Cepham Milk Specialities Ltd - Stock Valuation and Financial Performance

BSE: 524810 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cepham Milk Special

M-Cap below 100cr DeciZen not available

Cepham Milk Specialities stock performance -

mw4me loader
P/E Ratio (SA):
0.18
Market Cap:
2.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cepham Milk Special:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -4.3%-18.4%-25.6%-8.9%0%0%403.6%18.5%7.7%-41.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11676.939.7105005252124811.111
Sales YoY Gr.--33.6%-48.4%163.8%-100%NANA901.2%-52.3%-95.5%-
Adj EPS -11-14.5-5.3-2.300-3.75.9-0.111.911.9
YoY Gr.-NANANANANANANA-102.1%NA-
BVPS (₹) -63-77.5-84.7-86.400-82.8-78.2-80.1-67.210
Adj Net
Profit
-13.7-18.1-6.6-2.900-4.67.3-0.214.915
Cash Flow from Ops. 0.10.52.1-10.8000-1542180-
Debt/CF from Ops. 933.5262.959.8-12.2000-1.90.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23%NA-40.3%-95.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
17.420.66.52.8004.6-7.70.2-17.6-41.6
Op. Profit
Mgn %
4.72.5-7.9-0.900-3.74.22.728.113.8
Net Profit
Mgn %
-11.8-23.5-16.7-2.800-8.91.4-0.1134.4134.5
Debt to
Equity
-1.4-1.3-1.2-1.200-0.7-3-1-0-
Working Cap
Days
0911837600256931668000
Cash Conv.
Cycle
018531300149771332510

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cepham Milk Specialities Ltd.

Standalone Consolidated
TTM EPS (₹) 11.9 -
TTM Sales (₹ Cr.) 11.1 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 0.22 -
PE 0.18 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.05 / 9.00
Market Cap (₹ Cr.) 2.7
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 66.7

Management X-Ray of Cepham Milk Special:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cepham Milk Special

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14
Sales115.7476.9039.67104.6352.03520.92248.2611.06
Operating Expenses 110.3274.9942.81105.5653.96498.84241.597.96
Manufacturing Costs15.9810.917.5910.441.530.070.030.11
Material Costs83.4554.2830.6786.4847.52491.98229.854
Employee Cost 2.333.122.181.941.061.341.420.82
Other Costs 8.556.672.376.703.855.4510.293.03
Operating Profit 5.421.92-3.14-0.93-1.9322.086.673.11
Operating Profit Margin (%) 4.7%2.5%-7.9%-0.9%-3.7%4.2%2.7%28.1%
Other Income 0.030.160.191.190.110.905.0512.25
Interest 17.6717.700.051.060.3912.6211.690.29
Depreciation 2.262.312.382.372.392.360.180.20
Exceptional Items 2.57-0.01-3.931.13-0.03-2.2000
Profit Before Tax -11.90-17.95-9.30-2.05-4.635.79-0.1514.87
Tax 00.130.070.100000
Profit After Tax -11.90-18.08-9.37-2.14-4.635.79-0.1514.87
PAT Margin (%) -10.3%-23.5%-23.6%-2.0%-8.9%1.1%-0.1%134.4%
Adjusted EPS (₹)-9.5-14.5-7.5-1.7-3.74.6-0.111.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -78.73-96.81-105.88-108.02-103.45-97.66-97.81-82.82
Share Capital 12.5012.5012.5012.5012.5012.5012.5012.50
Reserves -91.23-109.31-118.38-120.52-115.94-110.15-110.31-95.32
Minority Interest00000000
Debt110.06127.27126.83131.4849.12208.180.720.72
Long Term Debt110.06127.27126.83131.486.676.6700
Short Term Debt000042.45201.500.720.72
Trade Payables7.668.6512.0612.831.8320.333.445.01
Others Liabilities 5.296.8012.409.24123.28108.86117.06111.89
Total Liabilities 44.2845.9145.4245.5370.78239.7123.4134.80

Fixed Assets

Gross Block44.8946.6246.8546.8847.541.584.884.84
Accumulated Depreciation19.1821.4923.8726.2433.4103.283.48
Net Fixed Assets25.7125.1322.9820.6414.131.581.611.36
CWIP 000000.120.240.24
Investments 00000000
Inventories5.385.479.179.412.695.721.961.77
Trade Receivables6.427.107.497.4443.01217.555.9419.28
Cash Equivalents 0.270.482.230.800.762.371.460.31
Others Assets6.507.733.557.2410.1812.3712.1911.83
Total Assets 44.2845.9145.4245.5370.78239.7123.4134.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0.120.482.12-10.75-154.49218.320
PBT -14.57-18.08-9.37-2.145.79-0.150
Adjustment 17.9618.112.383.4014.9816.190
Changes in Working Capital -3.270.469.11-10.98-175.26202.280
Tax Paid 0000000
Cash Flow From Investing Activity -0.76-1.73-0.23-0.0310.24-0.170
Capex -0.76-1.73-0.23-0.0310.18-0.080
Net Investments 0000000
Others 00000.06-0.100
Cash Flow From Financing Activity 0.841.45-0.149.35145.72219.140
Net Proceeds from Shares 0004.70000
Net Proceeds from Borrowing 0.841.45-0.44-1.35000
Interest Paid 0000-12.6211.690
Dividend Paid 0000000
Others 000.306158.34207.460
Net Cash Flow 0.190.201.75-1.431.47437.290
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio2.641.720.882.330.983.72.110.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A37.71N/A0
Working Capital Days
Receivable Days2032662616283147408
Inventory Days17266632393560
Payable Days34551235356819385

Cepham Milk Specialities Ltd Stock News

Cepham Milk Specialities Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cepham Milk Special on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cepham Milk Special stood at ₹2.69.
The latest P/E ratio of Cepham Milk Special as of 01-Jan-1970 05:30 is 0.18.
The latest P/B ratio of Cepham Milk Special as of 01-Jan-1970 05:30 is 0.22.
The 52-week high of Cepham Milk Special is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cepham Milk Special is ₹11.06 ( Cr.) .

About Cepham Milk Specialities Ltd

Cepham Milk Specialities was incorporated on April 10,1991. It was promoted by Punjab State Industrial Development Corporation (PSIDC) and Dewan Pruthi along with Cepham Organics (belonging to the Cepham group). Other companies promoted by the group include Rajasthan Anbitiotics, Cebon India, etc. CMSL is managed by chairman P S Bajwai and managing director Dewan Pruthi.

The company came out with a public issue at a premium of Rs 10, aggregating Rs 7.53 crore, in January 95, to part-finance the manufacture of casein and lactose. Total project cost was estimated at Rs 46 crore.

Business of the company:

The company is the manufacturer of lactose monohydrate, milk calcium, desi ghee, acid casein, sodium caseinate, whey protein concetrate and lactulose. The company has a technical collaboration with West Falia Separator, Germany, to manufacture casein and lactose, its major products. CMSL has also entered into a buyback agreement with Sophia Burson, Japan, which will buy its entire production of casein for a period of ten years.

The company has received Export Certificate Award from APEDA, ministry of commerce for excellent performance in export.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.