Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Silver Oak (India) Ltd (531635)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531635 NSE: Breweries & Distilleries | Small Cap | Silver Oak (India) Share Price
₹75.48 -0.52 (-0.68%)
As on 23-Sep'26 12:51
Silver Oak (India) Ltd (531635)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531635 NSE: Breweries & Distilleries | Small Cap | Silver Oak (India) Share Price
₹75.48 -0.52 (-0.68%)
As on 23-Sep'26 12:51
Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹75.5
52-Week Low / High
₹60 / 132
TTM EPS
₹-4
TTM Sales
₹0 Cr.
Book Value per Share
₹12.2
P/E Ratio
0.00
Industry PE
51.5
Price to Book (P/B)
6.22
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
190.05
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-15.57%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.07%
Underperforms industry median
Return on Assets (ROA)
-3.76%
Operating Profit Margin
-97.5%
Net Profit Margin
-89.14%
Gross Profit Margin
-70.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
64.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 400.95
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Silver Oak (India) Ltd a good quality company?
Silver Oak (India) Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Silver Oak (India) Ltd performance compare with that of its Peers?
Revenue growth of Silver Oak (India) Ltd vs industry peers?
Silver Oak (India) Ltd revenue CAGR is 126.79%, compared to the industry median CAGR of 10.81%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Silver Oak (India) Ltd?
Promoters hold 64.71% of the Silver Oak (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Silver Oak (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.4% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silver Oak (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -12.4% | -21.9% | -8.2% | -23.9% | -58.8% | 28.9% | -19.4% | -22.6% | -44.1% | -61.7% | - |
| Value Creation Index ⓘ | -1.9 | -2.6 | -1.6 | -2.7 | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0 | 0.2 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales YoY Gr. | - | 1,600% | 329.4% | -38.4% | -97.8% | -100% | NA | NA | NA | NA | - |
| Adj EPS ⓘ | -2.2 | -3.5 | -1.3 | -5.2 | -5.8 | -3.4 | -2.8 | -3.3 | -4.1 | -3.5 | -3.6 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 11.7 | 8.2 | 6.8 | 1.7 | -7.5 | -7.3 | -10.5 | -13.7 | -17.8 | -21.3 | -26 |
| Adj Net Profit ⓘ | -0.8 | -1.3 | -0.5 | -2 | -2.2 | -1.3 | -1.1 | -1.3 | -1.6 | -1.3 | -1 |
| Cash Flow from Ops. ⓘ | -0.1 | -0.8 | 0 | -0.2 | -1.5 | -1.1 | -0.5 | -0.2 | 0.3 | -0.2 | - |
| Debt/CF from Ops. ⓘ | -11 | -5.4 | 636 | -30.7 | -4.7 | -6.1 | -13.9 | -33.9 | 29.9 | -45.7 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | NA | NA | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -206.9% | NA | NA | NA | ||||
| Share Price | 19.4% | 13.5% | 1.9% | -20.4% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -17.3 | -35.2 | -17.8 | -120.7 | 197.8 | 45.3 | 31.6 | 27.5 | 26.2 | 17.9 | 15.1 |
| Op. Profit Mgn % ⓘ | -11229.5 | -836.8 | -86.6 | -325.3 | -5270.9 | 0 | 0 | 0 | 0 | 0 | NAN |
| Net Profit Mgn % ⓘ | -15261.7 | -788.6 | -69.3 | -438.1 | -15296 | 0 | 0 | 0 | 0 | 0 | -INF |
| Debt to Equity ⓘ | 0.2 | 1.3 | 1.7 | 7.9 | -2.5 | -2.4 | -1.7 | -1.5 | -1.2 | -1.1 | - |
| Working Cap Days ⓘ | 3,65,913 | 10,862 | 2,449 | 3,541 | 61,571 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 2,78,677 | 7,383 | 1,361 | 1,840 | 44,306 | 0 | 0 | 0 | 0 | 0 | 0 |
Valuation of Silver Oak (India) - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.71 | 26.12 | 6.06 | 0.02 | 1.51 | 0.01 | 0.02 | 0.01 | 1.20 |
| Operating Expenses ⓘ + | 21.14 | 38.37 | 8.82 | 1.95 | 3.04 | 1.62 | 1.70 | 1.49 | 2.37 |
| Operating Profit ⓘ | 0.56 | -12.24 | -2.76 | -1.93 | -1.53 | -1.61 | -1.68 | -1.48 | -1.17 |
| Operating Profit Margin (%) | 2.6% | -46.9% | -45.6% | -9,008.4% | -101.0% | -30,996.9% | -8,329.3% | -24,861.6% | -97.5% |
| Other Income ⓘ + | 7.15 | 5.48 | 1.08 | 1.10 | 1.39 | 1.13 | 1.23 | 1.63 | 0.99 |
| Interest ⓘ | 0.72 | 0.51 | 0.44 | 0.60 | 0.65 | 0.59 | 0.68 | 0.75 | 0.66 |
| Depreciation ⓘ | 0.11 | 0.14 | 0.11 | 0.17 | 0.19 | 0.19 | 0.19 | 0.22 | 0.13 |
| Profit Before Tax ⓘ | 6.88 | -7.42 | -2.19 | -3.72 | 0.98 | -1.07 | -1.25 | -0.82 | -0.98 |
| Tax ⓘ | 3.93 | -1.52 | 0.14 | 0.03 | 0.48 | 0.03 | -0 | 0.09 | 0.09 |
| Profit After Tax | 2.96 | -5.90 | -2.34 | -3.74 | 0.50 | -1.10 | -1.25 | -0.91 | -1.07 |
| PAT Margin (%) | 13.6% | -22.6% | -38.5% | -17,509.0% | 33.0% | -21,125.1% | -6,218.7% | -15,258.7% | -89.1% |
| Adjusted EPS (₹) | 3.3 | -9.9 | -5.8 | -9.6 | 0.9 | -3.0 | -3.1 | -2.3 | -2.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 21.48 | 17.49 | 15.30 | 11.66 | 10.04 | 8.90 | 8.60 | 7.45 | 6.29 | ||
| Debt + | 10.62 | 7.09 | 7.61 | 9.65 | 9.08 | 6.63 | 7.55 | 8.20 | 8.83 | ||
| Minority Interest | 11.31 | 8.99 | 8.83 | 8.73 | 8.89 | 8.94 | 9.56 | 9.83 | 9.94 | ||
| Trade Payables | 3.97 | 2.43 | 2.20 | 0.71 | 0.83 | 0.72 | 1.34 | 0.72 | 0.56 | ||
| Others Liabilities ⓘ | 25.54 | 1.85 | 1.16 | 1.83 | 1.84 | 1.99 | 1.58 | 2.27 | 2.77 | ||
| Total Liabilities ⓘ | 72.92 | 37.84 | 35.11 | 32.59 | 30.68 | 27.18 | 28.63 | 28.46 | 28.39 | ||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1.15 | 1.41 | 1.07 | 1.20 | 1.44 | 1.24 | 1.36 | 1.29 | 1.10 | ||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Investments ⓘ | 0 | 11.86 | 8.45 | 9.05 | 8.45 | 8.45 | 10.03 | 10.06 | 10.07 | ||
| Inventories | 38.74 | 8.49 | 3.07 | 1.20 | 0.69 | 0.48 | 0.48 | 0.48 | 0.48 | ||
| Trade Receivables | 3.15 | 2.70 | 1.84 | 1.35 | 0.84 | 0.83 | 0.79 | 1.05 | 0.12 | ||
| Cash Equivalents | 17.82 | 5.24 | 6.93 | 4.49 | 4.57 | 6.11 | 6.03 | 3.55 | 3.12 | ||
| Others Assets ⓘ | 12.06 | 8.14 | 13.74 | 15.31 | 14.69 | 10.07 | 9.94 | 12.03 | 13.49 | ||
| Total Assets ⓘ | 72.92 | 37.84 | 35.11 | 32.59 | 30.68 | 27.18 | 28.63 | 28.46 | 28.39 | ||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | 3.15 | 4.25 | 0.47 | -3.21 | 2.64 | -2.03 | -1.36 | 1.46 |
| Cash Flow From Investing Activity ⓘ + | 0 | -5.78 | -3.78 | -3.99 | 5.55 | 0.99 | 1.03 | 1.60 | -0.60 |
| Cash Flow From Financing Activity ⓘ + | 0 | -3.94 | 0.09 | 1.48 | -1.25 | -3.04 | 0.24 | -0.06 | -0.01 |
| Net Cash Flow ⓘ | 0 | -6.57 | 0.56 | -2.05 | 1.09 | 0.58 | -0.76 | 0.19 | 0.85 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.77 | -30.28 | -14.25 | -27.78 | 4.6 | -11.61 | -14.31 | -11.33 | -15.57 | |
| ROCE (%) | 23.69 | -24.39 | -7.39 | -14.09 | 8.06 | -2.75 | -3.61 | -0.43 | -2.07 | |
| Asset Turnover Ratio | 0.3 | 0.47 | 0.17 | 0 | 0.05 | 0 | 0 | 0 | 0.04 | |
| PAT to CFO Conversion(x) | 0 | N/A | N/A | N/A | -6.42 | N/A | N/A | N/A | N/A | |
| Working Capital Days | ||||||||||
| Receivable Days | 53 | 40.90 | 136.80 | 0 | 264.30 | 0 | 0 | 0 | 178.90 | |
| Inventory Days | 651.40 | 330 | 348.20 | 0 | 228.20 | 0 | 8,787.10 | 0 | 147.40 | |
| Payable Days | 2,202.60 | 0 | 953.40 | 0 | 0 | 0 | 0 | 0 | 0 | |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Silver Oak (India) Ltd FAQs
The current trading price of Silver Oak (India) on 23-Sep-2026 12:51 is ₹75.48.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of Silver Oak (India) stood at ₹28.81 Cr
The latest P/E ratio of Silver Oak (India) as of 22-Sep-2026 is 0.00.
The latest P/B ratio of Silver Oak (India) as of 22-Sep-2026 is -2.92.
The 52-week high of Silver Oak (India) is ₹132.0 and the 52-week low is ₹60.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silver Oak (India) is ₹0.00 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silver Oak (India) Ltd is a below average quality company.
The key valuation ratios of Silver Oak (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silver Oak (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Silver Oak (India) Ltd
Silver Oak (India) Limited is a domestic public limited Company and started his operation in 1984. The company is having its Registered office at Industrial Area, Pithampur, Dhar Madhya Pradesh. The company is listed at Bombay Stock Exchange Limited (BSE).
Business area of the company
The company is engaged in the business of manufacturing of Indian Made Foreign Liquor.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
