GRM Overseas Ltd (GRMOVER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531449 | NSE: GRMOVER | Consumer Food | Small Cap

GRM Overseas Share Price

472.50 5.70 1.22%
as on 05-Dec'25 12:17

GRM Overseas Ltd (GRMOVER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531449 | NSE: GRMOVER | Consumer Food | Small Cap

DeciZen - make an informed investing decision on GRM Overseas

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GRM Overseas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
54.10
Market Cap:
2,863.9 Cr.
52-wk low:
176
52-wk high:
503

Is GRM Overseas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GRM Overseas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GRM Overseas Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%9.1%11.3%10.8%17.1%19.2%27.7%15.7%12.9%12.1%-
Value Creation
Index
-0.5-0.4-0.2-0.20.20.41.00.1-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3565919251,0717677781,0981,2621,1869131,034
Sales YoY Gr.-66.2%56.5%15.8%-28.4%1.6%41.1%14.9%-6.1%-23%-
Adj EPS 0.412.12.955.610.67.65.26.38.6
YoY Gr.-175.7%106.9%39.3%70.1%12.4%88.8%-28.4%-32%22.2%-
BVPS (₹) 6.27.39.411.91823.233.742.250.859.370.1
Adj Net
Profit
2.15.611.716.327.733.263.745.63137.953
Cash Flow from Ops. 45.7-66.8-76.8-22.516133.9-113-52.136.256-
Debt/CF from Ops. 2.9-3-3.8-15.51.35.5-2.9-7.810.96.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11%3.6%-6%-23%
Adj EPS 37.1%4.8%-15.9%22.2%
BVPS28.4%26.9%20.7%16.8%
Share Price 60.3% 78.8% 9.5% 117.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.814.324.426.832.727.637.119.911.110.913.3
Op. Profit
Mgn %
43.43.83.96.87.57.96.857.26.7
Net Profit
Mgn %
0.611.31.53.64.35.83.62.64.25.1
Debt to
Equity
3.84.95.65.32.11.41.61.61.310
Working Cap
Days
188131131141184166165193218294135
Cash Conv.
Cycle
15511911312115914313916619627962

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GRM Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) 8.6 11.1
TTM Sales (₹ Cr.) 1,034 1,352
BVPS (₹.) 70.1 77.2
Reserves (₹ Cr.) 418 461
P/BV 6.66 6.05
PE 54.10 42.20
From the Market
52 Week Low / High (₹) 175.95 / 502.95
All Time Low / High (₹) 0.07 / 935.40
Market Cap (₹ Cr.) 2,864
Equity (₹ Cr.) 12.3
Face Value (₹) 2
Industry PE 59.8

Management X-Ray of GRM Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GRM Overseas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GRM Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3565919251,0717677781,0981,2621,186913
Operating Expenses 3425718901,0297147201,0131,1771,127848
Manufacturing Costs17222425161520211918
Material Costs2984997869315995908751,0441,023717
Employee Cost 2233456778
Other Costs 244877709611011210578105
Operating Profit 14203542525985865965
Operating Profit Margin (%) 4.0%3.4%3.8%3.9%6.8%7.5%7.7%6.8%5.0%7.1%
Other Income 000113537123225
Interest 9101516141213192018
Depreciation 2222333443
Exceptional Items 0000000000
Profit Before Tax 3818254849106756770
Tax 1369111327211619
Profit After Tax 261216363779545151
PAT Margin (%) 0.6%0.9%1.3%1.5%4.7%4.7%7.2%4.2%4.3%5.6%
Adjusted EPS (₹)0.41.02.12.96.56.213.18.98.68.5
Dividend Payout Ratio (%)0%0%16%11%5%22%20%5%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 36425468102139204255306358
Share Capital 44444412121212
Reserves 3338506498135192243294346
Minority Interest0000000000
Debt132198291348210187331406393363
Long Term Debt414810000002
Short Term Debt91150291347210187331406393362
Trade Payables11245140344378722622
Others Liabilities 33513222647422712122
Total Liabilities 183299410478372416655761737865

Fixed Assets

Gross Block34363750595962666872
Accumulated Depreciation13151719222425293233
Net Fixed Assets 21212131373536373639
CWIP 0003000000
Investments 00111202212
Inventories632001941605491190308212303
Trade Receivables8274187272273275405400467466
Cash Equivalents 162012231836
Others Assets 226951120131410
Total Assets 183299410478372416655761737865

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46-67-77-2316134-113-523656
PBT 3818254849106756770
Adjustment 11121718171415201819
Changes in Working Capital 33-84-107-56107-16-221-121-30-15
Tax Paid -1-3-5-10-11-14-14-26-19-19
Cash Flow From Investing Activity -1-2-3-15-6-1-4-60-16
Capex -1-2-2-12-10-1-4-5-2-6
Net Investments 0-0-10-0-00-12-10
Others 0-00-3300000
Cash Flow From Financing Activity -32567838-155-3311956-33-12
Net Proceeds from Shares 000001020034
Net Proceeds from Borrowing 47-48-0-0-010-02
Interest Paid -9-10-15-16-14-12-11-16-19-17
Dividend Paid 000-2-2-10-16-300
Others -275914156-138-2214375-13-31
Net Cash Flow 13-13-11002-2328

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.1214.9825.427.6243.6830.9646.523.5218.4315.45
ROCE (%)6.99.0511.2910.8117.1319.1527.6915.7112.9412.07
Asset Turnover Ratio1.662.452.612.411.81.972.051.781.581.14
PAT to CFO Conversion(x)23-11.17-6.42-1.444.470.92-1.43-0.960.711.1
Working Capital Days
Receivable Days108485278130129113116133186
Inventory Days788178605134477280103
Payable Days34131818232425261812

GRM Overseas Ltd Stock News

GRM Overseas Ltd FAQs

The current trading price of GRM Overseas on 05-Dec-2025 12:17 is ₹472.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GRM Overseas stood at ₹2,863.9.
The latest P/E ratio of GRM Overseas as of 04-Dec-2025 is 54.10.
The latest P/B ratio of GRM Overseas as of 04-Dec-2025 is 6.66.
The 52-week high of GRM Overseas is ₹502.9 and the 52-week low is ₹175.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GRM Overseas is ₹1,034 ( Cr.) .

About GRM Overseas Ltd

GRM Overseas was established as a partnership firm in the year 1974. It was earlier known as Garg Rice & General Mills and on January 3, 1995 and was converted into a public limited company with the present name.

The company has its processing unit located at Panipat in Haryana with capacity to process almond kernels, paddy, clove, pista, rice, and wheat. It sells its products under the brand name Kamdhenu and Chef. Basmati rice is exported to Saudi Arabia, Europe and other countries.

The registered office of the company is located at 219-A, Rama Market, Pitam Pura, Delhi 110034.

Business area of the company

The company is presently engaged in the business of processing and sale of rice.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×