SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Samsons Distilleries Pvt. Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Samsons Distilleries Pvt. Ltd. Share Price

BSE Share Price
Not Listed

Samsons Distilleries Pvt. Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Samsons Distilleries Pvt. Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹45.3 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
59
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.24%
Return on Capital Employed (ROCE)
25.26%
Return on Assets (ROA)
11.40%
Operating Profit Margin
26.1%
Net Profit Margin
14.76%
Gross Profit Margin
24.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
26.59%
Operating Profit Growth (1 Year)
-
92.99%
Net Profit Growth (1 Year)
-
189.61%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹27 Cr.
Equity
₹0 Cr.
Face Value
₹1,000
All Time Low / High
- / -

Samsons Distilleries Pvt. stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 0%0%12.9%25.3%-

Growth Parameters

Sales 0035.845.345
Sales YoY Gr.-NANA26.6%-
Adj EPS 00577.11,672.10
YoY Gr.-NANA189.7%-
BVPS (₹) 5254.86,061.17,733.20
Adj Net
Profit
002.36.70
Cash Flow from Ops. 00-0.6-1.7-
Debt/CF from Ops. 00-11.9-7.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA26.6%
Adj EPS NANANA189.7%
BVPSNANA429.9%27.6%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
001024.20
Op. Profit
Mgn %
0017.126.1NAN
Net Profit
Mgn %
006.514.80
Debt to
Equity
0.30.20.30.4-
Working Cap
Days
002573350
Cash Conv.
Cycle
00-1,150-3,0030

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Sales0035.8045.32
Operating Expenses + 0029.6733.50
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs 0029.6733.50
Operating Profit 006.1311.83
Operating Profit Margin (%) --17.1%26.1%
Other Income + 0000
Exceptional Items 0000
Interest 000.800.74
Depreciation 002.362.27
Profit Before Tax 002.988.82
Tax 000.672.13
Profit After Tax 002.316.69
PAT Margin (%) --6.5%14.8%
Adjusted EPS (₹)0.00.0577.11,672.1
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Samsons Distilleries Pvt. Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + 20.7921.9424.2430.93
Share Capital 4444
Reserves 16.7917.9420.2426.93
Debt +6.454.767.5512.96
Long Term Debt6.454.767.5512.96
Short Term Debt0000
Minority Interest0000
Trade Payables0016.7522.03
Others Liabilities 6.528.581.261.65
Total Liabilities 33.7635.2749.8067.57

Fixed Assets

Net Fixed Assets +13.9916.5316.5714.39
Gross Block26.5131.1033.5033.53
Accumulated Depreciation12.5214.5716.9319.14
CWIP 0000
Investments 0.170.100.160.16
Inventories9.585.056.224.29
Trade Receivables5.747.4410.048.99
Cash Equivalents 0.361.180.082.78
Others Assets 3.924.9716.7236.96
Total Assets 33.7635.2749.8067.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08
Cash Flow From Operating Activity + -0.63-1.74
PBT 2.316.69
Adjustment 3.153.01
Changes in Working Capital -6.09-11.43
Tax Paid 00
Cash Flow From Investing Activity + -2.46-0.10
Capex -2.40-0.10
Net Investments -0.060
Others 00
Cash Flow From Financing Activity + 24.53
Net Proceeds from Shares 00
Net Proceeds from Borrowing 2.795.27
Interest Paid -0.80-0.74
Dividend Paid 00
Others 00
Net Cash Flow -1.102.70

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)001024.24
ROCE (%)0012.925.26
Asset Turnover Ratio000.840.77
PAT to CFO Conversion(x)N/AN/A00
Working Capital Days
Receivable Days0089.1076.70
Inventory Days0057.5042.30
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samsons Distilleries Pvt. Ltd FAQs

The current trading price of Samsons Distilleries Pvt. Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Samsons Distilleries Pvt. Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Samsons Distilleries Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Samsons Distilleries Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Samsons Distilleries Pvt. Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samsons Distilleries Pvt. Ltd. is ₹45.32 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Samsons Distilleries Pvt. Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: