Samsons Distilleries Pvt. Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Samsons Distilleries Pvt. Ltd.

M-Cap below 100cr DeciZen not available

Samsons Distilleries Pvt. stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Samsons Distilleries Pvt. Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 0%0%9.8%19.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0035.845.345
Sales YoY Gr.-NANA26.6%-
Adj EPS 00577.11,672.10
YoY Gr.-NANA189.7%-
BVPS (₹) 5254.86,061.17,733.20
Adj Net
Profit
002.36.70
Cash Flow from Ops. 00-0.6-1.7-
Debt/CF from Ops. 00-11.9-7.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA26.6%
Adj EPS NANANA189.7%
BVPSNANA429.9%27.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
001024.20
Op. Profit
Mgn %
0017.126.1NAN
Net Profit
Mgn %
006.514.80
Debt to
Equity
0.30.20.30.4-
Working Cap
Days
002573350
Cash Conv.
Cycle
00-1,150-3,0030

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Samsons Distilleries Pvt. Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 45.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 27 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1,000
Industry PE 75.3

Management X-Ray of Samsons Distilleries Pvt. Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Samsons Distilleries Pvt. Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Sales0035.8045.32
Operating Expenses 0029.6733.50
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs 0029.6733.50
Operating Profit 006.1311.83
Operating Profit Margin (%) --17.1%26.1%
Other Income 0000
Interest 000.800.74
Depreciation 002.362.27
Exceptional Items 0000
Profit Before Tax 002.988.82
Tax 000.672.13
Profit After Tax 002.316.69
PAT Margin (%) --6.4%14.8%
Adjusted EPS (₹)0.00.0577.11,672.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund 20.7921.9424.2430.93
Share Capital 4444
Reserves 16.7917.9420.2426.93
Minority Interest0000
Debt6.454.767.5512.96
Long Term Debt6.454.767.5512.96
Short Term Debt0000
Trade Payables0016.7522.03
Others Liabilities 6.528.581.261.65
Total Liabilities 33.7635.2749.8067.57

Fixed Assets

Gross Block26.5131.1033.5033.53
Accumulated Depreciation12.5214.5716.9319.14
Net Fixed Assets13.9916.5316.5714.39
CWIP 0000
Investments 0.170.100.160.16
Inventories9.585.056.224.29
Trade Receivables5.747.4410.048.99
Cash Equivalents 0.361.180.082.78
Others Assets3.924.9716.7236.96
Total Assets 33.7635.2749.8067.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08
Cash Flow From Operating Activity -0.63-1.74
PBT 2.316.69
Adjustment 3.153.01
Changes in Working Capital -6.09-11.43
Tax Paid 00
Cash Flow From Investing Activity -2.46-0.10
Capex -2.40-0.10
Net Investments -0.060
Others 00
Cash Flow From Financing Activity 24.53
Net Proceeds from Shares 00
Net Proceeds from Borrowing 2.795.27
Interest Paid -0.80-0.74
Dividend Paid 00
Others 00
Net Cash Flow -1.102.70
PARTICULARSMar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)001024.24
ROCE (%)0012.925.26
Asset Turnover Ratio000.840.77
PAT to CFO Conversion(x)N/AN/A00
Working Capital Days
Receivable Days008977
Inventory Days005742
Payable Days0000

Samsons Distilleries Pvt. Ltd Stock News

Samsons Distilleries Pvt. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Samsons Distilleries Pvt. Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Samsons Distilleries Pvt. Ltd. stood at ₹0.00.
The latest P/E ratio of Samsons Distilleries Pvt. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Samsons Distilleries Pvt. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Samsons Distilleries Pvt. Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samsons Distilleries Pvt. Ltd. is ₹45.32 ( Cr.) .

About Samsons Distilleries Pvt. Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.