What is Prabhat Dairy Ltd (PRABHAT) share price return in the past 10 years?

Prabhat Dairy Ltd share price has declined -1.8% annually (CAGR) over the past ten years.

What is the share price of Prabhat Dairy Ltd (PRABHAT)?

Company share prices are keep on changing according to the market conditions. The current trading price of Prabhat Dairy Ltd (PRABHAT) on 22-Apr-2021 18:01:42 at 18:01 is 99.75.

What is the P/E ratio of Prabhat Dairy?

The latest standalone P/E ratio of Prabhat Dairy as of 22-Apr-2021 is 0.00.

What is the P/B ratio of Prabhat Dairy Ltd (PRABHAT)?

The latest standalone P/B ratio of Prabhat Dairy Ltd (PRABHAT) as of 22-Apr-2021 is 2.04.

What is the 52-week high and low of Prabhat Dairy Ltd (PRABHAT)?

The 52-week high of Prabhat Dairy Ltd (PRABHAT) is Rs. 99.80 and the 52-week low is Rs. 99.05.

Sr. No.	Received from	Pending at the end of last month	Received	Resolved*	Total Pending #	Pending complaints >3months	Average Resolution time^ (in days)
1	Directly from Investors	0	0	0	0	0	0
2	SEBI (SCORES)	0	0	0	0	0	0
3	Other Sources (if any)	0	0	0	0	0	0
	Grand Total	0	0	0	0	0	0

Sr. No.

Received from

Pending at the end of last month

Received

Resolved*

Total Pending #

Pending complaints >3months

Average Resolution time^ (in days)

Directly from Investors

SEBI (SCORES)

Other Sources (if any)

Grand Total

Sr. No.	Month	Carried forward from previous month	Received	Resolved*	Pending#
1	Jun, 2026	0	0	0	0
2	Jul, 2026	0	0	0	0
3	Aug, 2026	0	0	0	0
	Grand Total	0	0	0	0

Sr. No.

Month

Carried forward from previous month

Received

Resolved*

Pending#

Jun, 2026

Jul, 2026

Aug, 2026

Grand Total

Sr. No.	Fin. Year	Received	Resolved*
1	2021-22	1	1
2	2022-23	1	1
3	2023-24	0	0
4	2024-25	0	0
	Grand Total	2	2

Sr. No.

Fin. Year

Carried forward from previous year

Received

Resolved*

Pending#

2021-22

2022-23

2023-24

2024-25

Grand Total

Prabhat Dairy Ltd (PRABHAT)

Name: Prabhat Dairy Ltd (PRABHAT)
Brand: Prabhat Dairy

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539351 NSE: PRABHAT Consumer Food | Small Cap | Prabhat Dairy Share Price

₹99.75 0.00 (0.00%)

As on 22-Apr'21 18:01

Prabhat Dairy Ltd (PRABHAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539351 NSE: PRABHAT Consumer Food | Small Cap | Prabhat Dairy Share Price

₹99.75 0.00 (0.00%)

As on 22-Apr'21 18:01

Key Metrics

Valuation Multiples

Market Cap

₹974 Cr.

Current Price

₹99.8

52-Week Low / High

₹99 / 100

TTM EPS

₹-11.6

TTM Sales

₹458 Cr.

Book Value per Share

₹51

P/E Ratio

0.00

Industry PE

49.7

Price to Book (P/B)

1.96

Price to Sales (P/S)

2.13

EV/EBITDA

-0.29

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

-17.46%

Return on Capital Employed (ROCE)

-13.83%

Return on Assets (ROA)

-5.18%

Operating Profit Margin

-27.4%

Net Profit Margin

-20.48%

Gross Profit Margin

-16.3%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-75.29%

Operating Profit Growth (1 Year)

-457.93%

Net Profit Growth (1 Year)

-323.5%

Asset Quality

Promoter Holding

50.10%

Pledged shares (%) of Promoter's holding (%)

2.30%

Reserves

₹400 Cr.

Equity

₹97.7 Cr.

Face Value

₹10

All Time Low / High

₹41.00 / 258.00

Prabhat Dairy stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	22.4%	10.3%	7.1%	6.5%	7.1%	9.5%	6.6%	2.9%	0.9%	-21.6%	-
Value Creation Index ⓘ	0.6	-0.3	-0.5	-0.5	-0.5	-0.3	-0.5	-0.8	-0.9	-2.5	-
Growth Parameters ⓘ
Sales ⓘ	287	466	561	780	874	1,000	1,131	1,451	1,989	492	449
Sales YoY Gr.	-	62.5%	20.5%	39%	12.2%	14.4%	13.1%	28.2%	37.1%	-75.3%	-
Adj EPS ⓘ	21.2	6.9	0.7	0.5	0.5	2.8	2.8	1.9	0.7	-12.3	-11.8
YoY Gr.	-	-67.6%	-90.2%	-25.4%	0%	452%	1.5%	-30.7%	-65%	-1908.8%	-
BVPS (₹) ⓘ	113	119.2	33.9	46.2	32.9	54.7	57.1	58.5	59.2	46.9	48.8
Adj Net Profit ⓘ	9.5	3.1	3	2.2	3.6	27	27.3	18.9	6.7	-120	-115
Cash Flow from Ops. ⓘ	2.5	20.7	24.7	32.2	-14.2	-68	96.8	64.6	103	487	-
Debt/CF from Ops. ⓘ	21	6.4	2.5	3.4	-10.6	-1.4	1.7	2	0	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.2%	-10.9%	-24.3%	-75.3%
Adj EPS ⓘ	-194.2%	-289.8%	-263.8%	-1908.8%
BVPSⓘ	-9.3%	7.3%	-6.3%	-20.8%
Share Price	-1.8%	-	-	-

Key Financial Parameters ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	28.1	5.8	2.7	1.1	1.5	7	5	3.4	1.2	-23.2	-24.6
Op. Profit Mgn % ⓘ	7.4	4.4	3.8	4.3	4.8	4.6	3.9	1.4	0.3	-28.9	-28.7
Net Profit Mgn % ⓘ	3.3	0.7	0.5	0.3	0.4	2.7	2.4	1.3	0.3	-24.4	-25.6
Debt to Equity ⓘ	1	2.5	0.4	0.5	0.6	0.2	0.3	0.2	0	0	-
Working Cap Days ⓘ	99	99	110	103	122	127	123	76	137	1,021	760
Cash Conv. Cycle ⓘ	-5	2	11	8	13	29	37	27	8	10	163

Valuation of Prabhat Dairy - Consolidated

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

41.45

59.88

2.30

* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	483.04	641.12	856.68	1,003.36	1,167.70	1,409.87	1,556.54	1,791.53	533.09
Operating Expenses ⓘ +	434.36	568.77	766.29	899.77	1,052.45	1,283.08	1,502.88	1,750.69	679.27
Manufacturing Costs	0	0	0	75.06	69.46	73.17	1,476.24	1,514.35	101.38
Material Costs	381.92	503.65	672.56	776.20	928.36	1,135.92	25.57	225.75	553.67
Employee Cost	10.21	11.63	19.36	25.60	28.26	34.69	0.66	1.88	6.31
Other Costs ⓘ	42.22	53.50	74.36	22.91	26.37	39.29	0.41	8.71	17.92
Operating Profit ⓘ	48.68	72.35	90.39	103.59	115.25	126.79	53.66	40.84	-146.18
Operating Profit Margin (%)	10.1%	11.3%	10.6%	10.3%	9.9%	9.0%	3.4%	2.3%	-27.4%
Other Income ⓘ +	0.78	0.82	0.98	0.97	1.47	1.26	0	0	59.88
Exceptional Items ⓘ	0	0	0	0	0	18.91	0	0	0
Interest ⓘ	18.41	29.69	32.99	41.28	40.52	29.44	0	0.09	0.30
Depreciation ⓘ	16.46	24.41	33.46	34.40	39.57	43.20	0	0	0.20
Profit Before Tax ⓘ	14.60	19.07	24.92	28.89	36.62	74.33	53.66	40.76	-86.80
Tax ⓘ	5.08	5.28	4.69	2.90	13.47	27.39	6.39	-8.10	22.38
Profit After Tax	9.52	13.79	20.23	25.99	23.15	46.94	47.28	48.85	-109.18
PAT Margin (%)	2.0%	2.2%	2.4%	2.6%	2.0%	3.3%	3.0%	2.7%	-20.5%
Adjusted EPS (₹)	21.2	3.1	4.5	3.6	2.4	4.8	4.8	5.0	-11.2
Dividend Payout Ratio (%)	0%	0%	0%	2.20%	16.90%	8.30%	0%	0%	0%

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund +	113.42	237.19	317.26	351.64	645.64	688.22	730.85	780.02	470.71
Share Capital ⓘ	0.45	16.95	27.14	71.43	97.68	97.68	97.68	97.68	97.68
Reserves ⓘ	112.97	220.25	290.12	280.21	547.96	590.54	633.18	682.34	373.03
Debt +	251.72	241.71	257.43	381.55	157.78	357.85	198.57	0	0
Long Term Debt	168.89	141.43	134.09	215.94	38.45	38.60	33.57	0	0
Short Term Debt	82.83	100.27	123.34	165.61	119.33	319.26	165	0	0
Minority Interest	0	0	0	0	0	0	0	0	0
Trade Payables	29.59	25.57	43.56	62.20	52.13	53.78	67.41	13	155.56
Others Liabilities ⓘ	84.52	70.56	87.69	68.15	22.81	48.76	46.30	656.18	2,138.58
Total Liabilities ⓘ	479.24	575.03	705.95	863.54	878.36	1,148.61	1,043.13	1,449.20	2,764.85
Fixed Assets
Net Fixed Assets ⓘ +	262.72	302.71	318.69	305.83	413.21	414.99	442.52	0	2.31
Gross Block	262.72	302.71	318.69	427.65	452.77	497.51	573.84	0	2.51
Accumulated Depreciation	0	0	0	121.83	39.56	82.51	131.32	0	0.20
CWIP ⓘ	41.17	38.88	92.25	159.07	24.47	26.54	11.30	0	0
Investments ⓘ	0.01	0.02	0.07	0.07	0.06	0	0	0	0
Inventories	23.27	36.07	43.50	63.44	87.91	133.25	132.41	0.24	1.57
Trade Receivables	46.04	79.28	154.48	208.40	226.33	271.11	222.09	0.50	145.88
Cash Equivalents ⓘ	2.89	6.15	4.39	21.54	11.97	165.58	128.53	8.01	946.81
Others Assets ⓘ	103.16	111.92	92.56	105.19	114.41	137.13	106.27	1,440.45	1,668.28
Total Assets ⓘ	479.24	575.03	705.95	863.54	878.36	1,148.61	1,043.13	1,449.20	2,764.85

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ +	53.50	55.71	8.57	1.42	26.37	19.96	218.05	-115.34	967.10
PBT ⓘ	14.60	19.07	24.92	28.89	36.62	74.33	53.66	40.76	-86.80
Adjustment ⓘ	37.91	53.71	66.06	74.97	79.69	72.72	82.14	77.94	0.20
Changes in Working Capital ⓘ	10.19	-13.75	-77.97	-95.93	-74.89	-119.15	100.21	-229.53	1076.08
Tax Paid ⓘ	-9.21	-3.32	-4.44	-6.51	-15.06	-7.95	-17.96	-4.51	-22.38
Cash Flow From Investing Activity ⓘ +	-117.12	-110.23	-61.10	-53.26	-26.51	-88.43	-89.16	15.90	-28.29
Capex	-109.18	-113.52	-67.22	-53.56	-32.22	-32.90	-68.94	-66.05	-23.02
Net Investments	-6.79	2.95	2.83	-5.83	5.34	-55.66	-23.36	0	-5.28
Others ⓘ	-1.15	0.34	3.29	6.13	0.37	0.13	3.14	81.95	0
Cash Flow From Financing Activity ⓘ +	64.84	57.39	50.27	69.14	-8.41	165.93	-189.11	277.08	0
Net Proceeds from Shares ⓘ	-24.42	0	0	0	283.41	0	0	0	0
Net Proceeds from Borrowing ⓘ	73.41	-1.20	0.16	74.87	-251.30	200.07	-150.66	312	0
Interest Paid ⓘ	-16.70	-38.86	0	-43.05	-40.52	-29.44	-33.72	-34.92	0
Dividend Paid ⓘ	0	0	0	-0.57	0	-4.70	-4.73	0	0
Others ⓘ	32.55	97.45	50.11	37.89	0	-0	0	-0.01	0
Net Cash Flow ⓘ	1.22	2.88	-2.26	17.29	-8.56	97.46	-60.21	177.63	938.80

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	8.4	8.2	7.83	8.23	4.7	7.04	6.66	6.47	-17.46
ROCE (%)	8.28	10.75	10.34	10.3	9.93	11.22	5.41	4.75	-13.83
Asset Turnover Ratio	1.01	1.22	1.34	1.28	1.34	1.39	1.42	1.44	0.25
PAT to CFO Conversion(x)	5.62	4.04	0.42	0.05	1.14	0.43	4.61	-2.36	N/A
Working Capital Days
Receivable Days	34.80	35.70	49.80	66	67.90	64.40	57.80	22.70	50.10
Inventory Days	17.60	16.90	17	19.50	23.70	28.60	31.20	13.50	0.60
Payable Days	28.30	20	18.80	24.90	22.50	17	865	65	55.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prabhat Dairy Ltd FAQs

The current trading price of Prabhat Dairy on 22-Apr-2021 18:01 is ₹99.75.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2021 the market cap of Prabhat Dairy stood at ₹974.3 Cr

The latest P/E ratio of Prabhat Dairy as of 21-Apr-2021 is 0.00.

The latest P/B ratio of Prabhat Dairy as of 21-Apr-2021 is 2.04.

The 52-week high of Prabhat Dairy is ₹99.80 and the 52-week low is ₹99.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prabhat Dairy is ₹449 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Prabhat Dairy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Prabhat Dairy Ltd

No data to display

You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Compliance Officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com	Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com	Telephone: +919860919463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com	Telephone: +919175899463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Prabhat Dairy Ltd (PRABHAT)

Prabhat Dairy Ltd (PRABHAT)

Prabhat Dairy stock performance

10 Year X-Ray :