Seven Hills Beverages Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Seven Hills Beverage

DeciZen not available for IPO

10 Year X-Ray of Seven Hills Beverage:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -15%3.7%0.1%33.4%6.3%4.4%5.1%5.3%3.2%6.2%-
Value Creation
Index
NANANA1.4-0.6-0.7-0.6NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.66.86.489.210.894.98.713.29
Sales YoY Gr.-21%-5.3%25.8%13.8%17.6%-16.2%-46%79.5%50.6%-
Adj EPS -8.6-0.4-2.540.60.30.40.50.10.70.4
YoY Gr.-NANANA-85.7%-56.1%60%15%-73.9%466.7%-
BVPS (₹) -12.2-13.3-14.77.99.69.910.41111.312.110.6
Adj Net
Profit
-0.90-0.31.50.20.10.20.20.10.30
Cash Flow from Ops. -0.70.20.900.82.2-0.3-0.40.91.1-
Debt/CF from Ops. -4.619.55.403.71-8.4-7.22.51.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%7.5%13.4%50.6%
Adj EPS NA3.6%19.4%466.7%
BVPSNA4.9%5.3%7.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-54-4.3113.51015.22.13.4415.53.5
Op. Profit
Mgn %
-2.86.26.518.18.49.38.911.49.87.2NAN
Net Profit
Mgn %
-15.6-0.6-3.918.52.30.91.73.60.51.91.7
Debt to
Equity
-2.5-2.7-3.30.80.80.60.60.70.60.4-
Working Cap
Days
95734763755275208137920
Cash Conv.
Cycle
-62-40-6137-22-54-77-32-220

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Seven Hills Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 9 -
BVPS (₹.) 10.6 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3.7
Face Value (₹) 10
Industry PE 65.6

Management X-Ray of Seven Hills Beverage:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Seven Hills Beverage

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5.586.756.398.049.1510.769.024.878.7413.16
Operating Expenses 5.746.445.976.598.389.768.224.327.8912.21
Manufacturing Costs0000.700.620.750.920.420.420.93
Material Costs4.555.234.925.317.048.316.553.326.8310.54
Employee Cost 0.320.160.240.240.410.330.410.320.460.54
Other Costs 0.871.040.810.330.310.360.340.260.180.20
Operating Profit -0.160.310.421.460.7710.810.560.860.95
Operating Profit Margin (%) -2.8%4.6%6.5%18.1%8.4%9.3%8.9%11.4%9.8%7.2%
Other Income 0.110.280.360.680.020.050.050.170.030.01
Interest 0.290.280.360.330.310.310.280.280.260.24
Depreciation 0.450.390.670.480.090.530.330.430.490.41
Exceptional Items 0000000000
Profit Before Tax -0.79-0.08-0.251.320.390.200.250.020.130.31
Tax 00.04-0.11-0.160.180.110.10-0.160.070.05
Profit After Tax -0.79-0.11-0.141.480.210.090.150.170.060.26
PAT Margin (%) -14.2%-1.7%-2.2%18.5%2.3%0.9%1.7%3.6%0.7%2.0%
Adjusted EPS (₹)-7.9-1.1-1.44.00.60.30.40.50.20.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.620.35-0.793.734.434.474.334.444.514.76
Share Capital 1.011.011.013.733.733.733.733.733.733.73
Reserves -0.39-0.66-1.8000.700.740.600.710.781.03
Minority Interest0000000000
Debt3.083.644.602.412.481.872.032.411.841.57
Long Term Debt1.420.850.690.170.850.790.520.890.330.06
Short Term Debt1.662.783.912.231.631.081.511.511.511.51
Trade Payables1.880.820.520.681.261.781.801.511.871.89
Others Liabilities 1.240.280.450.400.721.081.071.291.351.14
Total Liabilities 6.825.094.797.218.909.209.229.659.579.36

Fixed Assets

Gross Block5.454.844.886.487.798.548.698.899.419.50
Accumulated Depreciation0.640.550.902.702.853.444.074.555.045.46
Net Fixed Assets4.814.293.983.784.945.104.634.344.374.04
CWIP 0000000000
Investments 0001.261.761.922.022.101.792.04
Inventories0.600.370.320.800.470.210.250.380.320.50
Trade Receivables0.430.280.280.510.850.550.210.560.810.70
Cash Equivalents 0.21-0.090.040.140.330.760.130.010.010.01
Others Assets0.780.250.160.720.550.671.992.272.262.07
Total Assets 6.825.094.797.218.909.209.229.659.579.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.670.190.9100.782.23-0.27-0.400.941.11
PBT -0.79-0.08-0.2500.390.200.250.020.130.31
Adjustment 0.750.671.0300.080.820.600.710.750.64
Changes in Working Capital -0.63-0.40.1400.321.2-1.12-1.120.090.22
Tax Paid 00000000-0.03-0.05
Cash Flow From Investing Activity 0-0.02-1.370-1.80-0.89-0.25-0.27-0.23-0.32
Capex 0-0.02-1.370-1.3100-0.19-0.53-0.08
Net Investments 0000-0.50-0.89-0.25-0.080.30-0.25
Others 00000.0100000
Cash Flow From Financing Activity 0.71-0.460.5801.21-0.91-0.110.56-0.72-0.79
Net Proceeds from Shares 0.47-0.74000.5600000
Net Proceeds from Borrowing -0.42-0.57-0.1700.89-0.06-0.270.37-0.56-0.27
Interest Paid -0.29-0.28-0.3600-0.30-0.27-0.28-0.26-0.24
Dividend Paid 0000000000
Others 0.961.141.110-0.25-0.550.430.470.10-0.28
Net Cash Flow 0.04-0.290.1300.190.43-0.63-0.1100
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)00N/A204.036.472.533.984.341.525.88
ROCE (%)-20.018.16N/A37.5811.798.228.594.55.778.36
Asset Turnover Ratio0.831.131.291.341.141.190.980.520.911.39
PAT to CFO Conversion(x)N/AN/AN/A03.7124.78-1.8-2.3515.674.27
Working Capital Days
Receivable Days24191618272415292921
Inventory Days4126202625119231511
Payable Days14394504150671001829065

Seven Hills Beverages Ltd Stock News

Seven Hills Beverages Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Seven Hills Beverage on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Seven Hills Beverage stood at ₹0.00.
The latest P/E ratio of Seven Hills Beverage as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Seven Hills Beverage as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Seven Hills Beverage is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Seven Hills Beverage is ₹9.02 ( Cr.) .

About Seven Hills Beverages Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.