Shivamshree Business Ltd - Stock Valuation and Financial Performance

BSE: 538520 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shivamshree Business

M-Cap below 100cr DeciZen not available

Shivamshree Business stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivamshree Business Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shivamshree Business:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivamshree Business Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.9%0.5%0.2%3.8%0.5%2%-2%-0.4%6.2%-0.7%-
Value Creation
Index
-0.9-1.0-1.0-0.7-1.0-0.9-1.1-1.0-0.6-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.910.87.28.41.20.90.30.80.10
Sales YoY Gr.-7.7%-20.4%818%17.7%-86%-20.3%-72.3%203.9%-91.1%-
Adj EPS 000000-0-00.1-0-0
YoY Gr.-NANANA-100%NA-300%NANA-116.7%-
BVPS (₹) 0.90.90.90.90.910.90.9110.9
Adj Net
Profit
0000.200.1-0.100.3-0.10
Cash Flow from Ops. 2.40.4-0.40.2-0.2-1.40.2-0.20.1-0.1-
Debt/CF from Ops. 0000-1.30.82.2-2.80-12.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -24.8%-61.6%-57.9%-91.1%
Adj EPS NANANA-116.7%
BVPS1%1.1%1.4%-1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.50.23.7-0.11.4-2.4-16.1-1.2-1.1
Op. Profit
Mgn %
2.63.93.82.70.96.3-11.1-18.244-71.94.8
Net Profit
Mgn %
21.91.12.1-0.14.8-10.8-15.933.3-73.3-65.3
Debt to
Equity
00000.1-0.30.10.200.1-
Working Cap
Days
4146758491391451,1341,7886,5471,91222,630359
Cash Conv.
Cycle
2009182375422,1064523,767278

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shivamshree Business Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) - -
P/BV 0.51 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.48 / 0.49
All Time Low / High (₹) 0.20 / 66.45
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 4.6
Face Value (₹) 1
Industry PE 66.1

Management X-Ray of Shivamshree Business:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shivamshree Business

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.910.980.787.168.431.180.940.260.790.07
Operating Expenses 0.890.940.756.978.351.111.050.310.440.12
Manufacturing Costs00.010.010.01000000
Material Costs0.420.0806.628.150.830.840.220.340.02
Employee Cost 0.060.170.210.190.090.070.09000
Other Costs 0.400.680.530.150.110.200.110.090.100.10
Operating Profit 0.020.040.030.190.080.08-0.10-0.050.35-0.05
Operating Profit Margin (%) 2.6%3.9%3.8%2.7%0.9%6.3%-11.1%-18.2%44.0%-71.9%
Other Income 0000.010.040.200.040.040.060.03
Interest 0000.010.040.030.040.030.030.03
Depreciation 0000.010.050.040.020.020.010.01
Exceptional Items 0000000000
Profit Before Tax 0.020.030.030.180.020.21-0.13-0.050.37-0.06
Tax 00.020.020.030.030.05-0.03-0.020.09-0.01
Profit After Tax 0.020.020.010.1500.16-0.10-0.040.27-0.05
PAT Margin (%) 2.0%1.9%1.1%2.1%-0.1%13.5%-10.8%-14.7%34.3%-73.3%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 44.014.024.174.174.334.214.174.444.39
Share Capital 4.574.574.574.574.574.574.574.574.574.57
Reserves -0.56-0.55-0.54-0.39-0.40-0.24-0.36-0.39-0.12-0.17
Minority Interest0000000000
Debt00000.29-1.110.410.6400.62
Long Term Debt0000000000
Short Term Debt00000.29-1.110.410.6400.62
Trade Payables0001.050.720.180.020.010.020.04
Others Liabilities 0.010.030.010.480.041.391.290.040.210.16
Total Liabilities 4.024.054.035.715.224.795.934.854.675.22

Fixed Assets

Gross Block1.621.631.611.641.530.170.170.170.180.18
Accumulated Depreciation00.01000.050.090.110.130.160.16
Net Fixed Assets1.621.621.611.641.480.080.050.040.030.02
CWIP 0000000000
Investments 0000.50000000
Inventories000000.370.440.440.090.07
Trade Receivables0001.451.170.801.370.800.700.69
Cash Equivalents 0.390.800.430.130.510.590.780.550.610.56
Others Assets21.621.991.992.062.953.293.033.243.89
Total Assets 4.024.054.035.715.224.795.934.854.675.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.420.41-0.380.24-0.22-1.420.18-0.230.06-0.05
PBT 0.020.030.010.150.020.21-0.13-0.050.37-0.06
Adjustment 4.360.0300.010.05-0.100.020.020.010.01
Changes in Working Capital -1.960.35-0.390.07-0.26-1.520.36-0.19-0.320
Tax Paid 0000-0.03-0.01-0.07000
Cash Flow From Investing Activity -1.5700.01-0.540.141.510000
Capex -1.6200.01-0.040.111.510000
Net Investments 0.0600-0.50000000
Others 00000.0400000
Cash Flow From Financing Activity -0.46000-0.0400000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.0400000
Dividend Paid 0000000000
Others -0.46000000000
Net Cash Flow 0.390.41-0.37-0.31-0.120.080.18-0.230.06-0.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.010.460.223.67-0.13.75-2.37-0.916.31-1.16
ROCE (%)1.040.880.734.671.356.18-2.35-0.468.65-0.66
Asset Turnover Ratio0.440.240.191.471.540.240.180.050.170.01
PAT to CFO Conversion(x)12120.5-381.6N/A-8.88N/AN/A0.22N/A
Working Capital Days
Receivable Days00074573034201,5203473,622
Inventory Days0000058156609122428
Payable Days0002940198442518438

Shivamshree Business Ltd Stock News

Shivamshree Business Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shivamshree Business on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shivamshree Business stood at ₹2.19.
The latest P/E ratio of Shivamshree Business as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shivamshree Business as of 01-Jan-1970 05:30 is 0.51.
The 52-week high of Shivamshree Business is ₹0.49 and the 52-week low is ₹0.48.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivamshree Business is ₹0.07 ( Cr.) .

About Shivamshree Business Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.