SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rairu Distilleries Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Rairu Distilleries Share Price

BSE Share Price
Not Listed

Rairu Distilleries Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Rairu Distilleries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹77.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
53.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
157.32%
Return on Assets (ROA)
52.97%
Operating Profit Margin
7.7%
Net Profit Margin
5.29%
Gross Profit Margin
6.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
94.68%
Operating Profit Growth (1 Year)
-
130.23%
Net Profit Growth (1 Year)
-
94.31%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Rairu Distilleries . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -365.9%-50.4%142.6%157.3%-

Growth Parameters

Sales 0.29.439.877.578
Sales YoY Gr.-5,094.4%326%94.7%-
Adj EPS -63.8-45.4211.8412.30
YoY Gr.-NANA94.7%-
BVPS (₹) -455.7-501.1-289.3121.30
Adj Net
Profit
-0.6-0.52.14.10
Cash Flow from Ops. 0000-
Debt/CF from Ops. 0000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA655.2%94.7%
Adj EPS NANANA94.7%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
149.5-53.6-490.80
Op. Profit
Mgn %
-478.7-5.26.57.7NAN
Net Profit
Mgn %
-344.9-4.85.35.30
Debt to
Equity
-1-1.3-1.73.7-
Working Cap
Days
014551330
Cash Conv.
Cycle
0-11-380

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Sales0.189.3539.8377.54
Operating Expenses + 1.079.8437.2671.60
Manufacturing Costs0.05000
Material Costs0.038.5636.2170.54
Employee Cost 0.760.750.920.98
Other Costs 0.220.530.140.08
Operating Profit -0.88-0.492.585.94
Operating Profit Margin (%) -478.0%-5.2%6.5%7.7%
Other Income + 0.280.040.010.06
Exceptional Items 0000
Interest 0000.85
Depreciation 0.03000
Profit Before Tax -0.64-0.452.585.14
Tax 000.471.04
Profit After Tax -0.64-0.452.114.10
PAT Margin (%) -344.0%-4.8%5.3%5.3%
Adjusted EPS (₹)-63.8-45.4211.8412.3
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Rairu Distilleries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -4.53-4.99-2.881.21
Share Capital 0.990.990.990.99
Reserves -5.53-5.98-3.870.21
Debt +4.716.604.894.41
Long Term Debt4.71000
Short Term Debt06.604.894.41
Minority Interest0000
Trade Payables2.394.714.102.07
Others Liabilities 0.520.060.531.16
Total Liabilities 3.096.386.648.85

Fixed Assets

Net Fixed Assets +0.260.240.240.24
Gross Block3.183.163.162.99
Accumulated Depreciation2.912.922.922.76
CWIP 0000
Investments 0000
Inventories0.540.500.500.50
Trade Receivables0.894.643.075.94
Cash Equivalents 0.860.690.690.49
Others Assets 0.530.312.151.69
Total Assets 3.096.386.648.85

Cash Flow

(All Figures are in Crores.)
data
No data found!

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/A0
ROCE (%)N/AN/AN/A157.32
Asset Turnover Ratio0.061.986.1210.01
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days1,771.7010835.3021.20
Inventory Days1,079.5020.304.602.30
Payable Days0151.5044.4016

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rairu Distilleries Ltd. (Amalgamated) FAQs

The current trading price of Rairu Distilleries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rairu Distilleries stood at ₹0.00 Cr

The latest P/E ratio of Rairu Distilleries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rairu Distilleries as of 31-Dec-1969 is 0.00.

The 52-week high of Rairu Distilleries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rairu Distilleries is ₹77.54 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rairu Distilleries Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×