MoneyWorks4Me

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹81.65 1.55 (1.94%)

As on 18-Sep'26 16:59

GRM Overseas Ltd (GRMOVER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531449 NSE: GRMOVER Consumer Food | Small Cap | GRM Overseas Share Price

₹81.65 1.55 (1.94%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,692 Cr.
Current Price
₹81.7
52-Week Low / High
₹79 / 186
TTM EPS
₹3.7
TTM Sales
₹1,869 Cr.
Book Value per Share
₹30
P/E Ratio
22.10
Lower than its 5-year historical median
Industry PE
51.3
Price to Book (P/B)
2.72
Lower than its 5-year historical median
Price to Sales (P/S)
0.91
Lower than its 5-year historical median
EV/EBITDA
15.11
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
17.05%
Outperforms industry median
Return on Capital Employed (ROCE)
13.58%
Outperforms industry median
Return on Assets (ROA)
7.29%
Operating Profit Margin
5.9%
Net Profit Margin
4.54%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.99%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.26%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
0.86%
Asset Quality
Promoter Holding
63.06%
Pledged shares (%) of Promoter's holding (%)
0.03%
Reserves
₹580 Cr.
Equity
₹41.4 Cr.
Face Value
₹2
All Time Low / High
₹0.02 / 311.80

GRM Overseas stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is GRM Overseas Ltd a good quality company?
GRM Overseas Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GRM Overseas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GRM Overseas Ltd vs industry peers?
GRM Overseas Ltd revenue CAGR is 11.65%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GRM Overseas Ltd?
Promoters hold 63.06% of the GRM Overseas Ltd, with 0.03% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of GRM Overseas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 52% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GRM Overseas Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%9.1%11.3%10.8%17.1%19.2%27.7%15.7%12.9%12.1%-
Value Creation
Index
-0.5-0.4-0.2-0.20.20.41.00.1-0.1-0.1-

Growth Parameters

Sales 3565919251,0717677781,0981,2621,1869131,244
Sales YoY Gr.-66.2%56.5%15.8%-28.4%1.6%41.1%14.9%-6.1%-23%-
Adj EPS 0.10.30.711.71.93.52.51.72.12.7
YoY Gr.-183.3%105.9%40%70.4%12%89.3%-28.5%-32%22.7%-
BVPS (₹) 2.12.43.1467.711.214.116.919.827.3
Adj Net
Profit
2.15.611.716.327.733.263.745.63137.955
Cash Flow from Ops. 45.7-66.8-76.8-22.516133.9-113-52.136.256-
Debt/CF from Ops. 2.9-3-3.8-15.51.35.5-2.9-7.810.96.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11%3.6%-6%-23%
Adj EPS 37.5%4.8%-15.8%22.7%
BVPS28.4%26.9%20.7%16.8%
Share Price 52% 3.2% 6.5% -30.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.814.324.426.832.727.637.119.911.110.911.4
Op. Profit
Mgn %
43.43.83.96.87.57.96.857.26.4
Net Profit
Mgn %
0.611.31.53.64.35.83.62.64.24.5
Debt to
Equity
3.84.95.65.32.11.41.61.61.31-
Working Cap
Days
188131131141184166165193218294139
Cash Conv.
Cycle
15511911312115914313916619627968

Valuation of GRM Overseas - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.03
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3565919441,1097778001,1341,3791,3121,348
Operating Expenses + 3425719091,0747307321,0421,2811,2401,269
Manufacturing Costs17222527171623242119
Material Costs2984998039626115978951,1361,1241,124
Employee Cost 223446781012
Other Costs 244878829811411711385113
Operating Profit 14203535486793987280
Operating Profit Margin (%) 4.0%3.4%3.7%3.1%6.1%8.4%8.2%7.1%5.5%5.9%
Other Income + 000113637133326
Exceptional Items 0000000000
Interest 9101516141213202118
Depreciation 2222333443
Profit Before Tax 3818184359114878085
Tax 1369111329252024
Profit After Tax 26129324585636161
PAT Margin (%) 0.6%1.0%1.3%0.8%4.1%5.7%7.5%4.6%4.6%4.5%
Adjusted EPS (₹)0.10.30.70.61.92.64.73.53.33.4
Dividend Payout Ratio (%)0%0%15.60%20.30%5.80%17.40%19%4.30%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3642546190134206274331392
Share Capital 44444412121212
Reserves 3338505786130194262319380
Debt +132198291348210187338413393363
Long Term Debt414810000002
Short Term Debt91150291347210187338412393362
Minority Interest0000001123
Trade Payables11258661334579763029
Others Liabilities 33515232648432015125
Total Liabilities 183300446492359415667784770911

Fixed Assets

Net Fixed Assets +21212131383637393740
Gross Block34363850606063687074
Accumulated Depreciation13151719222426293334
CWIP 0003000000
Investments 000000212911
Inventories6320122716756109195313218314
Trade Receivables8274191279257253404403482480
Cash Equivalents 1621345841053
Others Assets 226951221141613
Total Assets 183300446492359415667784770911
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46-67-77-2116235-116-894762
PBT 3818184359114878085
Adjustment 11121718171316-152218
Changes in Working Capital 33-84-108-47113-22-230-133-32-14
Tax Paid -1-3-5-10-11-15-15-28-23-27
Cash Flow From Investing Activity + -1-2-2-15-7-1-6-5-4-8
Capex -1-2-2-12-10-1-5-5-2-7
Net Investments 0000-0-0-2-1-3-2
Others 000-3300101
Cash Flow From Financing Activity + -32567838-155-3312589-39-12
Net Proceeds from Shares 00000103000
Net Proceeds from Borrowing 47-48-0-0-010-01
Interest Paid -9-10-15-16-14-12-1317-19-17
Dividend Paid 000-2-2-10-16-300
Others -275914156-138-2215075-204
Net Cash Flow 13-13-12013-4343
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.9414.9725.7416.3843.1941.2150.2926.4320.2117.05
ROCE (%)7.339.0311.369.0416.3222.8129.3617.4714.3613.58
Asset Turnover Ratio1.942.452.532.361.822.072.11.91.691.6
PAT to CFO Conversion(x)23-11.17-6.42-2.335.060.78-1.36-1.410.771.02
Working Capital Days
Receivable Days84.5048.3051.2077.30125.80116.30105.70106.70123130.20
Inventory Days64.4081.5082.7064.9052.4037.704967.3073.8072
Payable Days13.8013.3025.2027.9028.302425.402517.209.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GRM Overseas Ltd FAQs

The current trading price of GRM Overseas on 18-Sep-2026 16:59 is ₹81.65.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of GRM Overseas stood at ₹1,691.9 Cr

The latest P/E ratio of GRM Overseas as of 17-Sep-2026 is 30.53.

The latest P/B ratio of GRM Overseas as of 17-Sep-2026 is 3.00.

The 52-week high of GRM Overseas is ₹185.6 and the 52-week low is ₹79.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GRM Overseas is ₹1,244 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GRM Overseas Ltd is a average quality company.

The key valuation ratios of GRM Overseas Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GRM Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GRM Overseas Ltd

GRM Overseas was established as a partnership firm in the year 1974. It was earlier known as Garg Rice & General Mills and on January 3, 1995 and was converted into a public limited company with the present name.

The company has its processing unit located at Panipat in Haryana with capacity to process almond kernels, paddy, clove, pista, rice, and wheat. It sells its products under the brand name Kamdhenu and Chef. Basmati rice is exported to Saudi Arabia, Europe and other countries.

The registered office of the company is located at 219-A, Rama Market, Pitam Pura, Delhi 110034.

Business area of the company

The company is presently engaged in the business of processing and sale of rice.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now