SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹151.95 -1.40 (-0.91%)

As on 04-Jun'26 16:59

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹151.95 -1.40 (-0.91%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,149 Cr.
Current Price
₹152
52-Week Low / High
₹94 / 186
TTM EPS
₹2.6
TTM Sales
₹1,166 Cr.
Book Value per Share
₹26.4
P/E Ratio
59.23
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
5.76
In line with its 5-year historical median
Price to Sales (P/S)
2.70
Higher than its 5-year historical median
EV/EBITDA
35.60
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
15.45%
Outperforms industry median
Return on Capital Employed (ROCE)
12.07%
Outperforms industry median
Return on Assets (ROA)
6.37%
Operating Profit Margin
7.2%
Net Profit Margin
5.59%
Gross Profit Margin
8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.99%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.24%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-0.76%
Asset Quality
Promoter Holding
62.51%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹505 Cr.
Equity
₹41.4 Cr.
Face Value
₹2
All Time Low / High
₹0.02 / 311.80

GRM Overseas stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is GRM Overseas Ltd a good quality company?
GRM Overseas Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GRM Overseas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GRM Overseas Ltd vs industry peers?
GRM Overseas Ltd revenue CAGR is 3.56%, compared to the industry median CAGR of 7.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of GRM Overseas Ltd?
Promoters hold 62.51% of the GRM Overseas Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GRM Overseas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 63.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GRM Overseas Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%9.1%11.3%10.8%17.1%19.2%27.7%15.7%12.9%12.1%-
Value Creation
Index
-0.5-0.4-0.2-0.20.20.41.00.1-0.1-0.1-

Growth Parameters

Sales 3565919251,0717677781,0981,2621,1869131,166
Sales YoY Gr.-66.2%56.5%15.8%-28.4%1.6%41.1%14.9%-6.1%-23%-
Adj EPS 0.10.30.711.71.93.52.51.72.12.6
YoY Gr.-183.3%105.9%40%70.4%12%89.3%-28.5%-32%22.7%-
BVPS (₹) 2.12.43.1467.711.214.116.919.826.4
Adj Net
Profit
2.15.611.716.327.733.263.745.63137.953
Cash Flow from Ops. 45.7-66.8-76.8-22.516133.9-113-52.136.256-
Debt/CF from Ops. 2.9-3-3.8-15.51.35.5-2.9-7.810.96.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11%3.6%-6%-23%
Adj EPS 37.5%4.8%-15.8%22.7%
BVPS28.4%26.9%20.7%16.8%
Share Price 62.6% 19.2% 39.4% 56.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.814.324.426.832.727.637.119.911.110.911.1
Op. Profit
Mgn %
43.43.83.96.87.57.96.857.25.9
Net Profit
Mgn %
0.611.31.53.64.35.83.62.64.24.6
Debt to
Equity
3.84.95.65.32.11.41.61.61.310
Working Cap
Days
188131131141184166165193218294139
Cash Conv.
Cycle
15511911312115914313916619627968

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3565919251,0717677781,0981,2621,186913
Operating Expenses + 3425718901,0297147201,0131,1771,127848
Manufacturing Costs17222425161520211918
Material Costs2984997869315995908751,0441,023717
Employee Cost 2233456778
Other Costs 244877709611011210578105
Operating Profit 14203542525985865965
Operating Profit Margin (%) 4.0%3.4%3.8%3.9%6.8%7.5%7.7%6.8%5.0%7.1%
Other Income + 000113537123225
Exceptional Items 0000000000
Interest 9101516141213192018
Depreciation 2222333443
Profit Before Tax 3818254849106756770
Tax 1369111327211619
Profit After Tax 261216363779545151
PAT Margin (%) 0.6%1.0%1.3%1.5%4.7%4.7%7.2%4.2%4.3%5.6%
Adjusted EPS (₹)0.10.30.71.02.22.14.43.02.92.8
Dividend Payout Ratio (%)0%0%15.80%11.40%5.10%21.50%20.20%5%0%0%

Valuation of GRM Overseas - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 36425468102139204255306358
Share Capital 44444412121212
Reserves 3338506498135192243294346
Debt +132198291348210187331406393363
Long Term Debt414810000002
Short Term Debt91150291347210187331406393362
Minority Interest0000000000
Trade Payables11245140344378722622
Others Liabilities 33513222647422712122
Total Liabilities 183299410478372416655761737865

Fixed Assets

Net Fixed Assets +21212131373536373639
Gross Block34363750595962666872
Accumulated Depreciation13151719222425293233
CWIP 0003000000
Investments 00111202212
Inventories632001941605491190308212303
Trade Receivables8274187272273275405400467466
Cash Equivalents 162012231836
Others Assets 226951120131410
Total Assets 183299410478372416655761737865

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46-67-77-2316134-113-523656
PBT 3818254849106756770
Adjustment 11121718171415201819
Changes in Working Capital 33-84-107-56107-16-221-121-30-15
Tax Paid -1-3-5-10-11-14-14-26-19-19
Cash Flow From Investing Activity + -1-2-3-15-6-1-4-60-16
Capex -1-2-2-12-10-1-4-5-2-6
Net Investments 0-0-10-0-00-12-10
Others 0-00-3300000
Cash Flow From Financing Activity + -32567838-155-3311956-33-12
Net Proceeds from Shares 000001020034
Net Proceeds from Borrowing 47-48-0-0-010-02
Interest Paid -9-10-15-16-14-12-11-16-19-17
Dividend Paid 000-2-2-10-16-300
Others -275914156-138-2214375-13-31
Net Cash Flow 13-13-11002-2328

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.1214.9825.427.6243.6830.9646.523.5218.4315.45
ROCE (%)6.99.0511.2910.8117.1319.1527.6915.7112.9412.07
Asset Turnover Ratio1.662.452.612.411.81.972.051.781.581.14
PAT to CFO Conversion(x)23-11.17-6.42-1.444.470.92-1.43-0.960.711.1
Working Capital Days
Receivable Days108.4048.3051.5078.20129.70128.60113116.30133.40186.30
Inventory Days78.5081.1077.8060.4050.9033.9046.7072.1080.10102.90
Payable Days34.201317.601822.7023.9025.1026.2017.5012.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GRM Overseas Ltd FAQs

The current trading price of GRM Overseas on 04-Jun-2026 16:59 is ₹151.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of GRM Overseas stood at ₹3,148.6 Cr

The latest P/E ratio of GRM Overseas as of 03-Jun-2026 is 59.23.

The latest P/B ratio of GRM Overseas as of 03-Jun-2026 is 5.76.

The 52-week high of GRM Overseas is ₹185.6 and the 52-week low is ₹94.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GRM Overseas is ₹1,166 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GRM Overseas Ltd is a average quality company.

The key valuation ratios of GRM Overseas Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GRM Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GRM Overseas Ltd

GRM Overseas was established as a partnership firm in the year 1974. It was earlier known as Garg Rice & General Mills and on January 3, 1995 and was converted into a public limited company with the present name.

The company has its processing unit located at Panipat in Haryana with capacity to process almond kernels, paddy, clove, pista, rice, and wheat. It sells its products under the brand name Kamdhenu and Chef. Basmati rice is exported to Saudi Arabia, Europe and other countries.

The registered office of the company is located at 219-A, Rama Market, Pitam Pura, Delhi 110034.

Business area of the company

The company is presently engaged in the business of processing and sale of rice.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×