Is Silver Oak (India) Ltd (531635) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silver Oak (India) Ltd is a below average quality company .

Is Silver Oak (India) Ltd (531635) undervalued or overvalued?

The key valuation ratios of Silver Oak (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Silver Oak (India) Ltd (531635) share price return in the past 10 years?

Silver Oak (India) Ltd share price has appreciated 20.5% annually (CAGR) over the past ten years.

Is Silver Oak (India) Ltd (531635) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silver Oak (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Silver Oak (India) Ltd (531635)?

Company share prices are keep on changing according to the market conditions. The current trading price of Silver Oak (India) Ltd (531635) on 17-Apr-2026 16:59:59 at 16:59 is 92.00.

What is the P/E ratio of Silver Oak (India)?

The latest standalone P/E ratio of Silver Oak (India) as of 17-Apr-2026 is 0.00.

What is the P/B ratio of Silver Oak (India) Ltd (531635)?

The latest standalone P/B ratio of Silver Oak (India) Ltd (531635) as of 17-Apr-2026 is -3.79.

What is the 52-week high and low of Silver Oak (India) Ltd (531635)?

The 52-week high of Silver Oak (India) Ltd (531635) is Rs. 178.30 and the 52-week low is Rs. 60.04.

Silver Oak (India) Ltd (531635) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Silver Oak (India) Ltd (531635)
Brand: Silver Oak (India)

Silver Oak (India) Ltd (531635) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Silver Oak (India) Ltd (531635)

BSE: 531635 NSE:

Key Metrics

Market Cap

₹35 Cr.

P/E Ratio

0.00

Price to Book (P/B)

-3.79

Price to Sales (P/S)

0.00

EV/EBITDA

-73.62

Return on Capital Employed (ROCE)

-61.66%

Current Price

₹92

Return on Equity (ROE)

0.00%

Return on Assets (ROA)

-54.88%

Operating Profit Margin

Net Profit Margin

-INF%

Gross Profit Margin

Book Value per Share

₹-24.3

Sales Growth (YoY)

NA%

Sales Growth (3 Years)

NA%

Operating Profit Growth (1 Year)

NA%

Operating Profit Growth (3 Years)

N/A%

Net Profit Growth (1 Year)

NA%

52-Week Low / High

₹60 / 178

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

64.71%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Silver Oak (India) Ltd?

Silver Oak (India) Ltd revenue growth is 0% for FY-2025 , which is above its 5 year CAGR of -100% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Silver Oak (India) Ltd?

Promoters hold 64.71% of the Silver Oak (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Silver Oak (India) Ltd vs industry peers?

Silver Oak (India) Ltd revenue CAGR is -100.00% , compared to the industry median CAGR of 11.97% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Silver Oak (India) Ltd belong to?

Silver Oak (India) Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.

Q.1 Stock return of Silver Oak (India) Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 20.5% based on the current price.

DeciZen - make an informed investing decision on Silver Oak (India)

Based on:

Data

M-Cap below 100cr DeciZen not available

Silver Oak (India) stock performance

Key Ratios

Is Silver Oak (India) Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-12.4%	-21.9%	-8.2%	-23.9%	-58.8%	28.9%	-19.4%	-22.6%	-44.1%	-61.7%	-
Value Creation Index ⓘ	-1.9	-2.6	-1.6	-2.7	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0.2	0.7	0.5	0	0	0	0	0	0	0
Sales YoY Gr.	-	1,600%	329.4%	-38.4%	-97.8%	-100%	NA	NA	NA	NA	-
Adj EPS ⓘ	-2.2	-3.5	-1.3	-5.2	-5.8	-3.4	-2.8	-3.3	-4.1	-3.5	-3.5
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	11.7	8.2	6.8	1.7	-7.5	-7.3	-10.5	-13.7	-17.8	-21.3	-24.3
Adj Net Profit ⓘ	-0.8	-1.3	-0.5	-2	-2.2	-1.3	-1.1	-1.3	-1.6	-1.3	-1
Cash Flow from Ops. ⓘ	-0.1	-0.8	0	-0.2	-1.5	-1.1	-0.5	-0.2	0.3	-0.2	-
Debt/CF from Ops. ⓘ	-11	-5.4	636	-30.7	-4.7	-6.1	-13.9	-33.9	29.9	-45.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	NA	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-206.9%	NA	NA	NA
Share Price	20.5%	39.4%	26%	-39.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-17.3	-35.2	-17.8	-120.7	197.8	45.3	31.6	27.5	26.2	17.9	15.1
Op. Profit Mgn % ⓘ	-11229.5	-836.8	-86.6	-325.3	-5270.9	0	0	0	0	0	NAN
Net Profit Mgn % ⓘ	-15261.7	-788.6	-69.3	-438.1	-15296	0	0	0	0	0	-INF
Debt to Equity ⓘ	0.2	1.3	1.7	7.9	-2.5	-2.4	-1.7	-1.5	-1.2	-1.1	-
Working Cap Days ⓘ	3,65,913	10,862	2,449	3,541	61,571	0	0	0	0	0	0
Cash Conv. Cycle ⓘ	2,78,677	7,383	1,361	1,840	44,306	0	0	0	0	0	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	-3.5	-3.8
TTM Sales (₹ Cr.)	0	0
BVPS (₹) ⓘ	-24.3	13.8
Reserves (₹ Cr.) ⓘ	-13	1
P/BV ⓘ	-3.79	6.68
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	60.04 / 178.30
All Time Low / High (₹)	3.00 / 400.95
Market Cap (₹ Cr.)	34.9
Equity (₹ Cr.)	3.8
Face Value (₹)	10
Industry PE ⓘ	56.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Silver Oak (India) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	0.01	0.17	0.73	0.45	0.01	0	0	0	0	0
Operating Expenses ⓘ +	0.62	1.57	1.37	1.89	0.77	0.72	0.78	0.60	0.76	0.64
Manufacturing Costs	0.05	0.41	0.54	0.16	0.09	0.09	0.06	0.06	0.06	0.06
Material Costs	0	0.66	0.11	0.89	0.01	0	0	0	0	0
Employee Cost	0.15	0.04	0.20	0.29	0.28	0.29	0.32	0.37	0.38	0.40
Other Costs ⓘ	0.42	0.46	0.52	0.56	0.39	0.34	0.40	0.18	0.32	0.17
Operating Profit ⓘ	-0.62	-1.40	-0.63	-1.45	-0.76	-0.72	-0.78	-0.60	-0.76	-0.64
Operating Profit Margin (%)	-11,229.5%	-836.0%	-86.6%	-325.0%	-5,270.9%	-	-	-	-	-
Other Income ⓘ +	0.02	0.11	0.14	0.02	0.01	0.01	0.02	0.05	0.02	0.03
Exceptional Items ⓘ	0	0	0	0	-2.12	1.95	0.19	0.06	0	0
Interest ⓘ	0.15	0.20	0.41	0.43	0.57	0.63	0.58	0.66	0.73	0.65
Depreciation ⓘ	0.12	0.10	0.09	0.09	0.07	0.07	0.07	0.06	0.10	0.07
Profit Before Tax ⓘ	-0.87	-1.59	-0.99	-1.95	-3.50	0.54	-1.21	-1.22	-1.56	-1.33
Tax ⓘ	-0.03	-0.26	-0.49	0	0	0.44	0	0	0	0
Profit After Tax	-0.84	-1.32	-0.51	-1.95	-3.50	0.10	-1.21	-1.22	-1.56	-1.33
PAT Margin (%)	-15,261.7%	-788.0%	-69.3%	-437.0%	-24,410.8%	-	-	-	-	-
Adjusted EPS (₹)	-2.2	-3.5	-1.3	-5.2	-9.2	0.3	-3.2	-3.2	-4.1	-3.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	4.42	3.10	2.59	0.64	-2.86	-2.76	-3.97	-5.19	-6.76	-8.08
Share Capital ⓘ	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79
Reserves ⓘ	0.63	-0.69	-1.20	-3.15	-6.65	-6.55	-7.76	-8.98	-10.55	-11.87
Debt +	1.04	4.12	4.48	5.04	7.15	6.58	6.63	7.55	8.20	8.83
Long Term Debt	0.13	0.07	0	0	0	0	0	0	0	0
Short Term Debt	0.91	4.05	4.48	5.04	7.15	6.58	6.63	7.55	8.20	8.83
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.39	0.70	1.51	1.45	0	0.01	0	0.70	0.54	0.54
Others Liabilities ⓘ	0.74	0.30	-0.24	-0.35	0.10	0.16	0.46	-0.34	0.56	0.99
Total Liabilities ⓘ	6.60	8.22	8.35	6.79	4.40	3.99	3.12	2.70	2.55	2.28
Fixed Assets
Net Fixed Assets ⓘ +	1.19	1.11	1.07	0.92	0.85	1.21	1.13	1.07	1.25	0.96
Gross Block	2.58	2.60	2.66	2.50	2.50	2.93	2.62	2.62	2.89	2.89
Accumulated Depreciation	1.39	1.49	1.58	1.58	1.65	1.72	1.49	1.55	1.65	1.93
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	0	2.10	2.10	2.10	2.10	0.60	0.60	0.60	0.60	0.60
Inventories	3.67	3	3.57	2.67	0.79	0.69	0.48	0.48	0.48	0.48
Trade Receivables	0.27	0.08	0.11	0.04	0.03	0.01	0	0	0	0
Cash Equivalents	0.21	0.22	0.13	0.17	0.21	0.99	0.14	0.19	0.16	0.19
Others Assets ⓘ	1.26	1.71	1.37	0.90	0.42	0.48	0.77	0.36	0.06	0.05
Total Assets ⓘ	6.60	8.22	8.35	6.79	4.40	3.99	3.12	2.70	2.55	2.28

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-0.09	-0.77	0.01	-0.16	-1.52	-1.09	-0.48	-0.22	0.27	-0.19
PBT ⓘ	-0.87	-1.59	-0.99	-1.95	-3.50	0.54	-1.21	-1.22	-1.56	-1.33
Adjustment ⓘ	0.25	0.27	0.49	0.51	0.62	-1.30	0.63	0.71	0.80	0.70
Changes in Working Capital ⓘ	0.52	0.55	0.51	1.28	1.36	0.12	0.1	0.29	1.04	0.43
Tax Paid ⓘ	0	0	0	0	0	-0.44	0	0	0	0
Cash Flow From Investing Activity ⓘ +	0.02	-2.12	-0.05	0.08	0.01	3.07	0.03	0.01	-0.26	0.22
Capex	0	-0.02	-0.05	0.07	0	-0.43	0.02	0	-0.27	0.21
Net Investments	0	-2.10	0	0	0	3.50	0	0	0	0
Others ⓘ	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Cash Flow From Financing Activity ⓘ +	-0.05	2.90	-0.05	0.14	1.54	-1.20	-0.53	0.26	-0.06	-0.01
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.07	0	0	0	0	0	0.05	0.92	0.65	0.64
Interest Paid ⓘ	-0.15	-0.18	-0.41	-0.43	-0.56	-0.63	-0.58	-0.65	-0.71	-0.64
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.16	3.08	0.36	0.56	2.11	-0.57	0	0	0	0
Net Cash Flow ⓘ	-0.13	0.01	-0.09	0.05	0.03	0.79	-0.98	0.04	-0.04	0.02

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-17.3	-35.19	-17.84	-120.68	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	-12.37	-21.94	-8.15	-23.85	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0	0.02	0.09	0.06	0	0	0	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	-10.9	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	382	46	59	891	0	0	0	0	0
Inventory Days	0	7,249	1,637	2,555	0	0	0	0	0	0
Payable Days	0	303	3,852	612	0	0	0	0	0	0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Silver Oak (India) Ltd FAQs

The current trading price of Silver Oak (India) on 17-Apr-2026 16:59 is ₹92.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Silver Oak (India) stood at ₹34.87 Cr

The latest P/E ratio of Silver Oak (India) as of 16-Apr-2026 is 0.00.

The latest P/B ratio of Silver Oak (India) as of 16-Apr-2026 is -3.79.

The 52-week high of Silver Oak (India) is ₹178.3 and the 52-week low is ₹60.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silver Oak (India) is ₹0.00 ( Cr.) .

About Silver Oak (India) Ltd

Silver Oak (India) Limited is a domestic public limited Company and started his operation in 1984. The company is having its Registered office at Industrial Area, Pithampur, Dhar Madhya Pradesh. The company is listed at Bombay Stock Exchange Limited (BSE).

Business area of the company

The company is engaged in the business of manufacturing of Indian Made Foreign Liquor.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Silver Oak (India) Ltd (531635) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Silver Oak (India) Share Price