SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Essex Marine Ltd (544475)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544475 NSE: Consumer Food | Small Cap | Essex Marine Share Price

₹43.11 -1.66 (-3.71%)

As on 09-Jun'26 16:59

Essex Marine Ltd (544475)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544475 NSE: Consumer Food | Small Cap | Essex Marine Share Price

₹43.11 -1.66 (-3.71%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹68 Cr.
Current Price
₹43.1
52-Week Low / High
₹18 / 49
TTM EPS
₹4.2
TTM Sales
₹60.7 Cr.
Book Value per Share
₹25.1
P/E Ratio
10.72
In line with its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
1.78
Higher than its 5-year historical median
Price to Sales (P/S)
1.13
In line with its 5-year historical median
EV/EBITDA
8.07
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
27.86%
Outperforms industry median
Return on Capital Employed (ROCE)
25.18%
Outperforms industry median
Return on Assets (ROA)
9.86%
Operating Profit Margin
17.5%
Net Profit Margin
10.75%
Gross Profit Margin
18.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
94.36%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
115.51%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
119.78%
Asset Quality
Promoter Holding
72.07%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹23 Cr.
Equity
₹15.3 Cr.
Face Value
₹10
All Time Low / High
₹18.25 / 49.30

Essex Marine stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Essex Marine Ltd a good quality company?
Essex Marine Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Essex Marine Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Essex Marine Ltd vs industry peers?
Essex Marine Ltd revenue CAGR is -14.62%, compared to the industry median CAGR of 10.88%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Essex Marine Ltd?
Promoters hold 72.07% of the Essex Marine Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Essex Marine Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Essex Marine Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ15.4%16.5%14.7%25.2%-
Value Creation
Index ⓘ		0.10.20.10.8-

Growth Parameters ⓘ
Sales ⓘ59.821.919.237.261
Sales YoY Gr.--63.4%-12.6%94.4%-
Adj EPS ⓘ1.31.91.13.34.2
YoY Gr.-41.7%-43.3%215.1%-
BVPS (₹) ⓘ8.310.211.814.325.1
Adj Net
Profit ⓘ		1.52.11.23.76
Cash Flow from Ops. ⓘ6.47.85.1-4.9-
Debt/CF from Ops. ⓘ4.22.53.2-4.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA-14.6%94.4%
Adj EPS ⓘNANA36.3%215.1%
BVPSⓘNANA19.7%20.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		15.820.29.625.621.2
Op. Profit
Mgn % ⓘ		4.820.115.817.6NAN
Net Profit
Mgn % ⓘ		2.49.46.19.910.5
Debt to
Equity ⓘ		2.91.71.21.5-
Working Cap
Days ⓘ		03203011860
Cash Conv.
Cycle ⓘ		01831901280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales59.8021.9019.1537.22
Operating Expenses ⓘ + 56.9317.5416.1230.69
Manufacturing Costs2.863.682.952.70
Material Costs45.538.017.7821.70
Employee Cost 4.304.503.963.41
Other Costs ⓘ 4.241.351.432.89
Operating Profit ⓘ 2.874.363.036.53
Operating Profit Margin (%) 4.8%19.9%15.8%17.5%
Other Income ⓘ + 3.221.701.962.79
Exceptional Items ⓘ 0000
Interest ⓘ 2.792.601.792.47
Depreciation ⓘ 0.580.590.610.67
Profit Before Tax ⓘ 2.712.862.596.18
Tax ⓘ 0.990.830.772.18
Profit After Tax 1.732.031.824
PAT Margin (%) 2.9%9.3%9.5%10.8%
Adjusted EPS (₹)1.61.81.73.6
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Essex Marine - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.1611.1913.0115.72
Share Capital ⓘ 5.505.505.5011
Reserves ⓘ 3.665.697.514.72
Debt +25.4616.4913.2020.98
Long Term Debt13.3311.618.8516.38
Short Term Debt12.134.884.354.60
Minority Interest0000
Trade Payables6.315.140.580.17
Others Liabilities ⓘ 2.958.177.4610.04
Total Liabilities ⓘ 43.8940.9934.2646.91

Fixed Assets

Net Fixed Assets ⓘ +20.4220.1220.1720.15
Gross Block30.0630.3631.0234.65
Accumulated Depreciation9.6410.2310.8514.50
CWIP ⓘ 0000
Investments ⓘ 0.070.070.150.33
Inventories3.124.998.4011.33
Trade Receivables14.7812.1307.26
Cash Equivalents 3.921.851.271.21
Others Assets ⓘ 1.581.844.276.62
Total Assets ⓘ 43.8940.9934.2646.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 6.397.785.11-4.88
PBT ⓘ 2.712.862.596.18
Adjustment ⓘ 3.282.932.382.88
Changes in Working Capital ⓘ 0.582.460.4-13.26
Tax Paid ⓘ -0.18-0.46-0.26-0.68
Cash Flow From Investing Activity ⓘ + -0.10-0.11-0.64-0.59
Capex -0.30-0.29-0.66-0.55
Net Investments 00-0.08-0.16
Others ⓘ 0.190.180.110.12
Cash Flow From Financing Activity ⓘ + -4.74-9.75-5.055.42
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ -3.89-1.72-2.777.53
Interest Paid ⓘ -2.73-2.56-1.78-2.22
Dividend Paid ⓘ 0000
Others ⓘ 1.88-5.46-0.500.11
Net Cash Flow ⓘ 1.55-2.07-0.58-0.05

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.8419.9115.0627.86
ROCE (%)15.4216.4914.6825.18
Asset Turnover Ratio1.360.520.510.92
PAT to CFO Conversion(x)3.693.832.81-1.22
Working Capital Days
Receivable Days90.20224.20071.20
Inventory Days1967.60127.6096.80
Payable Days50.60260.70134.106.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Essex Marine Ltd FAQs

The current trading price of Essex Marine on 09-Jun-2026 16:59 is ₹43.11.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Essex Marine stood at ₹68.33 Cr

The latest P/E ratio of Essex Marine as of 08-Jun-2026 is 10.72.

The latest P/B ratio of Essex Marine as of 08-Jun-2026 is 1.78.

The 52-week high of Essex Marine is ₹49.30 and the 52-week low is ₹18.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Essex Marine is ₹60.69 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Essex Marine Ltd is a average quality company.

The key valuation ratios of Essex Marine Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Essex Marine Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Essex Marine Ltd

Essex Marine Limited was incorporated under the Companies Act, 1956 as a private limited company under the name and style of ‘Rajsen Impex Private Limited’ pursuant a certificate of incorporation dated August 27, 2009 issued by the Registrar of Companies, West Bengal at Kolkata. Subsequently, pursuant to resolutions passed by its Board of Directors in their meeting held on November 2, 2013 and by a Shareholders’ Resolution passed on November 06, 2013, the name of the company was changed to ‘Essex Marine Private Limited’ and a fresh certificate of incorporation dated November 8, 2013 was issued by the Registrar of Companies, West Bengal at Kolkata. Further, pursuant to resolutions passed by its Board of Directors in their meeting held on February 05, 2025 and Shareholder’s Resolution passed on February 06, 2025 the company was converted into a public limited company, consequent to which its name was changed to ‘Essex Marine Limited’ and a fresh certificate of incorporation dated February 19, 2025, consequent to such conversion was issued by the Registrar of Companies, West Bengal at Kolkata.

The company is producer of processed fish and shrimp. Its main processed seafood comprised of different varieties of marine fish and shrimp as well as aquaculture vannamei shrimp. It exports frozen fish and shrimps from India under its brand name ‘Essex’. It has years of history in fish and shrimp processing and selling of processed frozen fish and shrimp with varying degrees of value addition to its customers to China, Europe and Israel. Its major customers are in China and Europe, which includes food service distributors and warehouse chains. 

In addition, it also undertakes job work for different merchant exporters to ensure it is running its processing plant at optimal capacity. The company is a ‘One Star Export House’. It is an integrated player across the processed frozen fish and shrimp supply chain from raw fish and shrimp procurement, processing, and overseas distribution to its customers. It procures raw fish and shrimp primarily from landing centres and aquaculture farmers in the eastern coast of India.

Business area of the company

The company is primarily engaged in processing and exporting of marine and aquaculture products and commercially operating cold storages. It exports frozen fish and shrimps from India under its brand name ‘Essex’.

Products of the company

  • Marine fish
  • Marine Shrimp
  • Aquaculture vannamei shrimp

Awards, accreditations and recognitions

  • 2018: Shri Debashish Sen who is the Director of the company, received the COSIDICI National Award for Outstanding Entrepreneur at a ceremony in Panaji, Goa on March 3, 2018.
  • 2019: Shri Debashish Sen who is the Director of the company, received the COSIDICI National Award for Outstanding Entrepreneur in Bengaluru on January 21, 2019.
  • 2023: The company received the Certificate of Appreciation by the Central Board of Indirect Taxes and Customs (CBIC), under the Ministry of Finance, Government of India for their timely filing of returns and GST payments during the financial year 2023-24.

History and milestones

  • 2015: The company established its first EU-approved processing unit and began operations of seafish and shrimp approved by the Export Inspection Council and MPEDA
  • 2017: The company upgraded its facility with value-added freezing equipment.
  • 2019: The company established a state-of-the-art cold storage facility under the brand name DE SENS COLD STORAGE in the heart of Kolkata, at Udayan Industrial Estate under WBSIDCL.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×