MoneyWorks4Me

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹77.91 -1.00 (-1.27%)

As on 01-Oct'26 16:59

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹77.91 -1.00 (-1.27%)

As on 01-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,614 Cr.
Current Price
₹77.9
52-Week Low / High
₹77 / 186
TTM EPS
₹3.7
TTM Sales
₹1,869 Cr.
Book Value per Share
₹30
P/E Ratio
21.09
Lower than its 5-year historical median
Industry PE
49.7
Price to Book (P/B)
2.60
Lower than its 5-year historical median
Price to Sales (P/S)
0.86
Lower than its 5-year historical median
EV/EBITDA
14.52
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
15.37%
Outperforms industry median
Return on Capital Employed (ROCE)
14.09%
Outperforms industry median
Return on Assets (ROA)
7.34%
Operating Profit Margin
5.1%
Net Profit Margin
4.3%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
27.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.44%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
24.17%
Asset Quality
Promoter Holding
63.06%
Pledged shares (%) of Promoter's holding (%)
0.03%
Reserves
₹580 Cr.
Equity
₹41.4 Cr.
Face Value
₹2
All Time Low / High
₹0.02 / 311.80

GRM Overseas stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is GRM Overseas Ltd a good quality company?
GRM Overseas Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GRM Overseas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GRM Overseas Ltd vs industry peers?
GRM Overseas Ltd revenue CAGR is 17.21%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GRM Overseas Ltd?
Promoters hold 63.06% of the GRM Overseas Ltd, with 0.03% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of GRM Overseas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 51.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GRM Overseas Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ9.1%11.3%10.8%17.1%19.2%27.7%15.7%12.9%12.1%11.3%-
Value Creation
Index ⓘ
-0.4-0.2-0.20.20.41.00.1-0.1-0.1-0.2-

Growth Parameters ⓘ

Sales ⓘ5919251,0717677781,0981,2621,1869131,1661,244
Sales YoY Gr.-56.5%15.8%-28.4%1.6%41.1%14.9%-6.1%-23%27.7%-
Adj EPS ⓘ0.30.711.71.93.52.51.72.11.72.7
YoY Gr.-105.9%40%70.4%12%89.3%-28.5%-32%22.7%-20.4%-
BVPS (₹) ⓘ2.43.1467.711.214.116.919.826.427.3
Adj Net
Profit ⓘ
5.611.716.327.733.263.745.63137.934.955
Cash Flow from Ops. ⓘ-66.8-76.8-22.516133.9-113-52.136.256-61.2-
Debt/CF from Ops. ⓘ-3-3.8-15.51.35.5-2.9-7.810.96.5-6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ7.8%8.4%-2.6%27.7%
Adj EPS ⓘ19.4%-2.1%-12.8%-20.4%
BVPSⓘ30.4%27.9%23.3%33.5%
Share Price 51.3% 0.8% 5.2% -35.5%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
14.324.426.832.727.637.119.911.110.97.410
Op. Profit
Mgn % ⓘ
3.43.83.96.87.57.96.857.25.96.4
Net Profit
Mgn % ⓘ
11.31.53.64.35.83.62.64.234.5
Debt to
Equity ⓘ
4.95.65.32.11.41.61.61.310.7-
Working Cap
Days ⓘ
131131141184166165193218294277139
Cash Conv.
Cycle ⓘ
11911312115914313916619627926268

Valuation of GRM Overseas - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.03
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5919441,1097778001,1341,3791,3121,3481,769
Operating Expenses ⓘ + 5719091,0747307321,0421,2811,2401,2691,679
Manufacturing Costs22252717162324211927
Material Costs4998039626115978951,1361,1241,1241,521
Employee Cost 2344678101216
Other Costs ⓘ 4878829811411711385113115
Operating Profit ⓘ 20353548679398728090
Operating Profit Margin (%) 3.4%3.7%3.1%6.1%8.4%8.2%7.1%5.5%5.9%5.1%
Other Income ⓘ + 0011363713332637
Exceptional Items ⓘ 0000000000
Interest ⓘ 10151614121320211823
Depreciation ⓘ 2223334433
Profit Before Tax ⓘ 818184359114878085101
Tax ⓘ 36911132925202425
Profit After Tax 612932458563616176
PAT Margin (%) 1.0%1.3%0.8%4.1%5.7%7.5%4.6%4.6%4.5%4.3%
Adjusted EPS (₹)0.30.70.61.92.64.73.53.33.43.5
Dividend Payout Ratio (%)0%15.60%20.30%5.80%17.40%19%4.30%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 42546190134206274331392602
Share Capital ⓘ 3.693.693.693.693.941212121241.44
Reserves ⓘ 38505786130194262319380560
Debt +198291348210187338413393363365
Long Term Debt48100000021
Short Term Debt150291347210187338412393362364
Minority Interest0000011234
Trade Payables25866133457976302947
Others Liabilities ⓘ 3515232648432015125142
Total Liabilities ⓘ 3004464923594156677847709111,160

Fixed Assets

Net Fixed Assets ⓘ +21213138363739374041
Gross Block36385060606368707477
Accumulated Depreciation15171922242629333437
CWIP ⓘ 0030000000
Investments ⓘ 000002129119
Inventories20122716756109195313218314435
Trade Receivables74191279257253404403482480577
Cash Equivalents 2134584105374
Others Assets ⓘ 2695122114161325
Total Assets ⓘ 3004464923594156677847709111,160
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -67-77-2116235-116-894762-54
PBT ⓘ 818184359114878085101
Adjustment ⓘ 121718171316-15221825
Changes in Working Capital ⓘ -84-108-47113-22-230-133-32-14-152
Tax Paid ⓘ -3-5-10-11-15-15-28-23-27-26
Cash Flow From Investing Activity ⓘ + -2-2-15-7-1-6-5-4-8-53
Capex -2-2-12-10-1-5-5-2-7-2
Net Investments 000-0-0-2-1-3-2-53
Others ⓘ 00-33001012
Cash Flow From Financing Activity ⓘ + 567838-155-3312589-39-1282
Net Proceeds from Shares ⓘ 0000103000102
Net Proceeds from Borrowing ⓘ 7-48-0-0-010-01-1
Interest Paid ⓘ -10-15-16-14-12-1317-19-17-22
Dividend Paid ⓘ 00-2-2-10-16-3000
Others ⓘ 5914156-138-2215075-2043
Net Cash Flow ⓘ -13-12013-4343-24
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.9725.7416.3843.1941.2150.2926.4320.2117.0515.37
ROCE (%)9.0311.369.0416.3222.8129.3617.4714.3613.5814.09
Asset Turnover Ratio2.452.532.361.822.072.11.91.691.61.71
PAT to CFO Conversion(x)-11.17-6.42-2.335.060.78-1.36-1.410.771.02-0.71
Working Capital Days
Receivable Days48.3051.2077.30125.80116.30105.70106.70123130.20109
Inventory Days81.5082.7064.9052.4037.704967.3073.807277.30
Payable Days13.3025.2027.9028.302425.402517.209.509.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GRM Overseas Ltd FAQs

The current trading price of GRM Overseas on 01-Oct-2026 16:59 is ₹77.91.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Sep-2026 the market cap of GRM Overseas stood at ₹1,614.4 Cr

The latest P/E ratio of GRM Overseas as of 30-Sep-2026 is 29.13.

The latest P/B ratio of GRM Overseas as of 30-Sep-2026 is 2.86.

The 52-week high of GRM Overseas is ₹185.6 and the 52-week low is ₹77.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GRM Overseas is ₹1,244 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GRM Overseas Ltd is a average quality company.

The key valuation ratios of GRM Overseas Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GRM Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GRM Overseas Ltd

GRM Overseas was established as a partnership firm in the year 1974. It was earlier known as Garg Rice & General Mills and on January 3, 1995 and was converted into a public limited company with the present name.

The company has its processing unit located at Panipat in Haryana with capacity to process almond kernels, paddy, clove, pista, rice, and wheat. It sells its products under the brand name Kamdhenu and Chef. Basmati rice is exported to Saudi Arabia, Europe and other countries.

The registered office of the company is located at 219-A, Rama Market, Pitam Pura, Delhi 110034.

Business area of the company

The company is presently engaged in the business of processing and sale of rice.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now