Goyal Salt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: GOYALSALT | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Goyal Salt

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Goyal Salt stock performance -

mw4me loader
P/E Ratio (SA):
40.71
Market Cap:
384.9 Cr.
52-wk low:
0
52-wk high:
0

Is Goyal Salt Ltd an attractive stock to invest in?

1. Is Goyal Salt Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Goyal Salt Ltd is a below average quality company.

2. Is Goyal Salt Ltd undervalued or overvalued?

The key valuation ratios of Goyal Salt Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Goyal Salt Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Goyal Salt Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Goyal Salt:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Goyal Salt Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 6%5.7%18%-
Value Creation
Index
-0.6-0.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.166.1118118
Sales YoY Gr.-10.1%78%-
Adj EPS 0.60.52.75.3
YoY Gr.--7.3%433.3%-
BVPS (₹) 9.49.812.520.7
Adj Net
Profit
0.70.63.59
Cash Flow from Ops. -4.34.73.3-
Debt/CF from Ops. -32.32.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA78%
Adj EPS NANANA433.3%
BVPSNANANA27.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.95.325.431.9
Op. Profit
Mgn %
4.74.55.7NAN
Net Profit
Mgn %
1.10.938
Debt to
Equity
1.20.90.6-
Working Cap
Days
0119700
Cash Conv.
Cycle
085500

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 31.90%

Debt to equity has declined versus last 3 years average to 0.57

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Goyal Salt Ltd.

Standalone Consolidated
TTM EPS (₹) 5.3 -
TTM Sales (₹ Cr.) 118 -
BVPS (₹.) 20.7 -
Reserves (₹ Cr.) 19 -
P/BV 10.41 -
PE 40.71 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 385
Equity (₹ Cr.) 17.9
Face Value (₹) 10
Industry PE 65.6

Management X-Ray of Goyal Salt:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Goyal Salt

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales6066118
Operating Expenses 5763111
Manufacturing Costs201820
Material Costs323983
Employee Cost 222
Other Costs 445
Operating Profit 337
Operating Profit Margin (%) 4.7%4.5%5.7%
Other Income 000
Interest 111
Depreciation 111
Exceptional Items 000
Profit Before Tax 115
Tax 001
Profit After Tax 114
PAT Margin (%) 1.1%0.9%3.0%
Adjusted EPS (₹)0.60.52.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 111216
Share Capital 2211
Reserves 9105
Minority Interest000
Debt12119
Long Term Debt110
Short Term Debt1199
Trade Payables343
Others Liabilities 112
Total Liabilities 272730

Fixed Assets

Gross Block131415
Accumulated Depreciation899
Net Fixed Assets566
CWIP 000
Investments 000
Inventories555
Trade Receivables141416
Cash Equivalents 000
Others Assets324
Total Assets 272730

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -453
PBT 115
Adjustment 222
Changes in Working Capital -72-3
Tax Paid 00-1
Cash Flow From Investing Activity -1-1-2
Capex -1-1-1
Net Investments 000
Others 00-1
Cash Flow From Financing Activity 5-3-1
Net Proceeds from Shares 001
Net Proceeds from Borrowing -20-1
Interest Paid -1-1-1
Dividend Paid 000
Others 9-30
Net Cash Flow 000
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)6.085.4825.38
ROCE (%)8.499.0924.81
Asset Turnover Ratio2.22.424.1
PAT to CFO Conversion(x)-450.75
Working Capital Days
Receivable Days837746
Inventory Days292815
Payable Days303316

Goyal Salt Ltd Stock News

Goyal Salt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Goyal Salt on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Goyal Salt stood at ₹384.9.
The latest P/E ratio of Goyal Salt as of 01-Jan-1970 05:30 is 40.71.
The latest P/B ratio of Goyal Salt as of 01-Jan-1970 05:30 is 10.41.
The 52-week high of Goyal Salt is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Goyal Salt is ₹117.8 ( Cr.) .

About Goyal Salt Ltd

Goyal Salt was originally incorporated as ‘Goyal Salt Private Limited’ at Jaipur as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated November 26, 2010, issued by the RoC, Rajasthan. Subsequently, the company was converted into a public limited company under the Companies Act, 2013, pursuant to the approval accorded by its Shareholders at their extra-ordinary general meeting held on April 29, 2023. Consequently, the name of the company was changed to ‘Goyal Salt Limited’ and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued to the company by the RoC, Jaipur on May 18, 2023.

The company is primarily engaged in the business of refining of raw salts procured from sub soil brine in the state of Rajasthan for useable as industrial salts and edible salts. The company refines and supplies pure, refined and quality range of triple refined free flow iodized salt, industrial salt, double fortified salt and triple refined half dry salt. Its refining process does not involve any adulteration from chemical and harmful substances. It has well equipped refinery at Nawa City, adjacent to famous Sambhar Lake. Its refinery complex area is situated in Nawa and have dedicated space for the refining of salts, storage of raw salts procured from sub soil brine and packaging of refined salts. It has a team of well qualified and dedicated technical man power for quality control, production, efficiency, maintenance, research and maintenance, finance and accounting. 

The raw material required to process refined salt is raw salt itself. The company sources its raw material mainly from the open market purchases which is around 75% of the total requirement of raw salt required by it for all its products which are Refined Free Flow Iodized Salt, Refined Free Flow Industrial Salt, Double Fortified Salt and Refined Half Dry Salt. The Company also produces/supplies industrial salt. Industrial salt are in high demand due to the diversity of applications in the soap and detergent industries, textile and dyeing industries to industries producing glass, polyester, plastics, rubber and leather and as well as in the chemical industry. Salt assists in cleaning gas and oil wells and is an essential component in the manufacture of paper, tires, brass, bleach and case-hardened steel.

Business area of the company 

The company is engaged in the business of refining of raw salts procured from lake brine and sub soil brine in the state of Rajasthan for useable as industrial salts and edible salts. The company refines and supplies pure, refined and quality range of triple refined free flow iodized salt, industrial salt, double fortified salt and triple refined half dry salt.

Products of the company 

  • Refined free flow iodized salt 
  • Refined free flow industrial salt
  • Double fortified salt 
  • Refined half dry salt

Awards, accreditations or recognition

  • 2011: The Company became the member of the Rajasthan Refined Salt Association in 2011. 

History and milestones 

  • 2010: Incorporated under the Companies Act, 1956 (No. 1 of 1956) as a private limited company.
  • 2011: Started the Commercial Production and installed 300 ton per day capacity plant.
  • 2015: Installed 700 ton per day capacity plant to enhance the production capacity and use some parts of the previous plant of 2011 for this plant.
  • 2016: The Company received subsidy from Tata Salt in 2016 in the form of supply of store parts for producing Double Fortified Salt and use some parts
  • from the previous plant of 2011 and start the new product namely ‘Double Fortified salt’.
  • 2020: The remaining parts of the plant installed in 2011 situated at Khasra No 546 Mohanpura by Pass road Nawa was automatically destroyed.
  • 2023: The Company was converted to public company. 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.