANA-
BVPS (₹) ⓘ8.66.43.70.5-2.8-5.9-5.6
Adj Net
Profit ⓘ		0-0.6-2.6-3-3.1-2.9-3
Cash Flow from Ops. ⓘ-0.4-0.3-1.4-1.4-1.2-2.9-
Debt/CF from Ops. ⓘ-14.9-19.9-5.8-7.2-10.3-4.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA36.3%-39.3%
Adj EPS ⓘNANANANA
BVPSⓘNA-192.6%-216.7%NA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity % ⓘ		0-7.6-44.2-96.7-3633.3100.562.3
Op. Profit
Mgn % ⓘ		00-75.4-58.1-23.7-42.2-32.9
Net Profit
Mgn % ⓘ		00-176.2-107.6-49.2-77.2-77.3
Debt to
Equity ⓘ		0.81.32.725.8-5.2-2.8-
Working Cap
Days ⓘ		004863451842720
Cash Conv.
Cycle ⓘ		003352381041390

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales001.502.826.263.80
Operating Expenses ⓘ + 00.512.634.467.755.41
Manufacturing Costs00.081.141.924.583.32
Material Costs0-0.02-0.110.771.100.75
Employee Cost 000.350.380.440.31
Other Costs ⓘ 00.461.251.401.631.03
Operating Profit ⓘ 0-0.51-1.13-1.64-1.49-1.60
Operating Profit Margin (%) ---75.4%-58.1%-23.7%-42.2%
Other Income ⓘ + 000.010.030.010
Exceptional Items ⓘ 000000
Interest ⓘ 000.210.210.440.31
Depreciation ⓘ 00.061.311.221.161.03
Profit Before Tax ⓘ 0-0.57-2.64-3.04-3.08-2.94
Tax ⓘ 000.01000
Profit After Tax 0-0.57-2.64-3.04-3.08-2.94
PAT Margin (%) ---176.0%-107.0%-49.2%-77.2%
Adjusted EPS (₹)0.0-0.7-3.3-3.8-3.8-3.7
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Rainbow Breweries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 7.757.304.661.63-1.46-4.39
Share Capital ⓘ 7.938.058.058.058.058.05
Reserves ⓘ -0.17-0.75-3.39-6.43-9.51-12.44
Debt +5.476.778.1610.1611.7613.05
Long Term Debt5.476.778.1610.1611.7613.05
Short Term Debt000000
Minority Interest000000
Trade Payables0.120.270.050.771.080.81
Others Liabilities ⓘ 0.080.130.680.550.540.47
Total Liabilities ⓘ 13.4314.4813.5513.1011.939.93

Fixed Assets

Net Fixed Assets ⓘ +3.9410.559.398.618.017
Gross Block3.9410.6110.7611.2011.7511.77
Accumulated Depreciation00.061.372.583.744.76
CWIP ⓘ 2.6500000
Investments ⓘ 0.010.010.020.020.020.02
Inventories0.071.041.641.701.981.24
Trade Receivables0.130.140.370.840.590.46
Cash Equivalents -0.010.03-0.150-0.09-0
Others Assets ⓘ 6.622.712.271.921.421.21
Total Assets ⓘ 13.4314.4813.5513.1011.939.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity ⓘ + -0.37-0.34-1.40-1.41-1.15-2.94
PBT ⓘ 0-0.57-2.64-3.04-3.08-2.94
Adjustment ⓘ -00.501.961.861.861.78
Changes in Working Capital ⓘ -0.37-0.27-0.51-0.040.341.47
Tax Paid ⓘ 000000
Cash Flow From Investing Activity ⓘ + -1.17-1.05-0.16-0.43-0.55-0.02
Capex -0.38-0.42-0.15-0.44-0.55-0.02
Net Investments 00-0.01000
Others ⓘ -0.79-0.640-000
Cash Flow From Financing Activity ⓘ + 1.791.431.3921.601.28
Net Proceeds from Shares ⓘ 0.380.130000
Net Proceeds from Borrowing ⓘ 1.320.730.950.810.961.39
Interest Paid ⓘ 000000
Dividend Paid ⓘ 000000
Others ⓘ 0.100.570.441.190.65-0.11
Net Cash Flow ⓘ 0.250.03-0.180.15-0.09-1.68

Financial Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)0-9.53-64.68-179.46N/AN/A
ROCE (%)0-4.69-21.05-26.06N/AN/A
Asset Turnover Ratio000.120.230.510.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0055.6071.1040.7049.50
Inventory Days00298.10197.50105.20151.80
Payable Days0-3,063.40-536.40195.40306.90459.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rainbow Breweries Ltd FAQs

The current trading price of Rainbow Breweries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rainbow Breweries stood at ₹0.00 Cr

The latest P/E ratio of Rainbow Breweries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rainbow Breweries as of 31-Dec-1969 is 0.00.

The 52-week high of Rainbow Breweries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rainbow Breweries is ₹3.80 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rainbow Breweries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×