SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Farmax India Ltd (FARMAXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590094 NSE: FARMAXIND Consumer Food | Small Cap | Farmax India Share Price

BSE Share Price
Not Listed

Farmax India Ltd (FARMAXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590094 NSE: FARMAXIND Consumer Food | Small Cap | Farmax India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹4.4 Cr.
Book Value per Share
₹-0.4
P/E Ratio
0.00
Industry PE
55.5
Price to Book (P/B)
-0.26
Price to Sales (P/S)
1.10
EV/EBITDA
-31.73
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-11.69%
Return on Assets (ROA)
-8.56%
Operating Profit Margin
-33.9%
Net Profit Margin
-63.01%
Gross Profit Margin
-33%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-73.31%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-72 Cr.
Equity
₹53.4 Cr.
Face Value
₹1
All Time Low / High
₹0.09 / 46.00

Farmax India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%8.4%16.3%3.1%1%-165.8%-12.1%-7.4%-32.7%-11.7%-

Growth Parameters

Sales 019.964.577.391.451.917.42116.44.44
Sales YoY Gr.-NA224.2%19.7%18.3%-43.2%-66.5%20.8%-22%-73.3%-
Adj EPS 000.30.1-0.1-1.4-0.2-0-0.2-0.1-0.1
YoY Gr.-NA550%-69.2%-187.5%NANANANANA-
BVPS (₹) 01.61.9133.6-0.3-0.5-0.1-0.3-0.4-0.4
Adj Net
Profit
00.43.22.1-1.8-55.6-8.8-2.1-9.8-2.8-3
Cash Flow from Ops. 01.5-5-4.5-2.9-20-0.5-17.4-0.40-
Debt/CF from Ops. 07.5-3.2-5.8-10.6-1.8-88.5-2.4-99.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-45.5%-36.9%-73.3%
Adj EPS NANANANA
BVPSNA-162.7%NANA
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0311.51.2-0.8-115.895.333.1239.826.714.3
Op. Profit
Mgn %
010.413.19.65.9-32.9-6.3-7.9-51.6-33.9-26
Net Profit
Mgn %
02.152.8-2-107.1-50.8-10.1-59.6-63-61
Debt to
Equity
00.60.70.10.3-2.9-2-6.5-2.6-2.2-
Working Cap
Days
0108922924174031792884411,203211
Cash Conv.
Cycle
054559111211951144229535-635

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales019.9064.5277.2591.4251.9217.4121.0316.414.38
Operating Expenses + 017.8457.2269.8286.0469.0218.5122.6924.875.87
Manufacturing Costs01.667.012.201.651.2710.880.820.23
Material Costs015.2845.2158.8978.8459.9815.9020.1421.844.92
Employee Cost 00.221.213.072.861.361.031.211.190.44
Other Costs 00.683.795.672.686.420.580.461.030.28
Operating Profit 02.067.307.435.39-17.10-1.10-1.66-8.46-1.49
Operating Profit Margin (%) -10.3%11.3%9.6%5.9%-32.9%-6.3%-7.9%-51.6%-33.9%
Other Income + 000.021.261.750.370.381.780.290.04
Exceptional Items 00000-102.590000
Interest 00.602.433.734.824.736.180.060.010
Depreciation 00.781.672.454.762.541.942.171.601.32
Profit Before Tax 00.683.222.51-2.44-126.59-8.84-2.10-9.78-2.76
Tax 00.250.780.36-0.600.720000
Profit After Tax 00.422.442.14-1.84-127.32-8.84-2.10-9.78-2.76
PAT Margin (%) -2.1%3.8%2.8%-2.0%-245.0%-50.8%-10.0%-59.6%-63.0%
Adjusted EPS (₹)0.00.00.20.1-0.1-3.1-0.2-0.0-0.2-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Farmax India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 3.222531.44342100.86-4.86-13.700.81-8.97-11.73
Share Capital 3.221112.6025.8325.8340.8340.8353.4253.4253.42
Reserves 01418.84316.1775.03-45.69-54.53-52.61-62.39-65.15
Debt +0.0211.1816.1324.2523.1229.6741.4941.024141
Long Term Debt0.0211.1816.136.980.490.430.420.450.730.73
Short Term Debt00017.2722.6329.2441.0740.5740.2640.26
Minority Interest0000000000
Trade Payables01.920.711.720.850.361.582.491.381.01
Others Liabilities 0.020.481.4319.108.557.321.580.420.450.39
Total Liabilities 3.2638.5849.71387.06133.3832.4930.9544.7533.8630.67

Fixed Assets

Net Fixed Assets +0.0123.1628.3430.9026.2923.9822.0520.0718.3717.05
Gross Block0.0327.0233.8738.8736.9537.0937.1037.2936.3836.38
Accumulated Depreciation0.023.865.537.9810.6513.1115.0517.2218.0119.32
CWIP 02.4300000000
Investments 1.111.150253.340.3400000
Inventories03.294.4511.2715.042.833.368.851.940.18
Trade Receivables04.5010.0915.5016.930.160.176.936.196.25
Cash Equivalents 00.210.160.040.030.090.010.240.200.02
Others Assets 2.143.856.6776.0274.745.435.358.667.157.17
Total Assets 3.2638.5849.71387.06133.3832.4930.9544.7533.8630.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -0.011.49-5.02-4.54-2.85-19.95-0.47-17.43-0.410
PBT -0.010.683.222.51-2.44-126.59-8.84-2.10-9.780
Adjustment 01.112.412.564.27109.047.700.441.320
Changes in Working Capital 0-0.07-9.76-9.31-4.68-2.40.67-15.778.050
Tax Paid 0-0.23-0.89-0.29000000
Cash Flow From Investing Activity + 0-3.30-4.51-325.821.27-3.780.421.561.220
Capex 0-3.17-4.41-5.01-0.07-0.15-0.01-0.190.930
Net Investments 000-322.07-0.42-4.010.05-0.0400
Others 0-0.13-0.101.261.750.370.381.780.290
Cash Flow From Financing Activity + 0.011.294.63330.241.5823.79-0.0316.09-4.060
Net Proceeds from Shares 000308.41021.60016.62-4.030
Net Proceeds from Borrowing 00012.95-1.7500000
Interest Paid 0-0.33-0.74-1.37-1.35-4.36-6.14-0.06-0.010
Dividend Paid 0000000000
Others 0.011.625.3710.244.676.556.11-0.46-0.030
Net Cash Flow -0-0.52-4.90-0.12-00.06-0.080.22-3.250

Financial Ratio

PARTICULARSMar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)04.4211.591.19-0.86N/AN/A0N/AN/A
ROCE (%)08.416.273.110.98N/AN/A-7.37N/AN/A
Asset Turnover Ratio00.951.460.350.350.630.550.560.420.14
PAT to CFO Conversion(x)N/A3.55-2.06-2.12N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days082.6041.3060.5064.8060.103.5061.60146518.30
Inventory Days060.3021.9037.1052.5062.8064.90105.8012088.20
Payable Days022.9010.607.6063.7022.3036.9032.3088.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Farmax India Ltd FAQs

The current trading price of Farmax India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Farmax India stood at ₹4.81 Cr

The latest P/E ratio of Farmax India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Farmax India as of 31-Dec-1969 is -0.26.

The 52-week high of Farmax India is ₹0.09 and the 52-week low is ₹0.09.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Farmax India is ₹4.38 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Farmax India Ltd

Farmax India was promoted by M. Srinivas Reddy, in May 2003 with a single product and started out as a small partnership firm. The cmpany began its journey as Farmax Health and Food Product Pvt Ltd which was renamed as Farmax Retail India Ltd in 2005 and further renamed as Farmax India Ltd in 2009. It is a public limited company incorporated under the Companies Act, 1956, listed in the major stock exchanges in India. It is engaged in manufacturing and marketing  of fast moving consumer goods (FMCG).

The company is engaged in the business of manufacturing and marketing of fast moving consumer goods. It has a manufacturing facility with advanced technology imported (machinery is one of the highly sophisticated in that category and was imported from Italian food Major) and indigenous automated machines to meet quality consistency and  market demand with minimum manufacturing cost resulting affordable finished product cost with consisted quality.

Farmax India Limited has its distribution network with more than 600 distributors and approximate 4, 00,000 retail outlets situated in rural and semi urban areas.

It is having its registered office at Farmax House, 4th floor, Alluri Trade Centre, Kukatpally, Hyderabad - 500072, while its manufacturing facility is located in the vicinity of Hyderabad city at  Bowrampet Village, Qutubullapur Mandal, Ranga Reddy District, in an area of 3 acres.

Products of the comapny :

Food Products

  • Today 365 day's
  • D’ Lite Pasta
  • Deevena Chakki Atta
  • Farmax Daily

Personal Care

  • Today Active Mint
  • Today FX Rel Gel
  • Today Pure
  • Mansoon

Soaps And Detargents

  • Cas beauty soaps
  • DU Detergent powder
  • DU Detergent cake

Awards/achievements:

Farmax India's manufacturing facility has continuous quality control and assurance operations with team of experts consisting of raw materials and packing materials analysis. In process quality control, finished goods analysis has been awarded with ISO 9001: 2008 certificate.

 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×