Farmax India Ltd - Stock Valuation and Financial Performance

Name: Farmax India
Brand: Farmax India

BSE: 590094 | NSE: FARMAXIND | Consumer Food | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Farmax India

Based on:

Data

M-Cap below 100cr DeciZen not available

Farmax India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

4.8 Cr.

52-wk low:

0.1

52-wk high:

0.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Farmax India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	0%	4.3%	11.8%	2.3%	0.6%	-64.8%	-15.5%	-6%	-26.5%	-9%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	19.9	64.5	77.3	91.4	51.9	17.4	21	16.4	4.4	4
Sales YoY Gr.	-	NA	224.2%	19.7%	18.3%	-43.2%	-66.5%	20.8%	-22%	-73.3%	-
Adj EPS ⓘ	0	0	0.3	0.1	-0.1	-1.4	-0.2	-0	-0.2	-0.1	-0.1
YoY Gr.	-	NA	550%	-69.2%	-187.5%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	0	1.6	1.9	13	3.6	-0.3	-0.5	-0.1	-0.3	-0.4	-0.4
Adj Net Profit ⓘ	0	0.4	3.2	2.1	-1.8	-55.6	-8.8	-2.1	-9.8	-2.8	-3
Cash Flow from Ops. ⓘ	0	1.5	-5	-4.5	-2.9	-20	-0.5	-17.4	-0.4	0	-
Debt/CF from Ops. ⓘ	0	7.5	-3.2	-5.8	-10.6	-1.8	-88.5	-2.4	-99.3	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-45.5%	-36.9%	-73.3%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	-162.7%	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	3	11.5	1.2	-0.8	-115.8	95.3	33.1	239.8	26.7	14.3
Op. Profit Mgn % ⓘ	10.4	13.1	9.6	5.9	-32.9	-6.3	-7.9	-51.6	-33.9	-26
Net Profit Mgn % ⓘ	2.1	5	2.8	-2	-107.1	-50.8	-10.1	-59.6	-63	-61
Debt to Equity ⓘ	0.6	0.7	0.1	0.3	-2.9	-2	-6.5	-2.6	-2.2	-
Working Cap Days ⓘ	108	92	292	417	403	179	288	441	1,203	211
Cash Conv. Cycle ⓘ	54	55	91	112	119	51	144	229	535	-635

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Farmax India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-0.2
TTM Sales (₹ Cr.)	4.4	16.4
BVPS (₹.) ⓘ	-0.4	-0.3
Reserves (₹ Cr.) ⓘ	-72	-70
P/BV ⓘ	-0.26	-0.30
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.09 / 0.09
All Time Low / High (₹)	0.09 / 46.00
Market Cap (₹ Cr.)	4.8
Equity (₹ Cr.)	53.4
Face Value (₹)	1
Industry PE ⓘ	65.2

Management X-Ray of Farmax India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Farmax India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Farmax India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	0	19.90	64.52	77.25	91.42	51.92	17.41	21.03	16.41	4.38
Operating Expenses ⓘ	0	17.84	57.22	69.82	86.04	69.02	18.51	22.69	24.87	5.87
Manufacturing Costs	0	1.66	7.01	2.20	1.65	1.27	1	0.88	0.82	0.23
Material Costs	0	15.28	45.21	58.89	78.84	59.98	15.90	20.14	21.84	4.92
Employee Cost	0	0.22	1.21	3.07	2.86	1.36	1.03	1.21	1.19	0.44
Other Costs ⓘ	0	0.68	3.79	5.67	2.68	6.42	0.58	0.46	1.03	0.28
Operating Profit ⓘ	0	2.06	7.30	7.43	5.39	-17.10	-1.10	-1.66	-8.46	-1.49
Operating Profit Margin (%)	-	10.3%	11.3%	9.6%	5.9%	-32.9%	-6.3%	-7.9%	-51.6%	-33.9%
Other Income ⓘ	0	0	0.02	1.26	1.75	0.37	0.38	1.78	0.29	0.04
Interest ⓘ	0	0.60	2.43	3.73	4.82	4.73	6.18	0.06	0.01	0
Depreciation ⓘ	0	0.78	1.67	2.45	4.76	2.54	1.94	2.17	1.60	1.32
Exceptional Items ⓘ	0	0	0	0	0	-102.59	0	0	0	0
Profit Before Tax ⓘ	0	0.68	3.22	2.51	-2.44	-126.59	-8.84	-2.10	-9.78	-2.76
Tax ⓘ	0	0.25	0.78	0.36	-0.60	0.72	0	0	0	0
Profit After Tax	0	0.42	2.44	2.14	-1.84	-127.32	-8.84	-2.10	-9.78	-2.76
PAT Margin (%)	-	2.1%	3.8%	2.8%	-2.0%	-245.0%	-50.8%	-10.0%	-59.6%	-63.0%
Adjusted EPS (₹)	0.0	0.0	0.2	0.1	-0.1	-3.1	-0.2	0.0	-0.2	-0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	3.22	25	31.44	342	100.86	-4.86	-13.70	0.81	-8.97	-11.73
Share Capital ⓘ	3.22	11	12.60	25.83	25.83	40.83	40.83	53.42	53.42	53.42
Reserves ⓘ	0	14	18.84	316.17	75.03	-45.69	-54.53	-52.61	-62.39	-65.15
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.02	11.18	16.13	24.25	23.12	29.67	41.49	41.02	41	41
Long Term Debt	0.02	11.18	16.13	6.98	0.49	0.43	0.42	0.45	0.73	0.73
Short Term Debt	0	0	0	17.27	22.63	29.24	41.07	40.57	40.26	40.26
Trade Payables	0	1.92	0.71	1.72	0.85	0.36	1.58	2.49	1.38	1.01
Others Liabilities ⓘ	0.02	0.48	1.43	19.10	8.55	7.32	1.58	0.42	0.45	0.39
Total Liabilities ⓘ	3.26	38.58	49.71	387.06	133.38	32.49	30.95	44.75	33.86	30.67
Fixed Assets
Gross Block	0.03	27.02	33.87	38.87	36.95	37.09	37.10	37.29	36.38	36.38
Accumulated Depreciation	0.02	3.86	5.53	7.98	10.65	13.11	15.05	17.22	18.01	19.32
Net Fixed Assetsⓘ	0.01	23.16	28.34	30.90	26.29	23.98	22.05	20.07	18.37	17.05
CWIP ⓘ	0	2.43	0	0	0	0	0	0	0	0
Investmentsⓘ	1.11	1.15	0	253.34	0.34	0	0	0	0	0
Inventories	0	3.29	4.45	11.27	15.04	2.83	3.36	8.85	1.94	0.18
Trade Receivables	0	4.50	10.09	15.50	16.93	0.16	0.17	6.93	6.19	6.25
Cash Equivalents	0	0.21	0.16	0.04	0.03	0.09	0.01	0.24	0.20	0.02
Others Assetsⓘ	2.14	3.85	6.67	76.02	74.74	5.43	5.35	8.66	7.15	7.17
Total Assets ⓘ	3.26	38.58	49.71	387.06	133.38	32.49	30.95	44.75	33.86	30.67

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Cash Flow From Operating Activity ⓘ	-0.01	1.49	-5.02	-4.54	-2.85	-19.95	-0.47	-17.43	-0.41
PBT ⓘ	-0.01	0.68	3.22	2.51	-2.44	-126.59	-8.84	-2.10	-9.78
Adjustment ⓘ	0	1.11	2.41	2.56	4.27	109.04	7.70	0.44	1.32
Changes in Working Capital ⓘ	0	-0.07	-9.76	-9.31	-4.68	-2.4	0.67	-15.77	8.05
Tax Paid ⓘ	0	-0.23	-0.89	-0.29	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	-3.30	-4.51	-325.82	1.27	-3.78	0.42	1.56	1.22
Capex	0	-3.17	-4.41	-5.01	-0.07	-0.15	-0.01	-0.19	0.93
Net Investments	0	0	0	-322.07	-0.42	-4.01	0.05	-0.04	0
Others ⓘ	0	-0.13	-0.10	1.26	1.75	0.37	0.38	1.78	0.29
Cash Flow From Financing Activityⓘ	0.01	1.29	4.63	330.24	1.58	23.79	-0.03	16.09	-4.06
Net Proceeds from Shares ⓘ	0	0	0	308.41	0	21.60	0	16.62	-4.03
Net Proceeds from Borrowing ⓘ	0	0	0	12.95	-1.75	0	0	0	0
Interest Paid ⓘ	0	-0.33	-0.74	-1.37	-1.35	-4.36	-6.14	-0.06	-0.01
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	1.62	5.37	10.24	4.67	6.55	6.11	-0.46	-0.03
Net Cash Flow ⓘ	0	-0.52	-4.90	-0.12	0	0.06	-0.08	0.22	-3.25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	0	4.42	11.59	1.19	-0.86	N/A	N/A	0	N/A	N/A
ROCE (%)	0	8.4	16.27	3.11	0.98	N/A	N/A	-7.37	N/A	N/A
Asset Turnover Ratio	0	0.95	1.46	0.35	0.35	0.63	0.55	0.56	0.42	0.14
PAT to CFO Conversion(x)	N/A	3.55	-2.06	-2.12	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	83	41	60	65	60	3	62	146	518
Inventory Days	0	60	22	37	53	63	65	106	120	88
Payable Days	0	23	11	8	6	4	22	37	32	89

Farmax India Ltd Stock News

Farmax India Ltd FAQs

What is the share price of Farmax India?

Company share prices are keep on changing according to the market conditions. The closing price of Farmax India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Farmax India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Farmax India stood at ₹4.81.

What is the P/E ratio of Farmax India?

The latest P/E ratio of Farmax India as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Farmax India?

The latest P/B ratio of Farmax India as of 01-Jan-1970 05:30 is -0.26.

What is the 52-week high and low of Farmax India?

The 52-week high of Farmax India is ₹0.09 and the 52-week low is ₹0.09.

What is the TTM revenue of Farmax India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Farmax India is ₹4.38 ( Cr.) .

About Farmax India Ltd

Farmax India was promoted by M. Srinivas Reddy, in May 2003 with a single product and started out as a small partnership firm. The cmpany began its journey as Farmax Health and Food Product Pvt Ltd which was renamed as Farmax Retail India Ltd in 2005 and further renamed as Farmax India Ltd in 2009. It is a public limited company incorporated under the Companies Act, 1956, listed in the major stock exchanges in India. It is engaged in manufacturing and marketing of fast moving consumer goods (FMCG).

The company is engaged in the business of manufacturing and marketing of fast moving consumer goods. It has a manufacturing facility with advanced technology imported (machinery is one of the highly sophisticated in that category and was imported from Italian food Major) and indigenous automated machines to meet quality consistency and market demand with minimum manufacturing cost resulting affordable finished product cost with consisted quality.

Farmax India Limited has its distribution network with more than 600 distributors and approximate 4, 00,000 retail outlets situated in rural and semi urban areas.

It is having its registered office at Farmax House, 4th floor, Alluri Trade Centre, Kukatpally, Hyderabad - 500072, while its manufacturing facility is located in the vicinity of Hyderabad city at Bowrampet Village, Qutubullapur Mandal, Ranga Reddy District, in an area of 3 acres.

Products of the comapny :

Food Products

Today 365 day's
Dâ€™ Lite Pasta
Deevena Chakki Atta
Farmax Daily

Personal Care

Today Active Mint
Today FX Rel Gel
Today Pure
Mansoon

Soaps And Detargents

Cas beauty soaps
DU Detergent powder
DU Detergent cake

Awards/achievements:

Farmax India's manufacturing facility has continuous quality control and assurance operations with team of experts consisting of raw materials and packing materials analysis. In process quality control, finished goods analysis has been awarded with ISO 9001: 2008 certificate.