Heinz India Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Heinz India

Based on:

M-Cap below 100cr DeciZen not available

Heinz India Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Heinz India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 35.9%42.7%44.9%27%25.9%23.6%69%72.8%39.2%17.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7219331,1981,2631,3631,2731,3951,2421,2771,1841,184
Sales YoY Gr.-29.5%28.4%5.4%7.9%-6.6%9.6%-11%2.8%-7.3%-
Adj EPS 70.6101.7171.9164.2190138.7181.1195.515879.50
YoY Gr.-44%69.1%-4.5%15.7%-27%30.5%8%-19.2%-49.7%-
BVPS (₹) 302.4404591.3755.5945.5411.7288.3483.8646.6728.70
Adj Net
Profit
73.510617917119814518920416582.80
Cash Flow from Ops. 9014788.616116616121616718691.4-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%-2.8%-5.3%-7.3%
Adj EPS 1.3%-16%-24%-49.7%
BVPS10.3%-5.1%36.2%12.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
23.428.834.524.422.320.451.750.72811.60
Op. Profit
Mgn %
151716.416.518.51118.119.117.810.2NAN
Net Profit
Mgn %
10.211.414.913.514.511.413.516.412.970
Debt to
Equity
0000000000-
Working Cap
Days
099967270777186951160
Cash Conv.
Cycle
0-3,288-3,43471,001-2,519-7-24-31-32-450

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Heinz India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,184 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 749 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 60.7

Management X-Ray of Heinz India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Heinz India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Heinz India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales720.66933.171,198.421,263.381,362.891,273.171,394.991,2421,276.951,184.08
Operating Expenses 612.51774.191,002.041,054.961,111.031,1331,143.101,004.341,050.501,064.14
Manufacturing Costs0000094.8099.1081.32167.78163.21
Material Costs0-0.17-61.05-11.9125.15662.85671.20573.03519.54489.38
Employee Cost 0000097.3689.5587.2084.4494.86
Other Costs 612.51774.351,063.081,066.861,085.87278283.25262.79278.74316.69
Operating Profit 108.15158.98196.38208.43251.86140.17251.89237.66226.45119.94
Operating Profit Margin (%) 15.0%17.0%16.4%16.5%18.5%11.0%18.1%19.1%17.7%10.1%
Other Income 19.5614.5154.890049.4025.3775.8330.2230.31
Interest 000000000.080.17
Depreciation 14.7316.3518.6418.9322.3622.8025.8620.7026.0923.24
Exceptional Items 0000000000
Profit Before Tax 112.97157.15232.63189.49229.50166.77251.40292.79230.50126.84
Tax 39.4451.2437.5018.4531.6222.0162.8789.1664.5140.41
Profit After Tax 73.53105.91195.12171.04197.88144.76188.52203.62165.9986.43
PAT Margin (%) 10.2%11.3%16.3%13.5%14.5%11.4%13.5%16.4%13.0%7.3%
Adjusted EPS (₹)70.6101.7187.3164.2190.0139.0181.0195.5159.383.0
Dividend Payout Ratio (%)27%0%0%0%0%414%144%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 314.96420.87615.99787.04984.92428.91300.34503.97673.71759.35
Share Capital 10.4210.4210.4210.4210.4210.4210.4210.4210.4210.42
Reserves 304.55410.45605.58776.62974.50418.49289.92493.55663.29748.93
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables104.98184.75136.58164.33170.18213.13246.33271.19315.83366.62
Others Liabilities 212.93240.1366.1461.5570.8872.8563.3031.7438.1249.66
Total Liabilities 632.88845.76818.711,012.921,225.98714.88609.97806.891,027.661,175.63

Fixed Assets

Gross Block203.48252.65260.61271.68285.43330.73334.87345.92154.96180.58
Accumulated Depreciation93.39104.62120.14138.18158.47174.24192.65213.1844.3767.51
Net Fixed Assets 110.09148.03140.47133.50126.96156.49142.21132.74110.59113.07
CWIP 10.505.412.066.2222.429.919.7815.2315.068.79
Investments 000000065101.72153.05
Inventories85.17113.02163.98171.44154.31159.06176.69196.58230.55217.08
Trade Receivables24.8629.5345.7628.0342.0430.5922.9046.4734.2047.42
Cash Equivalents flag 217.26301.29433.57612.59809.68276.70183.55280.60448.03499.54
Others Assets 185248.4632.8661.1470.5682.1474.8570.2787.51136.68
Total Assets 632.88845.76818.711,012.921,225.98714.88609.97806.891,027.661,175.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 90.02146.7888.62160.62166.46160.50215.86167.13186.3391.36
PBT 112.97157.15232.63189.49229.50166.77251.40292.79230.50126.84
Adjustment -2.586.07-36.31-24.55-36.79-16.476.79-52.99-17.67-7.29
Changes in Working Capital 22.7344.56-60.630.3622.0449.3721.66-8.6127.094.92
Tax Paid -43.11-60.990-34.69-48.30-39.17-63.98-64.06-53.59-33.11
Cash Flow From Investing Activity -6.92-38.4943.6618.4030.647.297.86-70.08-20.94-39.85
Capex -21.11-49.1623.87-22.04-28.13-38.44-12.13-18.54-12.91-16.66
Net Investments 00000000-29.43-43.93
Others 14.1810.6719.8040.4458.7745.7319.99-51.5421.4020.74
Cash Flow From Financing Activity -23.66-23.63000-700.77-316.87000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.26-0.2300000000
Dividend Paid -20-20000-700.77-270.84000
Others -3.40-3.400000-46.03000
Net Cash Flow 59.4484.66132.28179.02197.10-532.99-93.1597.05165.3951.51

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)23.3528.7937.6424.3822.3320.4851.750.6328.1912.06
ROCE (%)35.8742.7144.8727.0125.923.5968.9572.839.1617.73
Asset Turnover Ratio1.181.291.451.381.221.312.111.751.391.08
PAT to CFO Conversion(x)1.221.390.450.940.841.111.150.821.121.06
Working Capital Days
Receivable Days121011119107101213
Inventory Days42384248444544556169
Payable Days00-961-4,6122,427106125165206255

Heinz India Pvt Ltd. - (Amalgamated) Stock News

Heinz India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Heinz India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Heinz India stood at ₹0.00.
The latest P/E ratio of Heinz India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Heinz India as of 31-Dec-1969 is 0.00.
The 52-week high of Heinz India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Heinz India is ₹1,184 ( Cr.) .

About Heinz India Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×