MoneyWorks4Me

Farmax India Ltd (FARMAXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590094 NSE: FARMAXIND Consumer Food | Small Cap | Farmax India Share Price

BSE Share Price
Not Listed

Farmax India Ltd (FARMAXIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590094 NSE: FARMAXIND Consumer Food | Small Cap | Farmax India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.2
TTM Sales
₹16.4 Cr.
Book Value per Share
₹-0.3
P/E Ratio
0.00
Industry PE
51.8
Price to Book (P/B)
-0.30
Price to Sales (P/S)
0.29
EV/EBITDA
-5.55
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-33.14%
Return on Assets (ROA)
-25.00%
Operating Profit Margin
-51.9%
Net Profit Margin
-59.89%
Gross Profit Margin
-50.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-73.31%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-70 Cr.
Equity
₹53.4 Cr.
Face Value
₹1
All Time Low / High
₹0.09 / 46.00

Farmax India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ0%8.4%16.3%3.1%1%-165.8%-12.1%-7.4%-32.7%-11.7%-

Growth Parameters ⓘ

Sales ⓘ019.964.577.391.451.917.42116.44.44
Sales YoY Gr.-NA224.2%19.7%18.3%-43.2%-66.5%20.8%-22%-73.3%-
Adj EPS ⓘ000.30.1-0.1-1.4-0.2-0-0.2-0.1-0.1
YoY Gr.-NA550%-69.2%-187.5%NANANANANA-
BVPS (₹) ⓘ01.61.9133.6-0.3-0.5-0.1-0.3-0.4-0.4
Adj Net
Profit ⓘ
00.43.22.1-1.8-55.6-8.8-2.1-9.8-2.8-3
Cash Flow from Ops. ⓘ01.5-5-4.5-2.9-20-0.5-17.4-0.40-
Debt/CF from Ops. ⓘ07.5-3.2-5.8-10.6-1.8-88.5-2.4-99.30-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-45.5%-36.9%-73.3%
Adj EPS ⓘNANANANA
BVPSⓘNA-162.7%NANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ
0311.51.2-0.8-115.895.333.1239.826.714.3
Op. Profit
Mgn % ⓘ
010.413.19.65.9-32.9-6.3-7.9-51.6-33.9-26
Net Profit
Mgn % ⓘ
02.152.8-2-107.1-50.8-10.1-59.6-63-61
Debt to
Equity ⓘ
00.60.70.10.3-2.9-2-6.5-2.6-2.2-
Working Cap
Days ⓘ
0108922924174031792884411,203211
Cash Conv.
Cycle ⓘ
054559111211951144229535-635

Valuation of Farmax India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales64.5289.5791.4251.9217.4121.0316.41
Operating Expenses ⓘ + 57.2282.0486.1269.0618.5522.7324.92
Manufacturing Costs7.012.201.651.2710.880.82
Material Costs45.2170.9278.8459.9815.9020.1421.84
Employee Cost 1.213.122.901.361.031.211.19
Other Costs ⓘ 3.795.792.746.460.620.501.07
Operating Profit ⓘ 7.307.535.30-17.14-1.14-1.70-8.51
Operating Profit Margin (%) 11.3%8.4%5.8%-33.0%-6.6%-8.1%-51.9%
Other Income ⓘ + 0.021.261.980.410.381.780.29
Exceptional Items ⓘ 000-119.76000
Interest ⓘ 2.433.744.824.736.180.060.01
Depreciation ⓘ 1.672.454.762.541.942.171.60
Profit Before Tax ⓘ 3.222.60-2.30-143.76-8.88-2.14-9.83
Tax ⓘ 0.780.36-0.600.72000
Profit After Tax 2.442.24-1.71-144.48-8.88-2.14-9.83
PAT Margin (%) 3.8%2.5%-1.9%-278.0%-51.0%-10.2%-59.9%
Adjusted EPS (₹)0.20.1-0.1-3.5-0.2-0.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 31.44342.09110.58-4.93-13.820.65-9.18
Share Capital ⓘ 12.6025.8325.8340.8340.8353.4253.42
Reserves ⓘ 18.84316.2684.75-45.76-54.65-52.77-62.60
Debt +16.1324.2523.1229.6741.4941.0241
Long Term Debt16.136.980.490.430.420.450.73
Short Term Debt017.2722.6329.2441.0740.5740.26
Minority Interest0000000
Trade Payables0.7114.240.850.361.582.491.38
Others Liabilities ⓘ 1.4319.168.627.391.700.580.66
Total Liabilities ⓘ 49.71399.73143.1832.4930.9544.7533.86

Fixed Assets

Net Fixed Assets ⓘ +28.3430.9026.2923.9822.0520.0718.37
Gross Block33.8738.8736.9537.0937.1037.2936.38
Accumulated Depreciation5.537.9810.6513.1115.0517.2218.01
CWIP ⓘ 0000000
Investments ⓘ 0253.160.160000
Inventories4.4511.2715.042.833.368.851.94
Trade Receivables10.0927.8216.930.160.176.936.19
Cash Equivalents 0.160.110.030.090.010.240.20
Others Assets ⓘ 6.6776.4884.725.435.358.667.15
Total Assets ⓘ 49.71399.73143.1832.4930.9544.7533.86
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + -5.02-69.40-2.85-19.99-0.47-17.43-0.41
PBT ⓘ 3.222.60-2.44-143.76-8.88-2.14-9.83
Adjustment ⓘ 2.412.564.27126.177.700.441.32
Changes in Working Capital ⓘ -9.76-74.27-4.68-2.40.71-15.728.1
Tax Paid ⓘ -0.89-0.2900000
Cash Flow From Investing Activity ⓘ + -4.51-258.751.27-3.740.421.561.22
Capex -4.41-5.01-0.07-0.15-0.01-0.190.92
Net Investments 0-255.01-0.42-4.010.05-0.040.02
Others ⓘ -0.101.261.750.410.381.780.29
Cash Flow From Financing Activity ⓘ + 4.63328.111.5823.79-0.0316.09-0.03
Net Proceeds from Shares ⓘ 0308.41021.60016.620
Net Proceeds from Borrowing ⓘ 012.95-1.750000
Interest Paid ⓘ -0.74-1.37-1.35-4.36-6.14-0.06-0.01
Dividend Paid ⓘ 0000000
Others ⓘ 5.378.124.676.556.11-0.46-0.03
Net Cash Flow ⓘ -4.91-0.05-00.06-0.080.220.77
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)10.051.25-0.78N/AN/A0N/A
ROCE (%)13.973.161.02N/AN/A-7.56N/A
Asset Turnover Ratio1.30.40.340.590.550.560.42
PAT to CFO Conversion(x)-2.06-30.98N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days57.1077.2089.3060.103.5061.60146
Inventory Days25.203252.5062.8064.90105.80120
Payable Days5.8038.5034.903.7022.3036.9032.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Farmax India Ltd FAQs

The current trading price of Farmax India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Farmax India stood at ₹4.81 Cr

The latest P/E ratio of Farmax India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Farmax India as of 31-Dec-1969 is -0.26.

The 52-week high of Farmax India is ₹0.09 and the 52-week low is ₹0.09.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Farmax India is ₹4.38 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Farmax India Ltd

Farmax India was promoted by M. Srinivas Reddy, in May 2003 with a single product and started out as a small partnership firm. The cmpany began its journey as Farmax Health and Food Product Pvt Ltd which was renamed as Farmax Retail India Ltd in 2005 and further renamed as Farmax India Ltd in 2009. It is a public limited company incorporated under the Companies Act, 1956, listed in the major stock exchanges in India. It is engaged in manufacturing and marketing  of fast moving consumer goods (FMCG).

The company is engaged in the business of manufacturing and marketing of fast moving consumer goods. It has a manufacturing facility with advanced technology imported (machinery is one of the highly sophisticated in that category and was imported from Italian food Major) and indigenous automated machines to meet quality consistency and  market demand with minimum manufacturing cost resulting affordable finished product cost with consisted quality.

Farmax India Limited has its distribution network with more than 600 distributors and approximate 4, 00,000 retail outlets situated in rural and semi urban areas.

It is having its registered office at Farmax House, 4th floor, Alluri Trade Centre, Kukatpally, Hyderabad - 500072, while its manufacturing facility is located in the vicinity of Hyderabad city at  Bowrampet Village, Qutubullapur Mandal, Ranga Reddy District, in an area of 3 acres.

Products of the comapny :

Food Products

  • Today 365 day's
  • D’ Lite Pasta
  • Deevena Chakki Atta
  • Farmax Daily

Personal Care

  • Today Active Mint
  • Today FX Rel Gel
  • Today Pure
  • Mansoon

Soaps And Detargents

  • Cas beauty soaps
  • DU Detergent powder
  • DU Detergent cake

Awards/achievements:

Farmax India's manufacturing facility has continuous quality control and assurance operations with team of experts consisting of raw materials and packing materials analysis. In process quality control, finished goods analysis has been awarded with ISO 9001: 2008 certificate.

 

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now