MoneyWorks4Me

Srivari Spices & Foods Ltd (SSFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SSFL Consumer Food | Small Cap | Srivari Spices Foods Share Price

BSE Share Price
Not Listed

Srivari Spices & Foods Ltd (SSFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SSFL Consumer Food | Small Cap | Srivari Spices Foods Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹251 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹18.9
TTM Sales
₹174 Cr.
Book Value per Share
₹86.9
P/E Ratio
15.47
Lower than its 5-year historical median
Industry PE
50.1
Price to Book (P/B)
3.37
Lower than its 5-year historical median
Price to Sales (P/S)
1.44
Lower than its 5-year historical median
EV/EBITDA
9.34
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
24.41%
Return on Capital Employed (ROCE)
29.42%
Return on Assets (ROA)
16.19%
Operating Profit Margin
16%
Net Profit Margin
9.31%
Gross Profit Margin
15.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
42.97%
Operating Profit Growth (1 Year)
-
64.45%
Net Profit Growth (1 Year)
-
71.38%
Asset Quality
Promoter Holding
58.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹66 Cr.
Equity
₹8.6 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Srivari Spices & Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is Srivari Spices & Foods Ltd a good quality company?
Srivari Spices & Foods Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Srivari Spices & Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Srivari Spices & Foods Ltd vs industry peers?
Srivari Spices & Foods Ltd revenue CAGR is 38.22%, compared to the industry median CAGR of %, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Srivari Spices & Foods Ltd?
Promoters hold 58.28% of the Srivari Spices & Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Srivari Spices & Foods Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 31.62% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivari Spices & Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-8.1%15.9%18.6%34.4%36.6%27.9%-
Value Creation
Index ⓘ
-1.60.10.31.51.61.0-

Growth Parameters ⓘ

Sales ⓘ0.211.417.635.878.3112172
Sales YoY Gr.-5,900%54.7%103%118.6%43%-
Adj EPS ⓘ-0.60.91.86.29.911.318.9
YoY Gr.-NA105.7%241.4%59.4%15.1%-
BVPS (₹) ⓘ9.410.612.418.333.668.586.9
Adj Net
Profit ⓘ
-0.10.40.73.179.716
Cash Flow from Ops. ⓘ0-0.2-1.1-9.1-10.7-2.5-
Debt/CF from Ops. ⓘ00-2.5-1.4-1.8-6.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA258.1%85.1%43%
Adj EPS ⓘNANA84.4%15.1%
BVPSⓘNA48.7%76.7%103.9%
Share Price - - 31.6% 91.8%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
-611.715.743.742.523.524.3
Op. Profit
Mgn % ⓘ
-44.77.29.316.216.316.4NAN
Net Profit
Mgn % ⓘ
-56.13.14.18.698.79.4
Debt to
Equity ⓘ
000.61.40.80.3-
Working Cap
Days ⓘ
053931371631730
Cash Conv.
Cycle ⓘ
03461051301490

Valuation of Srivari Spices Foods - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'24Mar'25Mar'26
Sales78114174
Operating Expenses ⓘ + 6696144
Manufacturing Costs113
Material Costs5881123
Employee Cost 344
Other Costs ⓘ 4915
Operating Profit ⓘ 131830
Operating Profit Margin (%) 16.3%16.0%17.2%
Other Income ⓘ + 001
Exceptional Items ⓘ 000
Interest ⓘ 224
Depreciation ⓘ 124
Profit Before Tax ⓘ 101423
Tax ⓘ 347
Profit After Tax 7916
PAT Margin (%) 9.0%8.3%9.3%
Adjusted EPS (₹)9.911.118.9
Dividend Payout Ratio (%)0%4.50%0%
PARTICULARSMar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 245974
Share Capital ⓘ 7.148.578.57
Reserves ⓘ 175066
Debt +171427
Long Term Debt586
Short Term Debt12621
Minority Interest000
Trade Payables826
Others Liabilities ⓘ 6414
Total Liabilities ⓘ 5579122

Fixed Assets

Net Fixed Assets ⓘ +62118
Gross Block82626
Accumulated Depreciation248
CWIP ⓘ 000
Investments ⓘ 000
Inventories292646
Trade Receivables183057
Cash Equivalents 000
Others Assets ⓘ 111
Total Assets ⓘ 5579122
PARTICULARSMar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -11-2-14
PBT ⓘ 101423
Adjustment ⓘ 346
Changes in Working Capital ⓘ -22-13-42
Tax Paid ⓘ -1-7-1
Cash Flow From Investing Activity ⓘ + -2-180
Capex -2-18-1
Net Investments 000
Others ⓘ 001
Cash Flow From Financing Activity ⓘ + 132014
Net Proceeds from Shares ⓘ 8250
Net Proceeds from Borrowing ⓘ 133
Interest Paid ⓘ -2-2-3
Dividend Paid ⓘ 00-0
Others ⓘ 5-614
Net Cash Flow ⓘ 00-0
PARTICULARSMar'24Mar'25Mar'26
Ratios
ROE (%)29.3222.9424.41
ROCE (%)27.5827.6529.42
Asset Turnover Ratio1.431.71.74
PAT to CFO Conversion(x)-1.57-0.22-0.88
Working Capital Days
Receivable Days85.9077.4091.10
Inventory Days137.3089.6075.40
Payable Days50.6023.4012.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srivari Spices & Foods Ltd FAQs

The current trading price of Srivari Spices Foods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivari Spices Foods stood at ₹251.1 Cr

The latest P/E ratio of Srivari Spices Foods as of 31-Dec-1969 is 15.53.

The latest P/B ratio of Srivari Spices Foods as of 31-Dec-1969 is 3.37.

The 52-week high of Srivari Spices Foods is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivari Spices Foods is ₹172 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Srivari Spices & Foods Ltd is a below average quality company.

The key valuation ratios of Srivari Spices & Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Srivari Spices & Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Srivari Spices & Foods Ltd

The company was incorporated on January 29, 2019 as ‘Srivari Spices and Foods Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 30, 2019 issued by the Deputy Registrar of Companies, Central Registration Centre. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its shareholders at an extraordinary general meeting held on December 12, 2022 and consequently the name of the company was changed to ‘Srivari Spices and Foods Limited’ and a fresh certificate of incorporation dated December 27, 2022 was issued by the Registrar of Companies, Telangana at Hyderabad.

The company is engaged in the business of manufacturing spices and flour (chakki atta) and market & sell it in and around Telangana and Andhra Pradesh. It handpick its raw materials from various parts of the country and process its products with utmost care without the use of artificial preservatives or chemicals, thereby creating a product portfolio of organic spices and flour, which carry the freshness and goodness of each ingredient. Its unique business model has helped it penetrate the niche segment of its market and establish a customer base in and around Telangana and Andhra Pradesh.

Its goal since its incorporation was to manufacture quality spices and other food products which are organic and do not contain any artificial preservatives or chemicals, and in order to achieve its goal it has created a unique business model, wherein it manufactures and package its products in quantities which can sustain a customer until the shelf life of its product, in order to avoid wastage and deliver a wide range of products which carry the freshness and goodness of each ingredient. Its business has two model first is direct to customer (D2C) in nature, wherein it delivers its products directly at the doorstep of its customers using many retail stores. Secondly it also works in business to business (B2B), wherein it delivers its products to the suppliers. Its business model has helped it create a strong customer base as the quantity of its products packed and delivered in directly proportional to the shelf life of its products, therefore, once the product is consumed by its customers they place an order for the product and this helps it maintain a cyclic and continuous relationship with its customers.

Business area of the company

The company is engaged in the business of manufacturing spices and flour (chakki atta) 

Products of the company

  • Spices products
  • Wheat Flour

Awards, accreditations & recognition

  • 2021: The Company was awarded with the title of ‘Best Emerging Spices Brand- 2021’ by Business Mint.
  • 2023: The Company was awarded with the title of ‘Excellence in FMCG Spices Brand- 2023’ by The Times Group.

History and milestone 

  • 2019: The Company started its business operations by setting up a state of art production facility at Survey number 234/4, and 234/5, Jalpally Village, Balapur Mandal, Jalpally Municpality, Ranga Reddy District, Telangana and manufacturing turmeric powder (haldi), chilli powder (mirchi) and coriander powder (dhaniya).
  • 2021: The Company expanded its business operations by diversifying its product portfolio and manufacturing madras sambar masala, chicken masala, garam masala and mutton masala in pouches, boxes and bottles.
  • 2021: The Company expanded its business operations by setting up a new manufacturing unit at Raikal Village, Farooqnagar Mandal, Ranga Reddy District, Telangana.
  • 2022: The Company started a new product category by manufacturing whole wheat flour (chakki atta). 

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now