What is Prabhat Dairy Ltd (PRABHAT) share price return in the past 10 years?

Prabhat Dairy Ltd share price has appreciated 0.3% annually (CAGR) over the past ten years.

What is the share price of Prabhat Dairy Ltd (PRABHAT)?

Company share prices are keep on changing according to the market conditions. The current trading price of Prabhat Dairy Ltd (PRABHAT) on 22-Apr-2021 18:01:42 at 18:01 is 99.75.

What is the P/E ratio of Prabhat Dairy?

The latest standalone P/E ratio of Prabhat Dairy as of 22-Apr-2021 is 0.00.

What is the P/B ratio of Prabhat Dairy Ltd (PRABHAT)?

The latest standalone P/B ratio of Prabhat Dairy Ltd (PRABHAT) as of 22-Apr-2021 is 2.04.

What is the 52-week high and low of Prabhat Dairy Ltd (PRABHAT)?

The 52-week high of Prabhat Dairy Ltd (PRABHAT) is Rs. 99.80 and the 52-week low is Rs. 99.05.

Prabhat Dairy Ltd (PRABHAT) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Prabhat Dairy Ltd (PRABHAT)
Brand: Prabhat Dairy

Prabhat Dairy Ltd (PRABHAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539351 NSE: PRABHAT Consumer Food | Small Cap | Prabhat Dairy Share Price

Prabhat Dairy Ltd (PRABHAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539351 NSE: PRABHAT Consumer Food | Small Cap | Prabhat Dairy Share Price

Key Metrics

Valuation Multiples

Market Cap

₹974 Cr.

Current Price

₹99.8

52-Week Low / High

₹99 / 100

TTM EPS

₹-11.6

TTM Sales

₹458 Cr.

Book Value per Share

₹51

P/E Ratio

0.00

Industry PE

55.6

Price to Book (P/B)

1.96

Price to Sales (P/S)

2.13

EV/EBITDA

-0.29

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

-17.46%

Return on Capital Employed (ROCE)

-13.83%

Return on Assets (ROA)

-5.18%

Operating Profit Margin

-27.4%

Net Profit Margin

-20.48%

Gross Profit Margin

-16.3%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-70.24%

Operating Profit Growth (1 Year)

-457.93%

Net Profit Growth (1 Year)

-323.5%

Asset Quality

Promoter Holding

50.10%

Pledged shares (%) of Promoter's holding (%)

2.30%

Reserves

₹400 Cr.

Equity

₹97.7 Cr.

Face Value

₹10

All Time Low / High

₹41.00 / 258.00

Prabhat Dairy stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	0%	8.3%	10.8%	10.3%	10.3%	9.9%	11.2%	5.4%	4.8%	-13.8%	-
Value Creation Index ⓘ	NA	-0.4	-0.2	-0.3	-0.3	-0.3	-0.2	-0.6	-0.7	-2.0	-
Growth Parameters ⓘ
Sales ⓘ	0	483	641	857	1,003	1,168	1,410	1,557	1,792	533	458
Sales YoY Gr.	-	NA	32.7%	33.6%	17.1%	16.4%	20.7%	10.4%	15.1%	-70.2%	-
Adj EPS ⓘ	0	21.2	3.1	4.4	3.7	2.3	3.5	4.8	5	-11.2	-11.6
YoY Gr.	-	NA	-85.6%	45.1%	-17.8%	-36.4%	48.7%	40.3%	3.3%	-323.6%	-
BVPS (₹) ⓘ	0	252.6	49.6	65.1	47.4	66.1	70.5	74.8	79.9	48.2	51
Adj Net Profit ⓘ	0	9.5	13.8	20	26	22.7	33.7	47.3	48.9	-109	-113
Cash Flow from Ops. ⓘ	0	53.5	55.7	8.6	1.4	26.4	20	218	-115	967	-
Debt/CF from Ops. ⓘ	0	5.3	4.9	34.4	290.5	6	18	1	0	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-11.9%	-27.7%	-70.2%
Adj EPS ⓘ	NA	-225.1%	-248%	-323.6%
BVPSⓘ	NA	0.3%	-11.9%	-39.7%
Share Price	0.3%	-	-	-

Key Financial Parameters ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	8.4	7.9	7.2	7.8	4.6	5.1	6.7	6.5	-17.5	-23.4
Op. Profit Mgn % ⓘ	10.1	11.3	10.6	10.3	9.9	9	3.5	2.3	-27.4	-29.1
Net Profit Mgn % ⓘ	2	2.2	2.3	2.6	1.9	2.4	3	2.7	-20.5	-24.8
Debt to Equity ⓘ	2.5	1.1	0.9	1.2	0.3	0.5	0.3	0	0	-
Working Cap Days ⓘ	0	114	110	121	126	126	118	194	1,115	1,056
Cash Conv. Cycle ⓘ	0	34	49	65	73	79	74	28	4	175

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	483.04	641.12	856.68	1,003.36	1,167.70	1,409.87	1,556.54	1,791.53	533.09
Operating Expenses ⓘ +	434.36	568.77	766.29	899.77	1,052.45	1,283.08	1,502.88	1,750.69	679.27
Manufacturing Costs	0	0	0	75.06	69.46	73.17	1,476.24	1,514.35	101.38
Material Costs	381.92	503.65	672.56	776.20	928.36	1,135.92	25.57	225.75	553.67
Employee Cost	10.21	11.63	19.36	25.60	28.26	34.69	0.66	1.88	6.31
Other Costs ⓘ	42.22	53.50	74.36	22.91	26.37	39.29	0.41	8.71	17.92
Operating Profit ⓘ	48.68	72.35	90.39	103.59	115.25	126.79	53.66	40.84	-146.18
Operating Profit Margin (%)	10.1%	11.3%	10.6%	10.3%	9.9%	9.0%	3.4%	2.3%	-27.4%
Other Income ⓘ +	0.78	0.82	0.98	0.97	1.47	1.26	0	0	59.88
Exceptional Items ⓘ	0	0	0	0	0	18.91	0	0	0
Interest ⓘ	18.41	29.69	32.99	41.28	40.52	29.44	0	0.09	0.30
Depreciation ⓘ	16.46	24.41	33.46	34.40	39.57	43.20	0	0	0.20
Profit Before Tax ⓘ	14.60	19.07	24.92	28.89	36.62	74.33	53.66	40.76	-86.80
Tax ⓘ	5.08	5.28	4.69	2.90	13.47	27.39	6.39	-8.10	22.38
Profit After Tax	9.52	13.79	20.23	25.99	23.15	46.94	47.28	48.85	-109.18
PAT Margin (%)	2.0%	2.2%	2.4%	2.6%	2.0%	3.3%	3.0%	2.7%	-20.5%
Adjusted EPS (₹)	21.2	3.1	4.5	3.6	2.4	4.8	4.8	5.0	-11.2
Dividend Payout Ratio (%)	0%	0%	0%	2.20%	16.90%	8.30%	0%	0%	0%

Valuation of Prabhat Dairy - Consolidated

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund +	113.42	237.19	317.26	351.64	645.64	688.22	730.85	780.02	470.71
Share Capital ⓘ	0.45	16.95	27.14	71.43	97.68	97.68	97.68	97.68	97.68
Reserves ⓘ	112.97	220.25	290.12	280.21	547.96	590.54	633.18	682.34	373.03
Debt +	251.72	241.71	257.43	381.55	157.78	357.85	198.57	0	0
Long Term Debt	168.89	141.43	134.09	215.94	38.45	38.60	33.57	0	0
Short Term Debt	82.83	100.27	123.34	165.61	119.33	319.26	165	0	0
Minority Interest	0	0	0	0	0	0	0	0	0
Trade Payables	29.59	25.57	43.56	62.20	52.13	53.78	67.41	13	155.56
Others Liabilities ⓘ	84.52	70.56	87.69	68.15	22.81	48.76	46.30	656.18	2,138.58
Total Liabilities ⓘ	479.24	575.03	705.95	863.54	878.36	1,148.61	1,043.13	1,449.20	2,764.85
Fixed Assets
Net Fixed Assets ⓘ +	262.72	302.71	318.69	305.83	413.21	414.99	442.52	0	2.31
Gross Block	262.72	302.71	318.69	427.65	452.77	497.51	573.84	0	2.51
Accumulated Depreciation	0	0	0	121.83	39.56	82.51	131.32	0	0.20
CWIP ⓘ	41.17	38.88	92.25	159.07	24.47	26.54	11.30	0	0
Investments ⓘ	0.01	0.02	0.07	0.07	0.06	0	0	0	0
Inventories	23.27	36.07	43.50	63.44	87.91	133.25	132.41	0.24	1.57
Trade Receivables	46.04	79.28	154.48	208.40	226.33	271.11	222.09	0.50	145.88
Cash Equivalents ⓘ	2.89	6.15	4.39	21.54	11.97	165.58	128.53	8.01	946.81
Others Assets ⓘ	103.16	111.92	92.56	105.19	114.41	137.13	106.27	1,440.45	1,668.28
Total Assets ⓘ	479.24	575.03	705.95	863.54	878.36	1,148.61	1,043.13	1,449.20	2,764.85

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ +	53.50	55.71	8.57	1.42	26.37	19.96	218.05	-115.34	967.10
PBT ⓘ	14.60	19.07	24.92	28.89	36.62	74.33	53.66	40.76	-86.80
Adjustment ⓘ	37.91	53.71	66.06	74.97	79.69	72.72	82.14	77.94	0.20
Changes in Working Capital ⓘ	10.19	-13.75	-77.97	-95.93	-74.89	-119.15	100.21	-229.53	1076.08
Tax Paid ⓘ	-9.21	-3.32	-4.44	-6.51	-15.06	-7.95	-17.96	-4.51	-22.38
Cash Flow From Investing Activity ⓘ +	-117.12	-110.23	-61.10	-53.26	-26.51	-88.43	-89.16	15.90	-28.29
Capex	-109.18	-113.52	-67.22	-53.56	-32.22	-32.90	-68.94	-66.05	-23.02
Net Investments	-6.79	2.95	2.83	-5.83	5.34	-55.66	-23.36	0	-5.28
Others ⓘ	-1.15	0.34	3.29	6.13	0.37	0.13	3.14	81.95	0
Cash Flow From Financing Activity ⓘ +	64.84	57.39	50.27	69.14	-8.41	165.93	-189.11	277.08	0
Net Proceeds from Shares ⓘ	-24.42	0	0	0	283.41	0	0	0	0
Net Proceeds from Borrowing ⓘ	73.41	-1.20	0.16	74.87	-251.30	200.07	-150.66	312	0
Interest Paid ⓘ	-16.70	-38.86	0	-43.05	-40.52	-29.44	-33.72	-34.92	0
Dividend Paid ⓘ	0	0	0	-0.57	0	-4.70	-4.73	0	0
Others ⓘ	32.55	97.45	50.11	37.89	0	-0	0	-0.01	0
Net Cash Flow ⓘ	1.22	2.88	-2.26	17.29	-8.56	97.46	-60.21	177.63	938.80

Financial Ratio

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	8.4	8.2	7.83	8.23	4.7	7.04	6.66	6.47	-17.46
ROCE (%)	8.28	10.75	10.34	10.3	9.93	11.22	5.41	4.75	-13.83
Asset Turnover Ratio	1.01	1.22	1.34	1.28	1.34	1.39	1.42	1.44	0.25
PAT to CFO Conversion(x)	5.62	4.04	0.42	0.05	1.14	0.43	4.61	-2.36	N/A
Working Capital Days
Receivable Days	34.80	35.70	49.80	66	67.90	64.40	57.80	22.70	50.10
Inventory Days	17.60	16.90	17	19.50	23.70	28.60	31.20	13.50	0.60
Payable Days	28.30	20	18.80	24.90	22.50	17	865	65	55.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

41.45

59.88

2.30

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prabhat Dairy Ltd FAQs

The current trading price of Prabhat Dairy on 22-Apr-2021 18:01 is ₹99.75.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2021 the market cap of Prabhat Dairy stood at ₹974.3 Cr

The latest P/E ratio of Prabhat Dairy as of 21-Apr-2021 is 0.00.

The latest P/B ratio of Prabhat Dairy as of 21-Apr-2021 is 2.04.

The 52-week high of Prabhat Dairy is ₹99.80 and the 52-week low is ₹99.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prabhat Dairy is ₹449 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Prabhat Dairy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Prabhat Dairy Ltd

No data to display

Prabhat Dairy Ltd (PRABHAT)

Prabhat Dairy Ltd (PRABHAT)

Prabhat Dairy stock performance

10 Year X-Ray :