SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bilati (Orissa) Ltd (531906)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531906 NSE: Consumer Food | Small Cap | Bilati Orissa Share Price

BSE Share Price
Not Listed

Bilati (Orissa) Ltd (531906)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531906 NSE: Consumer Food | Small Cap | Bilati Orissa Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.9
TTM Sales
₹0 Cr.
Book Value per Share
₹9.9
P/E Ratio
0.00
Industry PE
57.3
Price to Book (P/B)
1.01
Price to Sales (P/S)
0.00
EV/EBITDA
-80.05
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-13.59%
Return on Assets (ROA)
-14.10%
Operating Profit Margin
-131.4%
Net Profit Margin
-307.98%
Gross Profit Margin
-148.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
660%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹8 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 10.00

Bilati (Orissa) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 0%-2.4%-11%-6.1%-19.4%-13.6%-2.7%-1.1%-13.6%-

Growth Parameters

Sales 00.621.20.50.20.10.10.80
Sales YoY Gr.-NA223%-38.1%-61.5%-66%-31.3%-9.1%660%-
Adj EPS 0-1.6-6.7-1.9-5.9-3.3-1.1-0.2-2.8-1.9
YoY Gr.-NANANANANANANANA-
BVPS (₹) 9.17.1-1-0.9-7.1-8.2-13.4-13.6-15.39.9
Adj Net
Profit
0-1.3-5.4-1.5-4.7-2.7-0.9-0.2-2.4-2
Cash Flow from Ops. 0.8-2.9-1.1-00-0.30.40.7-0.4-
Debt/CF from Ops. 14.2-6.1-20.5-626.2741.5-55.158.735.1-74.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-9%68.1%660%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Sep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
0-20.9-160.6-222.7273.765.610.32.122.871.1
Op. Profit
Mgn %
0-0.5-80.9-109.4-621.9-227.3-646.5-466.2-131.4NAN
Net Profit
Mgn %
0-209-273.1-125.6-989.7-1652.8-813.8-182.9-308-INF
Debt to
Equity
2.14-33.7-29.6-4.3-2.8-2.6-2.5-2.1-
Working Cap
Days
01,5114995921,1441,7143,4574,1275740
Cash Conv.
Cycle
01,0113032427048951,5501,9072100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07
Sales00.611.971.220.470.240.110.100.76
Operating Expenses + 00.623.562.563.420.790.810.591.76
Manufacturing Costs00.430.590.550.340.190.310.100.51
Material Costs0-0.211.981.320.3400.090.040.71
Employee Cost 00.180.510.310.330.290.230.220.23
Other Costs 00.220.470.392.410.300.180.230.32
Operating Profit 0-0-1.59-1.34-2.95-0.55-0.70-0.49-1
Operating Profit Margin (%) --0.5%-80.8%-109.0%-621.0%-227.0%-646.0%-466.0%-131.0%
Other Income + 00.030.110.170.13-0.321.271.310
Exceptional Items 00000-0.04000
Interest 00.802.880.220.851.570.430.010.31
Depreciation 00.511.010.141.021.531.021.011.03
Profit Before Tax 0-1.28-5.37-1.54-4.69-4-0.88-0.19-2.34
Tax 000000000.01
Profit After Tax 0-1.28-5.37-1.54-4.69-4-0.88-0.19-2.35
PAT Margin (%) --209.0%-273.0%-125.0%-989.0%-1,664.1%-813.0%-182.0%-308.0%
Adjusted EPS (₹)0.0-2.0-8.5-2.1-6.3-5.3-1.2-0.3-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Bilati Orissa - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 6.315.03-0.15-0.27-4.96-8.96-9.84-10.03-11.96
Share Capital 6.316.316.317.507.507.507.507.507.92
Reserves 0-1.28-6.46-7.77-12.46-16.46-17.34-17.53-19.88
Debt +11.9717.9021.7320.9022.8625.6925.7524.9625.82
Long Term Debt11.9717.9021.7320.9022.8625.6925.7524.9625.82
Short Term Debt000000000
Minority Interest000000000
Trade Payables0.480.911.170.550.450.340.310.290.34
Others Liabilities 2.621.811.751.882.621.911.841.951.91
Total Liabilities 21.3925.6524.4923.0720.9818.9818.0617.1716.12

Fixed Assets

Net Fixed Assets +0.1321.6320.9620.7318.8617.3216.3015.2914.38
Gross Block0.1422.1422.4922.4122.4322.4322.4322.4322.55
Accumulated Depreciation0.010.511.531.673.575.116.137.148.17
CWIP 18.600.070.170.170.170.170.170.170.17
Investments 0.030.030.030.030.030.030.030.030.03
Inventories1.102.532.121.050.850.420.480.680.46
Trade Receivables00.220.160.210.120.100.110.040.08
Cash Equivalents 0.020.070.040.010.040.030.100.020.12
Others Assets 1.511.101.030.860.930.910.870.940.88
Total Assets 21.3925.6524.4923.0720.9818.9818.0617.1716.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + 0.84-2.92-1.06-0.030.03-0.470.440.71-0.35
PBT 0-1.28-5.37-1.12-4.69-4-0.88-0.19-2.35
Adjustment 0.011.333.950.423.943.191.511.071.40
Changes in Working Capital 0.84-2.560.70.630.820.36-0.19-0.170.62
Tax Paid 000000000
Cash Flow From Investing Activity + -6.98-3.48-0.25-0.11-0.02-0.8200-0.12
Capex -6.95-3.48-0.25-0.11-0.02-0.8200-0.12
Net Investments 000000000
Others -0.0300000000
Cash Flow From Financing Activity + 6.146.441.280.110.021.27-0.36-0.790.56
Net Proceeds from Shares 00.9001.1900000
Net Proceeds from Borrowing 6.145.541.28-1.080.021.27-0.36-0.790.56
Interest Paid 000000000
Dividend Paid 000000000
Others 000-000000
Net Cash Flow 00.05-0.02-0.030.03-0.010.08-0.080.10

Financial Ratio

PARTICULARSSep'98Sep'99Sep'00Sep'01Sep'02Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)0-25.07N/AN/AN/AN/AN/AN/AN/A
ROCE (%)0-2.35N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00.030.090.060.020.010.010.010.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0126.8031.3049.20118.70143305.80215.5024.60
Inventory Days01,030.90380.10416.70678.90818.801,313.301,770.90235.30
Payable Days0-1,216.60191.10238.10544.6001,304.102,656.10162.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bilati (Orissa) Ltd FAQs

The current trading price of Bilati Orissa on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bilati Orissa stood at ₹8.00 Cr

The latest P/E ratio of Bilati Orissa as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bilati Orissa as of 31-Dec-1969 is 1.01.

The 52-week high of Bilati Orissa is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bilati Orissa is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bilati (Orissa) Ltd

Bilati (Orissa) is a joint venture company between Orissa Sponge Iron Ltd., Torsteel Research Foundation in India, Unitech International, Orissa Agro Industries Corporation and lng., a Rossi of Italy. The principal objective of the project is to develop the district of Keonjhar keeping marketing products across world.

The company has been delisted from the BSE due to penal reason.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: