SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Innovative Foods Ltd (INOVATMARN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 519210 NSE: INOVATMARN | Consumer Food | Small Cap

BSE Share Price
Not Listed

Innovative Foods Ltd (INOVATMARN)

BSE: 519210 NSE: INOVATMARN
Key Metrics
Market Cap
₹129 Cr.
P/E Ratio
0.00
Price to Book (P/B)
5.07
Price to Sales (P/S)
2.38
EV/EBITDA
-11.57
Return on Capital Employed (ROCE)
-39.01%
Current Price
₹0
Return on Equity (ROE)
-162.44%
Return on Assets (ROA)
-31.71%
Operating Profit Margin
-17.7%
Net Profit Margin
-22.59%
Gross Profit Margin
-20.5%
Book Value per Share
₹6.5
Sales Growth (YoY)
0.92%
Sales Growth (3 Years)
15.11%
Operating Profit Growth (1 Year)
-415.62%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-866.57%
52-Week Low / High
₹33 / 36
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
98.03%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Innovative Foods

Based on:

M-Cap below 100cr DeciZen not available

Innovative Foods stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -13.5%-21.4%-27.8%-20.8%-53%-39.1%-26.6%6.2%11.3%-39%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.562.749.254.156.770.979.985.512112254
Sales YoY Gr.--2.8%-21.6%10%4.9%25%12.6%7.1%41.2%0.9%-
Adj EPS -1-1.5-1.7-1.4-3.5-2-1.20.10.3-2.5-2.5
YoY Gr.-NANANANANANANA230%-866.7%-
BVPS (₹) 5.43.96.36.63.12.62.42.52.80.36.5
Adj Net
Profit
-3.7-6-10.1-10.5-25.5-18.9-13.51.13.6-27.6-10
Cash Flow from Ops. -2.1-1.8-1.4-11.7-31-16.8-93.5-10.1-14.9-
Debt/CF from Ops. -1.2-4.1-1.5-0.2-0.6-1.2-1.95.3-3.1-3.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%16.5%15.1%0.9%
Adj EPS NANANA-866.7%
BVPS-27.8%-37.9%-50.5%-89.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-16.2-32.9-37.6-24.1-71-79.6-53.7412.4-162.7-74
Op. Profit
Mgn %
-4.6-7.3-18.1-21.1-41.7-22-12.94.65.7-17.8-5.3
Net Profit
Mgn %
-5.8-9.6-20.6-19.5-45-26.7-16.91.23-22.6-18.2
Debt to
Equity
0.10.50.10.10.80.80.70.7117-
Working Cap
Days
981131231191671711581481471810
Cash Conv.
Cycle
677888799686603962880

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -2.5 -
TTM Sales (₹ Cr.) 54.1 -
BVPS (₹) 6.5 -
Reserves (₹ Cr.) -14 -
P/BV 5.07 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 33.00 / 35.80
All Time Low / High (₹) 0.41 / 212.00
Market Cap (₹ Cr.) 129
Equity (₹ Cr.) 39
Face Value (₹) 10
Industry PE 59

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Innovative Foods - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales64.5462.7149.1854.1056.7470.9179.8685.50120.71121.82
Operating Expenses + 67.5467.2958.0865.6280.4586.4890.1681.60113.86143.44
Manufacturing Costs12.3311.8510.4911.7113.2416.1314.9415.3522.3224.15
Material Costs37.0136.4827.6629.5731.7439.0844.9443.5359.6473.71
Employee Cost 7.078.508.7611.5917.8114.6012.8512.3916.3916.56
Other Costs 11.1210.4611.1712.7517.6716.6717.4410.3415.5129.02
Operating Profit -3-4.58-8.90-11.52-23.72-15.57-10.313.906.85-21.62
Operating Profit Margin (%) -4.6%-7.3%-18.1%-21.3%-41.8%-22.0%-12.9%4.6%5.7%-17.7%
Other Income + 0.820.831.583.220.691.311.761.551.640.98
Exceptional Items 0000000000
Interest 0.360.970.880.270.772.061.821.682.494.36
Depreciation 1.171.301.481.261.732.482.962.702.402.52
Profit Before Tax -3.71-6.02-9.68-9.84-25.54-18.80-13.331.063.59-27.52
Tax 0000000000
Profit After Tax -3.71-6.02-9.68-9.84-25.54-18.80-13.331.063.59-27.52
PAT Margin (%) -5.8%-9.6%-19.7%-18.2%-45.0%-26.5%-16.7%1.2%3.0%-22.6%
Adjusted EPS (₹)-1.0-1.5-1.6-1.3-3.5-2.0-1.20.10.3-2.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 21.1615.3038.5548.7123.1724.3726.0427.1030.703.18
Share Capital 39.0139.1360.7873.9473.9493.94108.94108.94108.94108.94
Reserves -17.84-23.83-22.24-25.23-50.77-69.56-82.90-81.83-78.24-105.76
Debt +3.377.342.132.6117.3016.1815.4118.7027.7051.10
Long Term Debt00008.717.686.299.783.590.65
Short Term Debt3.377.342.132.618.598.509.128.9224.1150.45
Minority Interest0000000000
Trade Payables4.023.112.234.085.208.1816.8413.3019.4319.46
Others Liabilities 4.926.868.2810.5617.0117.906.615.10912.98
Total Liabilities 33.4832.6051.1865.9662.6866.6364.9064.2086.8386.73

Fixed Assets

Net Fixed Assets +9.6310.419.099.4324.8127.8625.6123.6723.9426.41
Gross Block24.7526.7926.9427.7744.8950.0350.7551.5154.1858.96
Accumulated Depreciation15.1116.3717.8518.3520.0822.1825.1427.8430.2432.55
CWIP 0.3200.080.241.7900.280.210.070
Investments 0.140.1400000000
Inventories10.627.136.076.628.847.878.048.9422.3024.95
Trade Receivables7.459.276.569.9911.3917.0216.2717.4124.9321.54
Cash Equivalents 2.993.3127.2235.394.863.585.154.641.301.11
Others Assets 2.332.342.164.291110.309.569.3414.2912.72
Total Assets 33.4832.6051.1865.9662.6866.6364.9064.2086.8386.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + -2.08-1.79-1.41-11.73-30.97-16.75-8.963.53-10.09-14.89
PBT -3.71-6.02-9.68-9.84-25.54-18.80-13.331.063.59-27.52
Adjustment 0.862.241.21-1.232.293.884.455.735.828.63
Changes in Working Capital 0.832.027.12-0.5-7.63-2.04-0.14-3.38-19.593.99
Tax Paid -0.06-0.03-0.06-0.17-0.090.200.050.120.080
Cash Flow From Investing Activity + -1.01-1.440.74-0.37-15.23-1.83-1.17-0.44-3-4.59
Capex -1.54-1.720.36-1.89-16.92-3.53-1.61-0.87-2.67-4.87
Net Investments 0000000000
Others 0.530.290.381.521.701.700.440.43-0.330.28
Cash Flow From Financing Activity + 0.223.3127.1920.2815.6618.2310.951.679.7619.28
Net Proceeds from Shares 00.1532.932002015000
Net Proceeds from Borrowing 000010.400.31-2.913.48-6.18-2.94
Interest Paid -0.06-0.81-0.90-0.22-0.70-1.99-1.76-1.70-2.25-3.74
Dividend Paid 0000000000
Others 0.283.97-4.840.505.96-0.090.61-0.1118.1925.97
Net Cash Flow -2.870.0826.528.18-30.53-0.340.824.77-3.34-0.19

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-16.13-33.02-35.94-22.55-71.06-79.08-52.94.0112.43-162.44
ROCE (%)-13.52-21.41-27.8-20.8-52.99-39.05-26.66.1811.33-39.01
Asset Turnover Ratio1.941.921.190.940.881.11.211.321.61.4
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A3.33-2.81N/A
Working Capital Days
Receivable Days39.7048.105855.2068.6073.1076.1071.906469.60
Inventory Days46.105148.4042.3049.604336.3036.2047.2070.80
Payable Days32.5035.6035.2038.9053.4062.50101.60126.40100.2096.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Innovative Foods Ltd FAQs

The current trading price of Innovative Foods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Innovative Foods stood at ₹128.9 Cr

The latest P/E ratio of Innovative Foods as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Innovative Foods as of 31-Dec-1969 is 5.07.

The 52-week high of Innovative Foods is ₹35.80 and the 52-week low is ₹33.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovative Foods is ₹54.10 ( Cr.) .

About Innovative Foods Ltd

Innovative Foods Limited was incorporated on September 1,1989 as a Public Limited Company in the State of Kerala and obtained a Certificate of Commencement of Business on March 4,1991.

Innovative Foods is a joint venture operation for production of a range of Frozen Foods in three distinct categories of Ready-to-Cook, Ready-to-Fry and Heat-and-Serve. The company has separate processing facilities for Vegetarian and Non-Vegetarian products.

The company’s products are sold under the SUMERU brand, which is a leading frozen brand in the Indian domestic market.

Innovative Foods was a division of Amalgam Enterprises and Amalgam was established in 1977 having its divisions as:

  • Amalgam Speciality Foods (India) Pvt.Ltd.
  • Accelerated Freeze Drying Co.Ltd.
  • Amalgam Nutrients & Feeds Ltd. 
  • Viceregal Travels & Resorts Ltd.
  • Innovative Marine Foods Ltd 

The Tata Group made its foray into the processed foods business with the acquisition of 70 per cent stake in Innovative Foods Ltd. (IFL) from the Amalgam Group through Residency Foods and Beverages Limited (RFBL), a subsidiary of Indian Hotels Company Limited (IHCL).

This initiative allowed RFBL to extend its seafood products in the value added category. As per the agreement, Jasper Aqua will manufacture products exclusively for the RFBL product portfolio.

Product range of the company includes:

  • Tiny Prawns
  • Small Prawns
  • Medium Prawns
  • Large Prawns
  • Jumbo Prawns
  • Super Jumbo Prawns
  • King Tiger Prawns
  • Fish Kheema
  • Premium Fish Fillets
  • Seer Fish Jumbo Steaks
  • Seer Fish Assorted Steaks
  • Seer Fish Prime Steaks
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×