SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integrated Rubian Exports Ltd (523572)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523572 NSE: Consumer Food | Small Cap | Integ.Rub Share Price

BSE Share Price
Not Listed

Integrated Rubian Exports Ltd (523572)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523572 NSE: Consumer Food | Small Cap | Integ.Rub Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.6
TTM Sales
₹15.7 Cr.
Book Value per Share
₹-6.1
P/E Ratio
1.46
Industry PE
55.5
Price to Book (P/B)
-0.37
Price to Sales (P/S)
0.05
EV/EBITDA
11.69
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
51.58%
Return on Capital Employed (ROCE)
6.87%
Return on Assets (ROA)
3.86%
Operating Profit Margin
-2.4%
Net Profit Margin
3.74%
Gross Profit Margin
5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
1061.48%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-6 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 52.50

Integrated Rubian Exports stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'01Mar'02Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 7.2%-39.3%-2.6%-0.7%-2.6%-2.4%-37.6%339.8%-14.8%6.9%-

Growth Parameters

Sales 25.319.30000001.415.716
Sales YoY Gr.--23.8%-100%NANANANANANA1,061.5%-
Adj EPS 0.6-18.7-0.4-0.1-0.1-0.1-1.311-1.10.11.6
YoY Gr.--3165.6%NANANANANANA-110%NA-
BVPS (₹) 12.4-6.1-28.6-28.7-28.8-28.9-30.84.80.12-6.1
Adj Net
Profit
0.2-7.1-0.2-0-0.1-0-0.510.5-1.10.21
Cash Flow from Ops. 0-1.90-00.4-008.2-63.3-
Debt/CF from Ops. 0-7.60-577.130.8-274.400-1.64.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.2%NANA1061.5%
Adj EPS -15.1%NANANA
BVPS-18.5%NANA1870%
Share Price - - - -

Key Financial Parameters

Mar'01Mar'02Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
4.9-564.82.30.20.50.35.1-412.4-45.214-76
Op. Profit
Mgn %
7.1-29.4000000-49.7-2.48.7
Net Profit
Mgn %
0.9-36.9000000-77.713.8
Debt to
Equity
3-6.2-1.3-1.3-1-1-10102.16.6-
Working Cap
Days
1411590000008581540
Cash Conv.
Cycle
9187000000302420

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales25.2619.260000001.3515.68
Operating Expenses + 23.4724.920.200.030.050.030.360.572.0216.06
Manufacturing Costs3.052.39000000.160.190.05
Material Costs16.3015.910000001.0212.62
Employee Cost 0.720.95000.010.0100.160.280.48
Other Costs 3.405.660.200.020.040.020.360.250.542.91
Operating Profit 1.79-5.66-0.20-0.03-0.05-0.03-0.36-0.57-0.67-0.38
Operating Profit Margin (%) 7.1%-29.4%-------49.7%-2.4%
Other Income + 0.010.020000011.050.011.65
Exceptional Items 000000-0.38000
Interest 1.1310.01000000.070.40
Depreciation 0.440.450000000.390.37
Profit Before Tax 0.23-7.09-0.21-0.03-0.05-0.03-0.7410.48-1.120.50
Tax 00000000-0.07-0.09
Profit After Tax 0.23-7.09-0.21-0.03-0.05-0.03-0.7410.48-1.050.59
PAT Margin (%) 0.9%-36.8%-------77.7%3.7%
Adjusted EPS (₹)0.6-18.7-0.6-0.1-0.1-0.1-2.011.0-1.10.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Integ.Rub - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 4.80-2.29-10.82-10.85-10.90-10.93-11.674.550.092.18
Share Capital 3.793.793.793.793.793.793.799.549.5411.04
Reserves 1.01-6.08-14.61-14.64-14.69-14.72-15.47-4.99-9.45-8.86
Debt +14.3414.2514.5414.5411.3511.25009.3014.25
Long Term Debt14.3414.2514.5414.5411.3511.25007.9610.58
Short Term Debt000000001.333.67
Minority Interest0000000000
Trade Payables1.452.691.501.501.501.501.5000.413.24
Others Liabilities 0.130.212.132.155.385.5215.471.550.440.47
Total Liabilities 20.7214.867.357.357.337.335.296.1010.2420.15

Fixed Assets

Net Fixed Assets +6.317.947.167.167.167.165.125.122.711.79
Gross Block9.2711.317.167.167.167.168.638.639.819.25
Accumulated Depreciation2.963.3800003.523.527.117.45
CWIP 3.9500000000.8811.07
Investments 0.110.1200000000
Inventories7.345.270000001.514.98
Trade Receivables0.340.160.060.060.060.060.0601.010
Cash Equivalents 0.200.090.010.010000.860.420.29
Others Assets 2.491.290.110.110.110.110.110.123.722.02
Total Assets 20.7214.867.357.357.337.335.296.1010.2420.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'02Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -0.25-0.23-1.89-0.030.37-0.0408.18-6.043.29
PBT 1.110.27-4.29-0.03-0.05-0.03010.48-1.120.50
Adjustment 2.932.571.44000000.380.68
Changes in Working Capital -1.79-1.364.7100.42-0.010-2.29-5.32.44
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.30-0.461.87020.1000-2.21-10.45
Capex -0.32-0.17-0.03020.1000-1.18-0.04
Net Investments 00-0.010000000
Others 0.02-0.291.9200000-1.03-10.41
Cash Flow From Financing Activity + 0.450.81-0.090.03-2.38-0.060-7.327.816.57
Net Proceeds from Shares 00002.04005.7500
Net Proceeds from Borrowing 0.450.81-0.090.03000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000-4.43-0.060-13.077.816.57
Net Cash Flow -0.100.12-0.100-0.01000.86-0.44-0.59

Financial Ratio

PARTICULARSMar'01Mar'02Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)5.03N/AN/AN/AN/AN/AN/A0-45.2151.58
ROCE (%)7.18N/AN/AN/AN/AN/AN/A339.76-14.846.87
Asset Turnover Ratio1.241.080000000.171.03
PAT to CFO Conversion(x)-1.09N/AN/AN/AN/AN/AN/A0.78N/A5.58
Working Capital Days
Receivable Days44.70000000271.700
Inventory Days106.20119.50000000407.3075.50
Payable Days28.1047.5000000073.1052.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integrated Rubian Exports Ltd FAQs

The current trading price of Integ.Rub on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integ.Rub stood at ₹0.85 Cr

The latest P/E ratio of Integ.Rub as of 31-Dec-1969 is 1.46.

The latest P/B ratio of Integ.Rub as of 31-Dec-1969 is -0.37.

The 52-week high of Integ.Rub is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integ.Rub is ₹15.68 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Integrated Rubian Exports Ltd

Integrated Rubian Exports is engaged in the processing and export of marine products. It was incorporated on June 19, 1990. Its registered office is in Kerala. The company has been promoted by K A Kunjumoideen and his associates.

Integrated Rubian Exports obtained Certificate of Incorporation and Certificate of Commencement of Business on June 19, 1990 and August 6, 1990 respectively.  The project envisages processing and exporting of marine products in cooked, semi-cooked, ready-to-eat form in consumer packs, thereby achieving significant value addition. The total registered capacity is 5760 tonnes per annum. However, for the purpose of working results, IFCI has considered the installed capacity as 2560 tpa. The project envisages 100% exports of its production. The project has been appraised by IFCI in 1991 and sanction for term loan was accorded on June 4, 1991 and revised sanction was accorded on October 28, 1991.

The company processes shrimps, fish and other marine products in cooked, semi-cooked and ready-to-eat form in consumer packs. It has its processing units in Aroor, Kerala and Tuticorin, Tamil Nadu with a combined installed capacity of 2,560 TPA.

The company has been declared as a sick unit under the purview of the Board for Industrial and Financial Reconstruction (BIFR) and has been suspended from BSE on account of non compliance with listing agreement clauses.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×