Seven Hills Beverages Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

Seven Hills Beverages Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Seven Hills Beverage

Based on:

DeciZen not available for IPO

10 Year X-Ray of Seven Hills Beverage:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.2%3.7%37.6%11.8%8.2%8.6%4.5%5.8%8.4%8.3%-
Value Creation
Index
NANA1.7-0.2-0.4-0.4NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.86.489.210.894.98.713.213.69
Sales YoY Gr.--5.3%25.8%13.8%17.6%-16.2%-46%79.5%50.6%3.3%-
Adj EPS -0.4-2.540.60.30.40.50.10.70.70.4
YoY Gr.-NANA-85.7%-56.1%60%15%-73.9%466.7%8.8%-
BVPS (₹) -13.3-14.77.99.69.910.41111.312.11310.6
Adj Net
Profit
-0-0.31.50.20.10.20.20.10.30.30
Cash Flow from Ops. 0.20.900.82.2-0.3-0.40.91.1-0.1-
Debt/CF from Ops. 19.55.403.71-8.4-7.22.51.7-57.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%4.8%40.8%3.3%
Adj EPS NA24.2%17.2%8.8%
BVPSNA5.5%5.7%6.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.3113.51015.22.13.4415.55.73.4
Op. Profit
Mgn %
6.26.518.18.49.38.911.49.87.26.8NAN
Net Profit
Mgn %
-0.6-3.918.52.30.91.73.60.51.921.7
Debt to
Equity
-2.7-3.30.80.80.60.60.70.60.40.7-
Working Cap
Days
734763755275208137921020
Cash Conv.
Cycle
-40-6137-22-54-77-32-22-310

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Seven Hills Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 9 -
BVPS (₹.) 10.6 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3.7
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Seven Hills Beverage:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Seven Hills Beverage - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Seven Hills Beverage

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6.756.398.049.1510.769.024.878.7413.1613.60
Operating Expenses 6.445.976.598.389.768.224.327.8912.2112.68
Manufacturing Costs000.700.620.750.920.420.420.931.03
Material Costs5.234.925.317.048.316.553.326.8310.5410.67
Employee Cost 0.160.240.240.410.330.410.320.460.540.61
Other Costs 1.040.810.330.310.360.340.260.180.200.37
Operating Profit 0.310.421.460.7710.810.560.860.950.92
Operating Profit Margin (%) 4.6%6.5%18.1%8.4%9.3%8.9%11.4%9.8%7.2%6.8%
Other Income 0.280.360.680.020.050.050.170.030.010.09
Interest 0.280.360.330.310.310.280.280.260.240.29
Depreciation 0.390.670.480.090.530.330.430.490.410.41
Exceptional Items 0000000000
Profit Before Tax -0.08-0.251.320.390.200.250.020.130.310.32
Tax 0.04-0.11-0.160.180.110.10-0.160.070.050.03
Profit After Tax -0.11-0.141.480.210.090.150.170.060.260.28
PAT Margin (%) -1.7%-2.2%18.5%2.3%0.9%1.7%3.6%0.7%2.0%2.1%
Adjusted EPS (₹)-1.1-1.44.00.60.30.40.50.20.70.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.35-0.793.734.434.474.334.444.514.765.04
Share Capital 1.011.013.733.733.733.733.733.733.733.73
Reserves -0.66-1.80-00.700.740.600.710.781.031.31
Minority Interest0000000000
Debt3.644.602.412.481.872.032.411.841.572.94
Long Term Debt0.850.690.170.850.790.520.890.330.061.43
Short Term Debt2.783.912.231.631.081.511.511.511.511.51
Trade Payables0.820.520.681.261.781.801.511.871.891.85
Others Liabilities 0.280.450.400.721.081.071.291.351.141.29
Total Liabilities 5.094.797.218.909.209.229.659.579.3611.11

Fixed Assets

Gross Block4.844.886.487.798.548.698.899.419.5010.33
Accumulated Depreciation0.550.902.702.853.444.074.555.045.465.87
Net Fixed Assets 4.293.983.784.945.104.634.344.374.044.46
CWIP 0000000000
Investments 001.261.761.922.022.101.792.042.32
Inventories0.370.320.800.470.210.250.380.320.500.11
Trade Receivables0.280.280.510.850.550.210.560.810.700.49
Cash Equivalents -0.090.040.140.330.760.130.010.010.010.01
Others Assets 0.250.160.720.550.671.992.272.262.073.73
Total Assets 5.094.797.218.909.209.229.659.579.3611.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.190.9100.782.23-0.27-0.400.941.11-0.06
PBT -0.08-0.2500.390.200.250.020.130.310.32
Adjustment 0.671.0300.080.820.600.710.750.640.67
Changes in Working Capital -0.40.1400.321.2-1.12-1.120.090.22-1.07
Tax Paid 0000000-0.03-0.050.03
Cash Flow From Investing Activity -0.02-1.370-1.80-0.89-0.25-0.27-0.23-0.32-1.09
Capex -0.02-1.370-1.3100-0.19-0.53-0.08-0.83
Net Investments 000-0.50-0.89-0.25-0.080.30-0.25-0.28
Others 0000.01000000.02
Cash Flow From Financing Activity -0.460.5801.21-0.91-0.110.56-0.72-0.791.14
Net Proceeds from Shares -0.74000.56000000
Net Proceeds from Borrowing -0.57-0.1700.89-0.06-0.270.37-0.56-0.271.37
Interest Paid -0.28-0.3600-0.30-0.27-0.28-0.26-0.24-0.29
Dividend Paid 0000000000
Others 1.141.110-0.25-0.550.430.470.10-0.280.06
Net Cash Flow -0.290.1300.190.43-0.63-0.11-0-0-0.01

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0N/A204.036.472.533.984.341.525.886.05
ROCE (%)8.16N/A37.5811.798.228.594.55.778.368.31
Asset Turnover Ratio1.131.291.341.141.190.980.520.911.391.33
PAT to CFO Conversion(x)N/AN/A03.7124.78-1.8-2.3515.674.27-0.21
Working Capital Days
Receivable Days19161827241529292116
Inventory Days262026251192315118
Payable Days9450415067100182906564

Seven Hills Beverages Ltd Stock News

Seven Hills Beverages Ltd FAQs

The current trading price of Seven Hills Beverage on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Seven Hills Beverage stood at ₹0.00.
The latest P/E ratio of Seven Hills Beverage as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Seven Hills Beverage as of 31-Dec-1969 is 0.00.
The 52-week high of Seven Hills Beverage is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Seven Hills Beverage is ₹9.02 ( Cr.) .

About Seven Hills Beverages Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×