Gopal Snacks Ltd (GOPAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544140 | NSE: GOPAL | Consumer Food | Small Cap

Gopal Snacks Share Price

321.40 -3.10 -0.96%
as on 05-Dec'25 12:10

Gopal Snacks Ltd (GOPAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544140 | NSE: GOPAL | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Gopal Snacks

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gopal Snacks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4,044 Cr.
52-wk low:
253
52-wk high:
484.9

Is Gopal Snacks Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gopal Snacks: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gopal Snacks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%22.1%44%32.1%6.6%-
Value Creation
Index
0.00.62.21.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1281,3511,3951,4031,4681,403
Sales YoY Gr.-19.8%3.2%0.6%4.7%-
Adj EPS 1.83.3984.1-0.5
YoY Gr.-89.2%170.9%-11.5%-49%-
BVPS (₹) 10.914.323.331.332.534.8
Adj Net
Profit
21.941.511299.450.8-6
Cash Flow from Ops. 22.458.612268.868.3-
Debt/CF from Ops. 6.22.80.911-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.8%4.7%
Adj EPS NANA6.9%-49%
BVPSNANA31.6%3.7%
Share Price - - - -27.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.126.54829.212.8-1.4
Op. Profit
Mgn %
5.5714.1127.24.1
Net Profit
Mgn %
1.93.18.17.13.5-0.4
Debt to
Equity
10.90.40.20.20
Working Cap
Days
03442596634
Cash Conv.
Cycle
02331474718

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gopal Snacks Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 1,403 -
BVPS (₹.) 34.8 -
Reserves (₹ Cr.) 421 -
P/BV 9.32 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 253.00 / 484.90
All Time Low / High (₹) 253.00 / 519.95
Market Cap (₹ Cr.) 4,044
Equity (₹ Cr.) 12.5
Face Value (₹) 1
Industry PE 59.8

Management X-Ray of Gopal Snacks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.005.710.005.71
* Pledged shares as % of Promoter's holding (%)

Valuation of Gopal Snacks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gopal Snacks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1281,3511,3951,4021,468
Operating Expenses 1,0671,2561,1981,2341,363
Manufacturing Costs678586104113
Material Costs9241,0739991,0031,100
Employee Cost 57748297108
Other Costs 1923323042
Operating Profit 6095196168105
Operating Profit Margin (%) 5.4%7.0%14.1%12.0%7.2%
Other Income 14446
Interest 11141153
Depreciation 2431373633
Exceptional Items 0000-47
Profit Before Tax 265415213227
Tax 51339328
Profit After Tax 214211210019
PAT Margin (%) 1.9%3.1%8.1%7.1%1.3%
Adjusted EPS (₹)1.73.39.08.01.5
Dividend Payout Ratio (%)0%0%0%3%66%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 136178291390405
Share Capital 11121212
Reserves 135177278378392
Minority Interest00000
Debt117132816363
Long Term Debt76794941
Short Term Debt4153335963
Trade Payables17792118
Others Liabilities 7183806451
Total Liabilities 342400461539537

Fixed Assets

Gross Block287355417441425
Accumulated Depreciation112141179213198
Net Fixed Assets 175213238229228
CWIP 4347101346
Investments 12200
Inventories8787145206157
Trade Receivables814113024
Cash Equivalents 5129241
Others Assets 2435263782
Total Assets 342400461539537

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 22591226968
PBT 265415213227
Adjustment 3444474082
Changes in Working Capital -32-31-36-71-21
Tax Paid -6-9-41-32-20
Cash Flow From Investing Activity -76-74-50-5-82
Capex -76-73-25-30-84
Net Investments 0-1-2625-0
Others 00111
Cash Flow From Financing Activity 5812-69-44-10
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 6825-31-45-3
Interest Paid -10-13-11-4-3
Dividend Paid 0000-6
Others -0-0-2762
Net Cash Flow 4-4321-24

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.5626.5147.9729.244.78
ROCE (%)13.622.0544.0332.076.55
Asset Turnover Ratio3.33.653.242.812.73
PAT to CFO Conversion(x)1.051.41.090.693.58
Working Capital Days
Receivable Days23357
Inventory Days2823304645
Payable Days74366

Gopal Snacks Ltd Stock News

Gopal Snacks Ltd FAQs

The current trading price of Gopal Snacks on 05-Dec-2025 12:10 is ₹321.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gopal Snacks stood at ₹4,044.
The latest P/E ratio of Gopal Snacks as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Gopal Snacks as of 04-Dec-2025 is 9.32.
The 52-week high of Gopal Snacks is ₹484.9 and the 52-week low is ₹253.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gopal Snacks is ₹1,403 ( Cr.) .

About Gopal Snacks Ltd

Gopal Snacks Limited was initially formed as a partnership firm as ‘Gopal Gruh Udhyog’ at Rajkot, India with effect from April 1, 1999. The partnership firm was registered under the Partnership Act, 1932 with the Registrar of Firms, Rajkot Division, Rajkot on October 19, 2006. The name of the partnership firm was changed to ‘Gopal Snacks’ with effect from November 23, 2009, and the same was recorded by the Registrar of Firms, Rajkot Division, Rajkot on November 30, 2009. The partnership firm was subsequently converted into a joint stock company and registered as a private limited company under the Companies Act, 1956 under the name ‘Gopal Snacks Private Limited’ pursuant to a certificate of incorporation dated December 7, 2009, issued by the Registrar of Companies, Gujarat, Dadra and Nagar Haveli. Subsequently, the Company was converted into a public limited company pursuant to a special resolution passed by its Shareholders in its EGM held on March 15, 2023, following which the name of the Company was changed to ‘Gopal Snacks Limited’, and the RoC issued a fresh certificate of incorporation on March 31, 2023.

The company is primarily engaged in the business of manufacturing and sale of namkeen, gathiya, papad, western snacks such as wafers, corn snacks and snack pellets. The company offers a wide variety of savoury products under its brand ‘Gopal’, including ethnic snacks such as namkeen and gathiya, western snacks such as wafers, extruded snacks and snack pellets, along with fast-moving consumer goods that include papad, spices, gram flour or besan, noodles, rusk and soan papdi. Over the years, the company has leveraged its experience and understanding of the preferences and tastes of its consumers, and target markets to develop a wide range of products, which has enabled it to strengthen its foothold in the Indian snacks industry.

The company has expanded its footprint across India, with its products being sold over many locations. It also relies on channels such as ecommerce, modern trade and exports for sale of its products. It has implemented a distribution management system that helps it coordinate with its distributors and provides visibility on its inventory levels and distributor sales, enabling it to optimise its distribution network. It also offers real-time insights on demand for its products, allowing it to make data-driven decisions, plan its operations and meet demands of its consumers in a timely and effective manner. 

In addition, the company engages third party manufacturers on a need basis to produce its products such as chikki, nachos, noodles, rusk, soan papdi and washing bar. Its manufacturing operations are vertically integrated which include in-house manufacturing capabilities of certain key ingredients such as besan or gram flour, raw snack pellets, spices and seasoning, as well as the ability to tailor machines to its specific needs for manufacturing of its product portfolio.

Business area of the company

The company is engaged in the business of manufacturing various types of ready-to-eat namkeens, snack pallets, corn products, potato chips, papad, besan, spices, etc.

Products of the company

Ethnic snacks

  • Gathiya
  • Namkeen

Western snacks

  • Snack pellets
  • Wafers
  • Extruded snacks

Other products

  • Papad 
  • Besan
  • Spices 

Awards, accreditations and recognitions

  • 2022: Recognition on successful ‘Go-live of S/4 HANA (on premise)’ by SAP.

History and milestones

  • 2009: Incorporation of the Company pursuant to the conversion of the partnership firm, ‘Gopal Snacks’.
  • 2010: The Company commenced operations at its first primary manufacturing facility in Rajkot, Gujarat, which is spread over 0.22 million square feet.
  • 2015: The Company commenced in-house automation and engineering.
  • 2017: The Company commenced backward integration of logistics vehicle engineering and customization by setting up the engineering and fabrication facility at Rajkot, Gujarat
  • 2018: The Company commenced operations at its manufacturing facility in Nagpur, Maharashtra which is spread over 1.44 million square feet.
  • 2018: The Company strengthened backward integration by manufacturing of besan at the ancillary facility in Rajkot, Gujarat.
  • 2019: The Company further expanded its backward integration by manufacturing of raw snacks pellet and spices at another ancillary facility in Rajkot, Gujarat
  • 2021: The Company commenced operations at its primary manufacturing facility in Modasa, Gujarat which is spread over 0.68 million square feet.
  • 2022-2023: The Company’s revenue from operations crossed Rs 1,300 crore in Fiscal 2023.
  • 2022-2023: The Company set up an ancillary manufacturing facility in Modasa, Gujarat to manufacture raw snack pellets.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×