SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Darshan Oils Ltd (526249)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526249 NSE: Consumer Food | Small Cap | Darshan Oils Share Price

BSE Share Price
Not Listed

Darshan Oils Ltd (526249)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526249 NSE: Consumer Food | Small Cap | Darshan Oils Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-13.6
TTM Sales
₹42.2 Cr.
Book Value per Share
₹-4.9
P/E Ratio
0.00
Industry PE
55.5
Price to Book (P/B)
-1.21
Price to Sales (P/S)
0.06
EV/EBITDA
-11.31
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-723.67%
Return on Capital Employed (ROCE)
-17.11%
Return on Assets (ROA)
-16.57%
Operating Profit Margin
-9.4%
Net Profit Margin
-13.1%
Gross Profit Margin
-13.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-64.03%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-6 Cr.
Equity
₹4.1 Cr.
Face Value
₹10
All Time Low / High
₹2.01 / 13.50

Darshan Oils stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%0%0%0%12.1%12.4%13%21.3%-3.5%-17.1%-

Growth Parameters

Sales 00007092.785.613711742.242
Sales YoY Gr.-NANANANA32.4%-7.6%60.5%-14.7%-64%-
Adj EPS 00001.111.62.8-8.7-13.5-13.6
YoY Gr.-NANANANA-6.6%62.6%73.9%-410.4%NA-
BVPS (₹) 000017.218.32022.88.7-4.9-4.9
Adj Net
Profit
00000.40.40.71.1-3.5-5.5-6
Cash Flow from Ops. 0000-1-0.5-0.60.112.2-
Debt/CF from Ops. 0000-7.6-16.7-15.49422.510.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-9.6%-21%-64%
Adj EPS NA-266.3%-303.1%NA
BVPSNA-177.8%-162.6%-156.5%
Share Price - - - -

Key Financial Parameters

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
00006.15.58.313-55.1-706.8278
Op. Profit
Mgn %
00002.92.63.33.5-0.3-9.42.1
Net Profit
Mgn %
00000.60.40.80.8-3-13-13.1
Debt to
Equity
00001.11.21.21.46.4-11.5-
Working Cap
Days
00000426555741630
Cash Conv.
Cycle
00000273728411160

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales69.9992.6685.64137.46117.2542.17
Operating Expenses + 67.9590.2282.79132.65117.9646.17
Manufacturing Costs11.2413.1614.0324.4815.995.62
Material Costs54.8873.8064.85100.9895.3137.85
Employee Cost 0.200.220.250.320.300.22
Other Costs 1.643.043.666.876.362.49
Operating Profit 2.042.442.844.81-0.71-4
Operating Profit Margin (%) 2.9%2.6%3.3%3.5%-0.6%-9.5%
Other Income + 0.370.1300.111.281.78
Exceptional Items 00000-0.04
Interest 1.311.461.503.092.903.52
Depreciation 0.630.640.610.621.401.74
Profit Before Tax 0.480.470.731.20-3.74-7.53
Tax 0.050.050.080.100-2
Profit After Tax 0.430.420.651.10-3.74-5.52
PAT Margin (%) 0.6%0.5%0.8%0.8%-3.2%-13.1%
Adjusted EPS (₹)1.11.01.62.7-9.2-13.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Darshan Oils - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 7.117.548.189.283.54-1.99
Share Capital 4.064.064.064.064.064.06
Reserves 3.063.484.135.22-0.52-6.04
Debt +7.818.969.7313.1522.4922.76
Long Term Debt7.818.969.7313.1522.4922.76
Short Term Debt000000
Minority Interest000000
Trade Payables3.292.586.899.389.030.87
Others Liabilities 1.102.122.943.505.104.87
Total Liabilities 19.3221.2027.7435.3140.1626.51

Fixed Assets

Net Fixed Assets +9.509.178.5710.8815.1413.25
Gross Block12.5612.7712.7515.6321.1420.96
Accumulated Depreciation3.063.614.194.7567.70
CWIP 000000
Investments 0000.1000
Inventories6.395.735.484.141.980.92
Trade Receivables2.545.1410.9517.6321.4611.44
Cash Equivalents 0.060.110.521.110.570.02
Others Assets 0.831.062.221.461.020.88
Total Assets 19.3221.2027.7435.3140.1626.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity + -1.02-0.54-0.630.1412.17
PBT 0.480.470.731.24-3.68-7.49
Adjustment 1.901.942.023.113.534.79
Changes in Working Capital -2.16-1.6-1.97-1.842.995.31
Tax Paid 000000
Cash Flow From Investing Activity + -0.95-0.57-0.15-3.10-5.810.11
Capex -0.82-0.28-0.02-2.98-5.910.11
Net Investments 000-0.100.040
Others -0.14-0.28-0.13-0.020.060
Cash Flow From Financing Activity + 1.711.150.763.084.67-2.33
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 1.711.150.763.084.67-2.33
Net Cash Flow -0.270.05-0.020.12-0.14-0.05

Financial Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)6.175.858.3112.71-58.67N/A
ROCE (%)12.1112.3713.0421.34-3.45N/A
Asset Turnover Ratio3.634.583.54.373.111.26
PAT to CFO Conversion(x)-2.37-1.29-0.970.13N/AN/A
Working Capital Days
Receivable Days13.2015.1034.3037.9060.80142.40
Inventory Days33.2023.8023.9012.809.5012.50
Payable Days21.9014.5026.6029.4035.3047.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Darshan Oils Ltd FAQs

The current trading price of Darshan Oils on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Darshan Oils stood at ₹2.41 Cr

The latest P/E ratio of Darshan Oils as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Darshan Oils as of 31-Dec-1969 is -1.21.

The 52-week high of Darshan Oils is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Darshan Oils is ₹42.17 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Darshan Oils Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×