HMA Agro Industries Ltd (HMAAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543929 | NSE: HMAAGRO | Consumer Food | Small Cap

HMA Agro Indus Share Price

29.95 0.03 0.10%
as on 05-Dec'25 12:22

HMA Agro Industries Ltd (HMAAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543929 | NSE: HMAAGRO | Consumer Food | Small Cap

DeciZen - make an informed investing decision on HMA Agro Indus

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

HMA Agro Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.03
Market Cap:
1,498.3 Cr.
52-wk low:
27.5
52-wk high:
47.4

Is HMA Agro Industries Ltd an attractive stock to invest in?

1. Is HMA Agro Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that HMA Agro Industries Ltd is a good quality company.

2. Is HMA Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of HMA Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is HMA Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of HMA Agro Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of HMA Agro Indus:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HMA Agro Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%20.5%26.3%27.1%30.1%27.9%17%9.6%-
Value Creation
Index
NANANA0.50.90.91.21.00.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0002,7422,3731,7072,9223,1264,6654,8626,039
Sales YoY Gr.-NANANA-13.5%-28%71.1%7%49.3%4.2%-
Adj EPS 000-00.41.41.62.620.31.8
YoY Gr.-NANANANA308.6%14%57.7%-22.2%-86%-
BVPS (₹) 00033.95.47.710.214.715.616.4
Adj Net
Profit
000-016.967.877.412210014.288
Cash Flow from Ops. 00028.64442-48.2134-14219.2-
Debt/CF from Ops. 0004.43.74-5.52.1-2.726.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15.4%18.5%4.2%
Adj EPS NA-4.4%-44.4%-86%
BVPSNA31.9%26.4%6.1%
Share Price - - - -32%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000-010.330.624.828.616.41.911
Op. Profit
Mgn %
0000.82.65.83.75.22.70.90.9
Net Profit
Mgn %
000-00.742.73.92.20.31.5
Debt to
Equity
0000.90.90.70.70.60.50.60
Working Cap
Days
000066836377708832
Cash Conv.
Cycle
000029493640334510

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.50%

Debt to equity has declined versus last 3 years average to 0.64

Sales growth is good in last 4 quarters at 33.85%

Return on Equity has declined versus last 3 years average to 11.00%

Net Profit has been subdued in last 3 years -44.41%

Latest Financials - HMA Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 2.5
TTM Sales (₹ Cr.) 6,039 6,232
BVPS (₹.) 16.4 17.3
Reserves (₹ Cr.) 773 814
P/BV 1.82 1.73
PE 17.03 12.08
From the Market
52 Week Low / High (₹) 27.54 / 47.40
All Time Low / High (₹) 27.54 / 84.00
Market Cap (₹ Cr.) 1,498
Equity (₹ Cr.) 50.1
Face Value (₹) 1
Industry PE 59.8

Management X-Ray of HMA Agro Indus:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HMA Agro Indus - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HMA Agro Indus

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,7422,3731,7072,9223,1264,6654,862
Operating Expenses 2,7192,3121,6112,8132,9714,5404,821
Manufacturing Costs1411478088137219171
Material Costs2,3061,9121,3672,3502,5314,0114,377
Employee Cost 86765873223934
Other Costs 186178106303281271238
Operating Profit 23609710915412641
Operating Profit Margin (%) 0.8%2.5%5.7%3.7%4.9%2.7%0.9%
Other Income 42441355464179
Interest 620610121424
Depreciation 102444465
Exceptional Items 0000000
Profit Before Tax 48609814918414791
Tax 22162639463631
Profit After Tax 26457211013711160
PAT Margin (%) 1.0%1.9%4.2%3.8%4.4%2.4%1.2%
Adjusted EPS (₹)0.60.91.52.32.92.21.2
Dividend Payout Ratio (%)1%0%0%0%10%14%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 141185257368484737782
Share Capital 44448485050
Reserves 137181254320437687732
Minority Interest0000000
Debt124161169265286383503
Long Term Debt0000000
Short Term Debt124161169265286383503
Trade Payables2554267656712481
Others Liabilities 439861455857246
Total Liabilities 5624865547438961,3011,612

Fixed Assets

Gross Block52674748526363
Accumulated Depreciation1017913172328
Net Fixed Assets 42493835353935
CWIP 0000000
Investments 193452737373220
Inventories94156127132113163622
Trade Receivables303127169288299474145
Cash Equivalents 63851396710886
Others Assets 10082118176308444505
Total Assets 5624865547438961,3011,612

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 294442-48134-14219
PBT 48609814918414791
Adjustment 8-411-4015416
Changes in Working Capital -51-37-115-20-245-45
Tax Paid -22-13-30-43-44-47-43
Cash Flow From Investing Activity -18-29-33-76-87-36-124
Capex -5-7-5-1-5-7-1
Net Investments -1-7-0-2321-34-123
Others -12-16-27-53-1034-0
Cash Flow From Financing Activity -617490122184
Net Proceeds from Shares 000001500
Net Proceeds from Borrowing 0000000
Interest Paid -30-4-6-10-10-21
Dividend Paid 0000-10-15-15
Others -3178962096119
Net Cash Flow 43213-344943-21

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.5427.3232.7635.3332.2318.127.92
ROCE (%)20.4826.327.1430.1427.9416.999.59
Asset Turnover Ratio4.884.533.284.513.824.253.34
PAT to CFO Conversion(x)1.120.980.58-0.440.98-1.280.32
Working Capital Days
Receivable Days40333229343023
Inventory Days12193016141129
Payable Days402815101099

HMA Agro Industries Ltd Stock News

HMA Agro Industries Ltd FAQs

The current trading price of HMA Agro Indus on 05-Dec-2025 12:22 is ₹29.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of HMA Agro Indus stood at ₹1,498.3.
The latest P/E ratio of HMA Agro Indus as of 04-Dec-2025 is 17.03.
The latest P/B ratio of HMA Agro Indus as of 04-Dec-2025 is 1.82.
The 52-week high of HMA Agro Indus is ₹47.40 and the 52-week low is ₹27.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HMA Agro Indus is ₹6,039 ( Cr.) .

About HMA Agro Industries Ltd

The company was incorporated as ‘HMA Agro Industries Limited’ on April 09, 2008 under the Companies Act, 1956 with the Registrar of Companies, Uttar Pradesh and Uttranchal bearing registration number 034977. The company was granted its certificate for commencement of business on June 25, 2008 by the RoC. Further, object of the company was altered vide Special Resolution dated January 01, 2015 and August 29, 2016. The fresh certificate of incorporation was issued on January 19, 2015 and September 27, 2016, respectively by the Registrar of Companies, Kanpur.

HMA Group is one of the biggest food trade organisation for handled food and agro products including frozen fresh deglanded buffalo meat, prepared/frozen natural products, vegetables and cereals in India and has an experience of many years altogether. HMA Group has been in the meat industry since over four decades. The company is the flagship company of the group and is a three star export house recognized by Government of India. Its products are mainly packaged under the brand name ‘Black Gold’, ‘Kamil’ & ‘HMA’ and exported to many countries all over the globe. It deals in buffalo meat and allied products. Unlike beef or pork, buffalo meat is free from religious constraints and has the added advantage of low fat and cholesterol. The meat produced for export is in the form of deboned and deglanded frozen halal buffalo meat. 

It (including its subsidiaries) own four fully integrated packaged meat processing plants which are located at Aligarh, Mohali, Agra and Parbhani and are in the process of setting up its fifth fully integrated owned meat product processing unit at Haryana. The procurement of raw material is done by the company and then this raw material is sent to various processing units to process the raw material into final products and it exports these branded finished products through its distribution channels. Most of these processing units are owned by its subsidiaries and some are owned by third parties. The company pays the fixed charges to these processing units. 

Business area of the company 

The company is one of the biggest food trade organisation for handled food and agro products including frozen fresh deglanded buffalo meat, prepared/frozen natural products, vegetables and cereals in India.

Products of the company

  • Frozen buffalo meat
  • Frozen fish
  • Basmati rice

History and milestone

  • 2008: The company was incorporated as HMA Agro Industries Limited.
  • 2010: Commencement of Production at its Aligarh Plant.
  • 2012: Commencement of Export and Production from Agra Plant (contractual basis).
  • 2013: Crossed revenue of Rs 10,000 million.
  • 2016: Acquired 100% stake of FNS Agro Foods Limited.
  • 2017: Acquired 100% stake of HMA Food Export Private Limited.
  • 2018: Acquired 100% stake of United Farm Product Private Limited, under which Haryana Plant was proposed.
  • 2018: Commencement of Manesar Plant (secondary level meat processing unit).
  • 2018: Crossed revenue of Rs 20,000 million.
  • 2019: Closure of Aligarh Plant due to UPPCB Issue.
  • 2020: Incorporated its Subsidiary Laal Agro Food Private Limited (Owner of Jaipur Plant).
  • 2020: Incorporated its Subsidiary JFF Exports Private Limited.
  • 2021: Acquired 60% of Federal Agro Industries Private Limited.
  • 2021: Acquired 95% of M/s. Reliable Agro Foods.
  • 2021: JFF Exports Pvt Ltd enters into agreement to acquire the Unnao Plant and formalities for asset transfer get underway.
  • 2022: Introduced Frozen Fish and Basmati Rice in the product basket.
  • 2023: Commencement of Production in Haryana Plant.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×