SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HSML Industries Ltd (519395)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519395 NSE: Consumer Food | Small Cap | HSML Industries Share Price

BSE Share Price
Not Listed

HSML Industries Ltd (519395)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519395 NSE: Consumer Food | Small Cap | HSML Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.9
TTM Sales
₹4.9 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
55.5
Price to Book (P/B)
0.08
Price to Sales (P/S)
0.08
EV/EBITDA
43.11
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-36.44%
Return on Capital Employed (ROCE)
2.09%
Return on Assets (ROA)
-4.92%
Operating Profit Margin
0.7%
Net Profit Margin
-19.86%
Gross Profit Margin
-15.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
77.98%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-91.18%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 0.80

HSML Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%5.3%11.1%0%7.8%2.4%2.1%-

Growth Parameters

Sales 000012.419.2011.32.84.95
Sales YoY Gr.-NANANANA54.1%-100%NA-75.4%78%-
Adj EPS 000000.400.4-1.1-1.9-1.9
YoY Gr.-NANANANA1066.7%-100%NA-408.6%NA-
BVPS (₹) 00006.36.707.26.14.210
Adj Net
Profit
000000.200.2-0.6-1-0
Cash Flow from Ops. 0000-1.31.30000-
Debt/CF from Ops. 0000-5.34.70000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-16.9%NA78%
Adj EPS NA-328.8%NANA
BVPSNA-7.7%NA-30.8%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
00000.55.204.9-16.3-36.4-26.4
Op. Profit
Mgn %
00006.97.8013.412.20.70
Net Profit
Mgn %
00000.1101.6-20.3-19.9-0
Debt to
Equity
000021.702.63.96.5-
Working Cap
Days
000008401636974090
Cash Conv.
Cycle
00000-120-52-1171890

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13
Sales12.4319.1611.252.774.93
Operating Expenses + 11.5917.679.752.434.90
Manufacturing Costs2.612.912.250.841.09
Material Costs8.3813.726.101.133.13
Employee Cost 0.260.550.980.370.44
Other Costs 0.330.490.420.090.24
Operating Profit 0.841.491.500.340.03
Operating Profit Margin (%) 6.8%7.8%13.3%12.2%0.7%
Other Income + 0.040.0600.010.30
Exceptional Items 00000
Interest 0.210.800.790.821.15
Depreciation 0.350.460.5900
Profit Before Tax 0.310.300.11-0.47-0.81
Tax 0.310.12-0.060.100.17
Profit After Tax 0.010.180.17-0.56-0.98
PAT Margin (%) 0.1%0.9%1.5%-20.3%-19.9%
Adjusted EPS (₹)0.00.30.3-1.1-1.9
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of HSML Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 3.423.603.743.182.20
Share Capital 5.345.345.195.195.19
Reserves -1.92-1.74-1.46-2.02-3
Debt +6.676.128.5011.2313.23
Long Term Debt6.676.124.593.834.48
Short Term Debt003.917.408.75
Minority Interest00000
Trade Payables3.494.634.643.750
Others Liabilities 0.091.162.412.014.19
Total Liabilities 13.6715.5119.2920.1719.61

Fixed Assets

Net Fixed Assets +6.716.4513.7113.7213.72
Gross Block9.9510.1318.7718.7918.78
Accumulated Depreciation3.243.685.065.065.06
CWIP 1.283.20000
Investments 00000
Inventories3.592.043.354.204.70
Trade Receivables0.352.370.150.770.13
Cash Equivalents 1.480.150.210.150.27
Others Assets 0.261.291.891.320.79
Total Assets 13.6715.5119.2920.1719.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -1.261.29000
PBT 0.310.30000
Adjustment 0.571.22000
Changes in Working Capital -1.920.59000
Tax Paid -0.01-0.01000
Cash Flow From Investing Activity + -1.85-2.07000
Capex -4.09-0.20000
Net Investments 00000
Others 2.24-1.87000
Cash Flow From Financing Activity + 4.56-0.55000
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 4.24-0.09000
Interest Paid 00000
Dividend Paid 00000
Others 0.32-0.45000
Net Cash Flow 1.45-1.33000

Financial Ratio

PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13
Ratios
ROE (%)0.275.324.83-16.28-36.44
ROCE (%)5.2511.097.82.422.09
Asset Turnover Ratio1.051.480.710.150.27
PAT to CFO Conversion(x)-1267.170N/AN/A
Working Capital Days
Receivable Days8.802337.1054.8031
Inventory Days9147.6079.30450.80305.10
Payable Days152108277.501,350.30218.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HSML Industries Ltd FAQs

The current trading price of HSML Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of HSML Industries stood at ₹0.42 Cr

The latest P/E ratio of HSML Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of HSML Industries as of 31-Dec-1969 is 0.08.

The 52-week high of HSML Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HSML Industries is ₹4.93 ( Cr.) .

Data is not available for this company.

No data found

No data found

About HSML Industries Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×