Manjilas Agro Foods Pvt. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Manjilas Agro Foods Private Limited

M-Cap below 100cr DeciZen not available

Manjilas Agro Foods Pvt. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Manjilas Agro Foods Private Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 1.2%0.9%0.2%0.2%4.4%4.8%5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 627474.864.479.997.4112112
Sales YoY Gr.-19.4%1%-13.8%24%21.9%14.9%-
Adj EPS 1.41.60.60.30.10.10.10
YoY Gr.-19.3%-64.6%-47.4%-73.3%62.5%-15.4%-
BVPS (₹) 14.816.416.914.710.810.9110
Adj Net
Profit
0.20.20.10.10.10.20.20
Cash Flow from Ops. 00-0.270.67.12.6-
Debt/CF from Ops. 00-159.63.437.92.56.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.6%20.2%14.9%
Adj EPS NA-41.5%-28.4%-15.4%
BVPSNA-7.7%-9.3%0.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
9.110.43.51.71.11.110
Op. Profit
Mgn %
0.60.41.11.23.53.33.2NAN
Net Profit
Mgn %
0.30.30.10.10.20.20.10
Debt to
Equity
6.713.213.17.41.41.21.1-
Working Cap
Days
011615316312897720
Cash Conv.
Cycle
001072,805-17,83155440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Manjilas Agro Foods Pvt. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 112 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 66.9

Management X-Ray of Manjilas Agro Foods Private Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manjilas Agro Foods Private Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales62.0174.0474.7664.4479.8997.40111.89
Operating Expenses 61.6673.7373.9863.6777.0794.32108.37
Manufacturing Costs000004.676.02
Material Costs0032.232.47-2.1683.0494.75
Employee Cost 000003.704.52
Other Costs 61.6673.7341.7461.2079.232.913.08
Operating Profit 0.350.320.780.772.823.083.52
Operating Profit Margin (%) 0.6%0.4%1.0%1.2%3.5%3.2%3.1%
Other Income 000000.060.09
Interest 00001.922.152.20
Depreciation 000.550.610.700.731.24
Exceptional Items 0000-0.02-0.010.02
Profit Before Tax 0.350.320.230.160.170.250.20
Tax 0.160.090.150.090.070.130.07
Profit After Tax 0.190.230.080.070.100.120.13
PAT Margin (%) 0.3%0.3%0.1%0.1%0.1%0.1%0.1%
Adjusted EPS (₹)1.41.60.60.30.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 2.082.312.395.271616.1216.21
Share Capital 1.411.411.412.21141414
Reserves 0.670.900.973.0622.122.21
Minority Interest0000000
Debt14.0230.3331.1423.5220.5916.8116.80
Long Term Debt14.0230.3331.148.527.570.820.34
Short Term Debt00014.9913.0215.9916.46
Trade Payables3.654.922.163.6711.577.367.66
Others Liabilities 0.300.300.381.541.711.541.86
Total Liabilities 20.0537.8636.073449.8841.8342.52

Fixed Assets

Gross Block6.277.477.6010.0623.3624.4625.48
Accumulated Depreciation2.593.183.483.954.505.056.14
Net Fixed Assets3.684.284.116.1118.8719.4119.34
CWIP 00.050.091.740.680.750.01
Investments 0000000
Inventories7.3010.869.923.538.957.688.73
Trade Receivables7.6219.1320.9017.3219.9012.6913.58
Cash Equivalents 0.282.500.240.370.270.190.22
Others Assets1.171.030.804.921.211.100.64
Total Assets 20.0537.8636.073449.8841.8342.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -0.206.980.567.092.55
PBT 0.080.160.170.250.20
Adjustment 3.163.222.642.783.35
Changes in Working Capital -3.373.61-2.164.21-0.71
Tax Paid -0.06-0.01-0.10-0.15-0.29
Cash Flow From Investing Activity -0.41-6.342.21-1.34-0.45
Capex -0.93-0.54-2.85-1.35-0.47
Net Investments 00000
Others 0.52-5.805.060.020.01
Cash Flow From Financing Activity -1.65-0.51-2.87-5.83-2.16
Net Proceeds from Shares 00.80000
Net Proceeds from Borrowing -1.690000
Interest Paid -2.46-2.57-1.92-2.06-2.14
Dividend Paid 00000
Others 2.501.26-0.96-3.77-0.02
Net Cash Flow -2.260.13-0.10-0.08-0.06
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)9.1310.383.452.331.110.780.82
ROCE (%)2.171.30.70.516.66.957.32
Asset Turnover Ratio3.092.562.021.841.912.122.65
PAT to CFO Conversion(x)-1.0530.357101.2925.500
Working Capital Days
Receivable Days456698108856143
Inventory Days43455138293127
Payable Days0040431-1,2864229

Manjilas Agro Foods Pvt. Ltd. - (Amalgamated) Stock News

Manjilas Agro Foods Pvt. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manjilas Agro Foods Private Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Manjilas Agro Foods Private Limited stood at ₹0.00.
The latest P/E ratio of Manjilas Agro Foods Private Limited as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Manjilas Agro Foods Private Limited as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Manjilas Agro Foods Private Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manjilas Agro Foods Private Limited is ₹111.9 ( Cr.) .

About Manjilas Agro Foods Pvt. Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.