SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sinnar Bidi Udyog Ltd (509887) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509887 NSE: | Cigarettes/Tobacco | Small Cap

Sinnar Bidi Udyog Share Price

685 0.00 (0.00%)
As on 22-Apr'26 16:59

Sinnar Bidi Udyog Ltd (509887)

BSE: 509887 NSE:
Key Metrics
Market Cap
₹27 Cr.
P/E Ratio
139.09
Price to Book (P/B)
5.92
Price to Sales (P/S)
5.77
EV/EBITDA
127.92
Return on Capital Employed (ROCE)
-3.15%
Current Price
₹685
Return on Equity (ROE)
-2.79%
Return on Assets (ROA)
-1.45%
Operating Profit Margin
-2.5%
Net Profit Margin
-2.62%
Gross Profit Margin
-2.5%
Book Value per Share
₹115.7
Sales Growth (YoY)
-1.46%
Sales Growth (3 Years)
-3.11%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-200%
52-Week Low / High
₹623 / 1,051
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
73.40%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Sinnar Bidi Udyog Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.5% based on the current price.
Q.1 Revenue growth of Sinnar Bidi Udyog Ltd?
Sinnar Bidi Udyog Ltd revenue growth is -1.5% for FY-2025, which is above its 5-year CAGR of -2.9%, indicating faster growth.
Q.1 Which industry/sub-sector does Sinnar Bidi Udyog Ltd belong to?
Sinnar Bidi Udyog Ltd belongs to the FMCG sector, operating specifically within the Cigarettes/Tobacco segment.
Q.1 Promoter shareholding and pledge status of Sinnar Bidi Udyog Ltd?
Promoters hold 73.40% of the Sinnar Bidi Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Sinnar Bidi Udyog Ltd vs industry peers?
Sinnar Bidi Udyog Ltd revenue CAGR is -2.90%, compared to the industry median CAGR of 2.43%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Sinnar Bidi Udyog

Based on:

M-Cap below 100cr DeciZen not available

Sinnar Bidi Udyog stock performance

Key Ratios
mw4me loader

Is Sinnar Bidi Udyog Ltd an attractive stock to invest in?

1. Is Sinnar Bidi Udyog Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sinnar Bidi Udyog Ltd is a below average quality company.

2. Is Sinnar Bidi Udyog Ltd undervalued or overvalued?

The key valuation ratios of Sinnar Bidi Udyog Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Sinnar Bidi Udyog Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sinnar Bidi Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sinnar Bidi Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%6.6%2.6%1.7%-0.2%-2%-3.3%11.6%4.6%-3.2%-
Value Creation
Index
-0.2-0.5-0.8-0.9-1.0-1.2-1.2-0.2-0.7-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.18.785.65.55.15.26.34.84.75
Sales YoY Gr.--13.3%-8.5%-30.4%-1.3%-6.4%1.4%21%-23.7%-1.5%-
Adj EPS 8.8-0.9-3.9-2.8-2-5.9-2.52.7-0.7-1.84.9
YoY Gr.--109.7%NANANANANANA-124.1%NA-
BVPS (₹) 112116.7115.1109.9104.399.996.9107.9112.7109.7115.7
Adj Net
Profit
0.4-0-0.2-0.1-0.1-0.2-0.10.1-0-0.10
Cash Flow from Ops. 1.42.9-2.12.20.12.7-0.8-0.83.7-1.3-
Debt/CF from Ops. 2.60.5-1.70.816.600000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8%-2.9%-3.1%-1.5%
Adj EPS -183.9%NANANA
BVPS-0.2%1%4.2%-2.7%
Share Price 5.5% 26.1% 47.1% -12.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.1-0.7-3.4-2.5-1.9-5.8-2.62.6-0.6-1.64.4
Op. Profit
Mgn %
12.15.32.75.44.1-3.1-1.50.1-0.9-2.55.2
Net Profit
Mgn %
3.5-0.4-2-2-1.5-4.6-21.7-0.5-1.54.1
Debt to
Equity
0.80.30.80.40.400000-
Working Cap
Days
489420460665565586604498457330271
Cash Conv.
Cycle
312332369542495434345315334181232

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.40%

Sales growth has been subdued in last 3 years -3.11%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 1.77%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.9 4.9
TTM Sales (₹ Cr.) 4.8 4.8
BVPS (₹) 115.7 115.7
Reserves (₹ Cr.) 4 4
P/BV 5.92 5.92
PE 139.09 139.09
From the Market
52 Week Low / High (₹) 623.00 / 1050.90
All Time Low / High (₹) 7.00 / 1050.90
Market Cap (₹ Cr.) 27.4
Equity (₹ Cr.) 0.2
Face Value (₹) 5
Industry PE 19.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sinnar Bidi Udyog - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.058.717.975.555.485.135.206.294.804.73
Operating Expenses + 8.968.257.775.395.465.295.376.494.884.93
Manufacturing Costs0.180.220.270.190.200.100.160.150.160.16
Material Costs7.296.585.893.553.553.923.754.563.413.18
Employee Cost 0.800.890.970.840.730.690.770.780.720.74
Other Costs 0.690.550.640.810.980.580.6910.590.84
Operating Profit 1.090.460.210.160.02-0.16-0.17-0.20-0.08-0.19
Operating Profit Margin (%) 10.9%5.3%2.6%2.9%0.3%-3.1%-3.2%-3.2%-1.6%-4.1%
Other Income + 00.070.030.010.010.090.070.700.300.07
Exceptional Items -0.07000000000
Interest 0.620.430.370.320.220.07000.020
Depreciation 0.070.070.060.050.040.030.030.030.020.02
Profit Before Tax 0.340.04-0.18-0.20-0.23-0.18-0.130.470.18-0.14
Tax 0.130.03-0.040.01-0-0-0.010.030.06-0.02
Profit After Tax 0.210-0.14-0.21-0.23-0.18-0.120.440.12-0.12
PAT Margin (%) 2.1%0.1%-1.8%-3.7%-4.2%-3.4%-2.4%7.0%2.5%-2.6%
Adjusted EPS (₹)5.30.1-3.5-5.2-5.7-4.4-3.111.13.0-3.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.484.674.604.404.1743.874.324.514.39
Share Capital 0.200.200.200.200.200.200.200.200.200.20
Reserves 4.284.474.404.203.973.803.674.124.314.19
Debt +3.751.293.541.661.7800000
Long Term Debt00.692.700.820.7000000
Short Term Debt3.750.600.840.841.0800000
Minority Interest0000000000
Trade Payables1.801.741.731.350.313.693.182.181.131.32
Others Liabilities 2.342.322.452.572.712.642.692.842.882.95
Total Liabilities 12.3810.0212.339.988.9710.339.759.338.528.66

Fixed Assets

Net Fixed Assets +0.740.680.470.430.390.360.360.280.240.22
Gross Block2.082.061.701.701.701.701.731.521.151.15
Accumulated Depreciation1.331.381.231.271.311.341.371.240.920.93
CWIP 0000000000
Investments 0.370.500.580.580.581.420.580.580.650.66
Inventories7.535.757.366.735.545.916.365.263.344.66
Trade Receivables3.512.933.782.122.342.472.223.080.140.18
Cash Equivalents flag 0.030.030.010.010.020.070.070.044.042.82
Others Assets 0.200.120.120.120.100.100.160.090.120.12
Total Assets 12.3810.0212.339.988.9710.339.759.338.528.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.432.87-2.082.200.112.74-0.75-0.773.74-1.28
PBT 0.410.04-0.18-0.20-0.23-0.18-0.130.470.18-0.14
Adjustment 0.760.420.400.510.470.040.12-0.45-0.170.02
Changes in Working Capital 0.382.36-2.291.89-0.162.88-0.74-0.763.8-1.17
Tax Paid -0.110.05-000.03-0-0-0.02-0.070.01
Cash Flow From Investing Activity + -0.050.020.18-00-0.830.800.740.270.07
Capex -0.06-00.18-0-00-0.030.740.27-0.01
Net Investments 00000-0.830.8300.010.07
Others 00.0100000000
Cash Flow From Financing Activity + -1.59-2.891.89-2.20-0.10-1.85-0.060-0.020
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002.01-1.88-0.12-0.700000
Interest Paid -0.56-0.42-0.36-0.32-0.22-0.07-00-0.020
Dividend Paid 0000000000
Others -1.03-2.460.2400.24-1.08-0.06000
Net Cash Flow -0.21-0-0.02-00.010.06-0-0.033.99-1.21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.870.11-3-4.62-5.33-4.3-3.1110.792.71-2.79
ROCE (%)11.066.572.621.7-0.19-2.03-3.2811.554.57-3.15
Asset Turnover Ratio0.680.780.710.50.580.530.520.660.540.55
PAT to CFO Conversion(x)6.81N/AN/AN/AN/AN/AN/A-1.7531.17N/A
Working Capital Days
Receivable Days121.10135153.70193.90148.60171.30164.50153.60122.2012.30
Inventory Days355.90278.40300.10462.90408.80407.40430.60337.30326.90308.70
Payable Days19398.40107.70158.7085.50186.20334.40214.50177.40140.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sinnar Bidi Udyog Ltd FAQs

The current trading price of Sinnar Bidi Udyog on 22-Apr-2026 16:59 is ₹685.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2026 the market cap of Sinnar Bidi Udyog stood at ₹27.40 Cr

The latest P/E ratio of Sinnar Bidi Udyog as of 21-Apr-2026 is 139.1.

The latest P/B ratio of Sinnar Bidi Udyog as of 21-Apr-2026 is 5.92.

The 52-week high of Sinnar Bidi Udyog is ₹1,050.9 and the 52-week low is ₹623.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sinnar Bidi Udyog is ₹4.75 ( Cr.) .

About Sinnar Bidi Udyog Ltd

Sinnar Bidi Udyog was incorporated in 1974. Bidi, an Indian tobacco product, was earlier manufactured by the company, which has since transferred manufacturing operations to workers co-operative societies. The products are then sold to traders and exporters who export them to various countries. In India, the main market for this product is the low-income group of laborers and auto drivers.

The registered office of the company is located at Flat No 10, Sumer Kendra, Pandurang Budkarmarg, Nearworli, T V Centre, Behind Mahendra Towers, Mumbai, Maharashtra-400030.

Business area of the company

The company is engaged in the manufacturing and sale of tobacco products.

 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×