SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Essex Marine Ltd (544475) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544475 NSE: | Consumer Food | Small Cap

Essex Marine Share Price

31.50 -0.99 (-3.05%)
As on 17-Apr'26 16:59

Essex Marine Ltd (544475)

BSE: 544475 NSE:
Key Metrics
Market Cap
₹48 Cr.
P/E Ratio
12.01
Price to Book (P/B)
1.25
Price to Sales (P/S)
1.29
EV/EBITDA
7.59
Return on Capital Employed (ROCE)
25.18%
Current Price
₹31.5
Return on Equity (ROE)
27.86%
Return on Assets (ROA)
9.86%
Operating Profit Margin
17.5%
Net Profit Margin
10.75%
Gross Profit Margin
18.4%
Book Value per Share
₹25.1
Sales Growth (YoY)
94.36%
Sales Growth (3 Years)
-14.62%
Operating Profit Growth (1 Year)
115.51%
Operating Profit Growth (3 Years)
31.53%
Net Profit Growth (1 Year)
119.78%
52-Week Low / High
₹18 / 43
Net Profit Growth (3 Years)
32.35%
Dividend Yield
0.00%
Promoter Holding
72.07%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Essex Marine Ltd?
Essex Marine Ltd revenue growth is 94.4% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Essex Marine Ltd?
Promoters hold 72.07% of the Essex Marine Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Essex Marine Ltd vs industry peers?
Essex Marine Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 6.97% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Essex Marine Ltd belong to?
Essex Marine Ltd belongs to the FMCG sector, operating specifically within the Consumer Food segment.
Q.1 Stock return of Essex Marine Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

DeciZen - make an informed investing decision on Essex Marine

Based on:

M-Cap below 100cr DeciZen not available

Essex Marine stock performance

Key Ratios
mw4me loader

Is Essex Marine Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Essex Marine Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.4%16.5%14.7%25.2%-
Value Creation
Index
0.10.20.10.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.821.919.237.237
Sales YoY Gr.--63.4%-12.6%94.4%-
Adj EPS 1.31.91.13.32.6
YoY Gr.-41.7%-43.3%215.1%-
BVPS (₹) 8.310.211.814.325.1
Adj Net
Profit
1.52.11.23.74
Cash Flow from Ops. 6.47.85.1-4.9-
Debt/CF from Ops. 4.22.53.2-4.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-14.6%94.4%
Adj EPS NANA36.3%215.1%
BVPSNANA19.7%20.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.820.29.625.613.3
Op. Profit
Mgn %
4.820.115.817.6NAN
Net Profit
Mgn %
2.49.46.19.910.7
Debt to
Equity
2.91.71.21.5-
Working Cap
Days
03203011860
Cash Conv.
Cycle
01831901280

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.6 -
TTM Sales (₹ Cr.) 37.2 -
BVPS (₹) 25.1 -
Reserves (₹ Cr.) 23 -
P/BV 1.25 -
PE 12.01 -
From the Market
52 Week Low / High (₹) 18.25 / 43.20
All Time Low / High (₹) 18.25 / 43.20
Market Cap (₹ Cr.) 48.1
Equity (₹ Cr.) 15.3
Face Value (₹) 10
Industry PE 56.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Essex Marine - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales59.8021.9019.1537.22
Operating Expenses + 56.9317.5416.1230.69
Manufacturing Costs2.863.682.952.70
Material Costs45.538.017.7821.70
Employee Cost 4.304.503.963.41
Other Costs 4.241.351.432.89
Operating Profit 2.874.363.036.53
Operating Profit Margin (%) 4.8%19.9%15.8%17.5%
Other Income + 3.221.701.962.79
Exceptional Items 0000
Interest 2.792.601.792.47
Depreciation 0.580.590.610.67
Profit Before Tax 2.712.862.596.18
Tax 0.990.830.772.18
Profit After Tax 1.732.031.824
PAT Margin (%) 2.9%9.3%9.5%10.8%
Adjusted EPS (₹)1.61.81.73.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.1611.1913.0115.72
Share Capital 5.505.505.5011
Reserves 3.665.697.514.72
Debt +25.4616.4913.2020.98
Long Term Debt13.3311.618.8516.38
Short Term Debt12.134.884.354.60
Minority Interest0000
Trade Payables6.315.140.580.17
Others Liabilities 2.958.177.4610.04
Total Liabilities 43.8940.9934.2646.91

Fixed Assets

Net Fixed Assets +20.4220.1220.1720.15
Gross Block30.0630.3631.0234.65
Accumulated Depreciation9.6410.2310.8514.50
CWIP 0000
Investments 0.070.070.150.33
Inventories3.124.998.4011.33
Trade Receivables14.7812.1307.26
Cash Equivalents 3.921.851.271.21
Others Assets 1.581.844.276.62
Total Assets 43.8940.9934.2646.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.397.785.11-4.88
PBT 2.712.862.596.18
Adjustment 3.282.932.382.88
Changes in Working Capital 0.582.460.4-13.26
Tax Paid -0.18-0.46-0.26-0.68
Cash Flow From Investing Activity + -0.10-0.11-0.64-0.59
Capex -0.30-0.29-0.66-0.55
Net Investments 00-0.08-0.16
Others 0.190.180.110.12
Cash Flow From Financing Activity + -4.74-9.75-5.055.42
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -3.89-1.72-2.777.53
Interest Paid -2.73-2.56-1.78-2.22
Dividend Paid 0000
Others 1.88-5.46-0.500.11
Net Cash Flow 1.55-2.07-0.58-0.05

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.8419.9115.0627.86
ROCE (%)15.4216.4914.6825.18
Asset Turnover Ratio1.360.520.510.92
PAT to CFO Conversion(x)3.693.832.81-1.22
Working Capital Days
Receivable Days90224071
Inventory Days196812897
Payable Days512611346

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Essex Marine Ltd FAQs

The current trading price of Essex Marine on 17-Apr-2026 16:59 is ₹31.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Essex Marine stood at ₹48.08 Cr

The latest P/E ratio of Essex Marine as of 16-Apr-2026 is 12.01.

The latest P/B ratio of Essex Marine as of 16-Apr-2026 is 1.25.

The 52-week high of Essex Marine is ₹43.20 and the 52-week low is ₹18.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Essex Marine is ₹37.22 ( Cr.) .

About Essex Marine Ltd

Essex Marine Limited was incorporated under the Companies Act, 1956 as a private limited company under the name and style of ‘Rajsen Impex Private Limited’ pursuant a certificate of incorporation dated August 27, 2009 issued by the Registrar of Companies, West Bengal at Kolkata. Subsequently, pursuant to resolutions passed by its Board of Directors in their meeting held on November 2, 2013 and by a Shareholders’ Resolution passed on November 06, 2013, the name of the company was changed to ‘Essex Marine Private Limited’ and a fresh certificate of incorporation dated November 8, 2013 was issued by the Registrar of Companies, West Bengal at Kolkata. Further, pursuant to resolutions passed by its Board of Directors in their meeting held on February 05, 2025 and Shareholder’s Resolution passed on February 06, 2025 the company was converted into a public limited company, consequent to which its name was changed to ‘Essex Marine Limited’ and a fresh certificate of incorporation dated February 19, 2025, consequent to such conversion was issued by the Registrar of Companies, West Bengal at Kolkata.

The company is producer of processed fish and shrimp. Its main processed seafood comprised of different varieties of marine fish and shrimp as well as aquaculture vannamei shrimp. It exports frozen fish and shrimps from India under its brand name ‘Essex’. It has years of history in fish and shrimp processing and selling of processed frozen fish and shrimp with varying degrees of value addition to its customers to China, Europe and Israel. Its major customers are in China and Europe, which includes food service distributors and warehouse chains. 

In addition, it also undertakes job work for different merchant exporters to ensure it is running its processing plant at optimal capacity. The company is a ‘One Star Export House’. It is an integrated player across the processed frozen fish and shrimp supply chain from raw fish and shrimp procurement, processing, and overseas distribution to its customers. It procures raw fish and shrimp primarily from landing centres and aquaculture farmers in the eastern coast of India.

Business area of the company

The company is primarily engaged in processing and exporting of marine and aquaculture products and commercially operating cold storages. It exports frozen fish and shrimps from India under its brand name ‘Essex’.

Products of the company

  • Marine fish
  • Marine Shrimp
  • Aquaculture vannamei shrimp

Awards, accreditations and recognitions

  • 2018: Shri Debashish Sen who is the Director of the company, received the COSIDICI National Award for Outstanding Entrepreneur at a ceremony in Panaji, Goa on March 3, 2018.
  • 2019: Shri Debashish Sen who is the Director of the company, received the COSIDICI National Award for Outstanding Entrepreneur in Bengaluru on January 21, 2019.
  • 2023: The company received the Certificate of Appreciation by the Central Board of Indirect Taxes and Customs (CBIC), under the Ministry of Finance, Government of India for their timely filing of returns and GST payments during the financial year 2023-24.

History and milestones

  • 2015: The company established its first EU-approved processing unit and began operations of seafish and shrimp approved by the Export Inspection Council and MPEDA
  • 2017: The company upgraded its facility with value-added freezing equipment.
  • 2019: The company established a state-of-the-art cold storage facility under the brand name DE SENS COLD STORAGE in the heart of Kolkata, at Udayan Industrial Estate under WBSIDCL.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×