SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Shivashrit Foods Ltd (SHIVASHRIT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHIVASHRIT Consumer Food | Small Cap | Shivashrit Foods Share Price

BSE Share Price
Not Listed

Shivashrit Foods Ltd (SHIVASHRIT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHIVASHRIT Consumer Food | Small Cap | Shivashrit Foods Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹226 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.7
TTM Sales
₹114 Cr.
Book Value per Share
₹21.3
P/E Ratio
16.10
Lower than its 5-year historical median
Industry PE
55.6
Price to Book (P/B)
5.81
In line with its 5-year historical median
Price to Sales (P/S)
1.99
Lower than its 5-year historical median
EV/EBITDA
10.49
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
42.20%
Outperforms industry median
Return on Capital Employed (ROCE)
27.07%
Outperforms industry median
Return on Assets (ROA)
12.54%
Operating Profit Margin
21.6%
Net Profit Margin
11.51%
Gross Profit Margin
18.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
37.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.49%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.88%
Asset Quality
Promoter Holding
73.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹21 Cr.
Equity
₹18.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Shivashrit Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shivashrit Foods Ltd a good quality company?
Shivashrit Foods Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Shivashrit Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shivashrit Foods Ltd vs industry peers?
Shivashrit Foods Ltd revenue CAGR is 39.77%, compared to the industry median CAGR of 10.88%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shivashrit Foods Ltd?
Promoters hold 73.00% of the Shivashrit Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shivashrit Foods Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shivashrit Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ7.5%9.9%33.9%27.1%-
Value Creation
Index ⓘ		-0.5-0.31.40.9-

Growth Parameters ⓘ
Sales ⓘ38.345.476.2105114
Sales YoY Gr.-18.3%68.1%37.4%-
Adj EPS ⓘ0.418.28.67.7
YoY Gr.-141.9%689.4%5.1%-
BVPS (₹) ⓘ6.77.816.224.821.3
Adj Net
Profit ⓘ		0.61.511.51214
Cash Flow from Ops. ⓘ1.4-0.35.4-8.3-
Debt/CF from Ops. ⓘ12.5-83.96.8-5.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA39.8%37.4%
Adj EPS ⓘNANA171.8%5.1%
BVPSⓘNANA54.9%53.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		6.414.268.542.133.4
Op. Profit
Mgn % ⓘ		11.810.724.521.6NAN
Net Profit
Mgn % ⓘ		1.63.21511.512.4
Debt to
Equity ⓘ		1.92.11.61.4-
Working Cap
Days ⓘ		02562392630
Cash Conv.
Cycle ⓘ		093701100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales384576105
Operating Expenses ⓘ + 34405882
Manufacturing Costs9122126
Material Costs21232949
Employee Cost 1112
Other Costs ⓘ 2465
Operating Profit ⓘ 551922
Operating Profit Margin (%) 11.8%10.7%24.5%21.5%
Other Income ⓘ + 0011
Exceptional Items ⓘ 0000
Interest ⓘ 1124
Depreciation ⓘ 3244
Profit Before Tax ⓘ 121315
Tax ⓘ 1023
Profit After Tax 121212
PAT Margin (%) 1.6%3.3%15.2%11.5%
Adjusted EPS (₹)0.41.18.38.6
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Shivashrit Foods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9112335
Share Capital ⓘ 55514
Reserves ⓘ 561821
Debt +17213445
Long Term Debt1213129
Short Term Debt582236
Minority Interest0000
Trade Payables6131722
Others Liabilities ⓘ 24108
Total Liabilities ⓘ 354883109

Fixed Assets

Net Fixed Assets ⓘ +971815
Gross Block19193436
Accumulated Depreciation10121620
CWIP ⓘ 0000
Investments ⓘ 0134
Inventories16243458
Trade Receivables13612
Cash Equivalents 0101
Others Assets ⓘ 8112219
Total Assets ⓘ 354883109

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 1-05-8
PBT ⓘ 121315
Adjustment ⓘ 3357
Changes in Working Capital ⓘ -3-5-11-27
Tax Paid ⓘ 0-0-2-3
Cash Flow From Investing Activity ⓘ + -1-2-182
Capex -1-1-14-2
Net Investments -0-1-2-1
Others ⓘ 0-0-24
Cash Flow From Financing Activity ⓘ + -03127
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ -01-0-3
Interest Paid ⓘ -1-1-2-4
Dividend Paid ⓘ 0000
Others ⓘ 041514
Net Cash Flow ⓘ -01-11

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.4714.9869.442.2
ROCE (%)7.549.9433.9427.07
Asset Turnover Ratio1.091.091.161.09
PAT to CFO Conversion(x)1-00.42-0.67
Working Capital Days
Receivable Days11.7015.8019.7031.40
Inventory Days157164.20140.30160.70
Payable Days108.10152.60186.10142.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shivashrit Foods Ltd FAQs

The current trading price of Shivashrit Foods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shivashrit Foods stood at ₹226.2 Cr

The latest P/E ratio of Shivashrit Foods as of 31-Dec-1969 is 16.10.

The latest P/B ratio of Shivashrit Foods as of 31-Dec-1969 is 5.81.

The 52-week high of Shivashrit Foods is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivashrit Foods is ₹114 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shivashrit Foods Ltd is a below average quality company.

The key valuation ratios of Shivashrit Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shivashrit Foods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Shivashrit Foods Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: