SK Masala & Foods Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SK Masala & Foods

DeciZen not available for IPO

10 Year X-Ray of SK Masala & Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 12.9%14.4%16.5%19.1%26.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.17.310.115.121.121
Sales YoY Gr.-18.2%39.1%49.6%39.3%-
Adj EPS 1.20.82.51.843.42.7
YoY Gr.--30.8%204.8%-30%2354.2%-
BVPS (₹) 11.611.714.813.6166.817.3
Adj Net
Profit
0.10.10.20.41.41
Cash Flow from Ops. 0.50-0.9-2.2-3.7-
Debt/CF from Ops. 4.560-4.3-2.5-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA42.6%39.3%
Adj EPS NANA274.1%2354.2%
BVPSNANA142.2%1129.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
10.38.916.618.533.92.9
Op. Profit
Mgn %
7.988.29.314.9NAN
Net Profit
Mgn %
1.21.222.56.66.6
Debt to
Equity
31.73.31.91.7-
Working Cap
Days
01721802072730
Cash Conv.
Cycle
066891191720

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - SK Masala & Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 21.1 -
BVPS (₹.) 17.3 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 66.9

Management X-Ray of SK Masala & Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SK Masala & Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales6.147.2610.1015.1121.05
Operating Expenses 5.666.689.2813.7117.93
Manufacturing Costs0.060.080.150.220.38
Material Costs4.614.836.4210.6215.13
Employee Cost 0.310.921.471.340.71
Other Costs 0.680.861.231.531.71
Operating Profit 0.490.580.821.403.12
Operating Profit Margin (%) 7.9%8.0%8.1%9.2%14.8%
Other Income 0000.020
Interest 0.260.290.430.710.93
Depreciation 0.110.130.120.140.13
Exceptional Items 00000
Profit Before Tax 0.120.170.270.562.06
Tax 0.040.080.080.190.67
Profit After Tax 0.080.090.200.371.39
PAT Margin (%) 1.2%1.2%2.0%2.5%6.6%
Adjusted EPS (₹)1.20.82.51.843.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 0.731.271.192.885.37
Share Capital 0.631.080.802.123.22
Reserves 0.100.190.380.762.15
Minority Interest00000
Debt2.132.113.875.338.76
Long Term Debt0.360.680.660.922.73
Short Term Debt1.771.433.224.426.03
Trade Payables1.361.502.233.465.81
Others Liabilities 0.140.240.270.411.52
Total Liabilities 4.365.127.5612.0821.46

Fixed Assets

Gross Block0.790.911.161.231.28
Accumulated Depreciation0.230.360.480.620.75
Net Fixed Assets0.560.550.680.610.53
CWIP 00000
Investments 00000
Inventories1.551.802.683.605.68
Trade Receivables0.931.362.846.6513.94
Cash Equivalents 0.730.780.690.540.42
Others Assets0.590.620.680.680.89
Total Assets 4.365.127.5612.0821.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 0.490.04-0.91-2.18-3.66
PBT 0.120.170.270.562.06
Adjustment 0.370.410.550.821.06
Changes in Working Capital 0.06-0.48-1.63-3.36-6.11
Tax Paid -0.06-0.07-0.10-0.20-0.67
Cash Flow From Investing Activity -0.14-0.12-0.24-0.07-0.05
Capex -0.14-0.12-0.24-0.08-0.05
Net Investments 00000
Others 0000.010
Cash Flow From Financing Activity -0.050.141.062.093.59
Net Proceeds from Shares 0.210.431.492.784.52
Net Proceeds from Borrowing 00000
Interest Paid -0.26-0.29-0.43-0.69-0.93
Dividend Paid 00000
Others 00000
Net Cash Flow 0.300.05-0.09-0.16-0.11
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)10.318.7316.0618.2933.76
ROCE (%)12.9214.4416.4619.1226.44
Asset Turnover Ratio1.411.531.591.541.26
PAT to CFO Conversion(x)6.130.44-4.55-5.89-2.63
Working Capital Days
Receivable Days555876115179
Inventory Days9284817680
Payable Days10810810698112

SK Masala & Foods Ltd Stock News

SK Masala & Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SK Masala & Foods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SK Masala & Foods stood at ₹0.00.
The latest P/E ratio of SK Masala & Foods as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SK Masala & Foods as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of SK Masala & Foods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SK Masala & Foods is ₹21.05 ( Cr.) .

About SK Masala & Foods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.