SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Makson Nutrition Food India Private Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Makson Nutri-(Amalga Share Price

BSE Share Price
Not Listed

Makson Nutrition Food India Private Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Makson Nutri-(Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹29.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
57.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
60.66%
Return on Capital Employed (ROCE)
31.06%
Return on Assets (ROA)
15.67%
Operating Profit Margin
59.1%
Net Profit Margin
28.68%
Gross Profit Margin
50.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.14%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
54%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹17 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Makson Nutrition Food India Private . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -6.9%-4.9%1.2%15.8%1.2%-1.7%12.7%50.3%25.6%31.1%-
Value Creation
Index
NANANA0.1NANA-0.12.60.81.2-

Growth Parameters

Sales 3.54.96.110.48.213.223.541.329.529.530
Sales YoY Gr.-41%24.4%69.9%-21.2%61%78.3%75.3%-28.5%0.1%-
Adj EPS -156.4-180.8-114.353.6-109.4-351.942.81,121.5365.6563.90
YoY Gr.-NANANA-303.9%NANA2522.9%-67.4%54.2%-
BVPS (₹) -110.8-267.8-382.1-331.9-441.2-793.1-750.3371.2692.91,168.10
Adj Net
Profit
-2.4-2.7-1.70.8-1.6-5.30.616.85.58.50
Cash Flow from Ops. 0000021.9-3.207.812.3-
Debt/CF from Ops. 000002.9-19.804.92.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.8%29.2%7.9%0.1%
Adj EPS NANA136.3%54.2%
BVPSNANANA68.6%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
185.6111.138.3-16.237.374.8-6.7-1994.257.858.50
Op. Profit
Mgn %
30.342.335.752.420.620.442.872.954.459.1NAN
Net Profit
Mgn %
-67.2-55.1-287.7-20-402.740.818.628.70
Debt to
Equity
-9.4-5.3-3.8-4.2-8.9-6.4-6.95.93.41.5-
Working Cap
Days
01419686334268144901121000
Cash Conv.
Cycle
0-648-122-171333603125290

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales3.494.926.1210.408.2013.2023.5341.2529.4929.53
Operating Expenses + 2.442.853.944.966.5110.5113.4511.1713.4412.09
Manufacturing Costs1.97003.443.946.108.646.277.867.01
Material Costs0000000000
Employee Cost 0.23000.831.272.202.442.923.312.74
Other Costs 0.242.853.930.691.302.212.381.982.272.34
Operating Profit 1.062.072.195.451.692.6910.0830.0716.0617.44
Operating Profit Margin (%) 30.3%42.1%35.7%52.4%20.6%20.4%42.8%72.9%54.4%59.1%
Other Income + 0.110.030.920.010.260.370.560.460.690.64
Exceptional Items 000-0.07000000
Interest 1.062.022.112.081.963.334.814.324.403.05
Depreciation 2.152.882.912.801.633.823.783.793.723.71
Profit Before Tax -2.05-2.80-1.910.50-1.64-4.092.0622.428.6211.33
Tax 0.30-0.08-0.20-0.2501.191.415.603.122.86
Profit After Tax -2.35-2.72-1.710.75-1.64-5.280.6416.825.508.47
PAT Margin (%) -67.2%-55.3%-28.0%7.3%-20.0%-40.0%2.7%40.8%18.7%28.7%
Adjusted EPS (₹)-156.0-181.0-114.050.3-109.0-351.042.81,121.5329.3490.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Makson Nutri-(Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + -1.66-4.02-5.73-4.98-4.62-9.90-9.267.5711.3917.52
Share Capital 0.150.150.150.152.152.152.152.151.150.15
Reserves -1.81-4.17-5.88-5.13-6.77-12.05-11.415.4210.2417.37
Debt +15.5621.3221.6120.6241.0259.3058.6135.7428.0714.63
Long Term Debt15.5621.3221.611940.0358.4955.8834.3126.5413.99
Short Term Debt0001.620.990.822.731.431.530.64
Minority Interest0000000000
Trade Payables9.371.260.900.310.360.640.460.160.050.19
Others Liabilities 2.181.911.571.4718.2519.5522.1517.6617.0819.15
Total Liabilities 25.4520.4718.3517.4155.0169.6071.9661.1356.6051.49

Fixed Assets

Net Fixed Assets +21.8118.9116.5813.7939.6656.3854.5551.1247.6043.95
Gross Block31.6331.5932.1732.1839.6680.2282.1682.5282.7382.78
Accumulated Depreciation9.8212.6815.5918.39023.8427.6231.4135.1338.84
CWIP 0000.10000000
Investments 000000000.250
Inventories0000000000
Trade Receivables0.330.280.160.620.732.696.692.202.263.02
Cash Equivalents 1.330.080.050.353.535.666.400.580.120.03
Others Assets 1.981.201.562.5511.104.874.337.236.384.49
Total Assets 25.4520.4718.3517.4155.0169.6071.9661.1356.6051.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 21.91-3.2207.7612.27
PBT -4.092.0608.6211.33
Adjustment 3.823.7803.162.59
Changes in Working Capital 22.18-8.640-1.341.14
Tax Paid 0-0.410-2.69-2.80
Cash Flow From Investing Activity + -20.53-1.950-0.450.19
Capex -20.53-1.950-0.20-0.06
Net Investments 000-0.250.25
Others 00000
Cash Flow From Financing Activity + 0.765.900-7.77-12.54
Net Proceeds from Shares -0.400000
Net Proceeds from Borrowing 1.165.900-7.77-12.54
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 2.140.730-0.47-0.08

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A068.960.66
ROCE (%)N/AN/AN/AN/AN/AN/AN/A50.3225.6431.06
Asset Turnover Ratio0.140.210.320.580.230.210.330.620.50.55
PAT to CFO Conversion(x)N/AN/AN/A10.35N/AN/A0000
Working Capital Days
Receivable Days34.1022.6013.2013.803047.3072.7039.3027.5032.60
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Makson Nutrition Food India Private Ltd. - (Amalgamated) FAQs

The current trading price of Makson Nutri-(Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Makson Nutri-(Amalga stood at ₹0.00 Cr

The latest P/E ratio of Makson Nutri-(Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Makson Nutri-(Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Makson Nutri-(Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Makson Nutri-(Amalga is ₹29.53 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Makson Nutrition Food India Private Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: