SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swojas Foods Ltd (530217)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530217 NSE: Consumer Food | Small Cap | Swojas Foods Share Price

₹6.93 0.09 (1.32%)

As on 04-Jun'26 16:59

Swojas Foods Ltd (530217)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530217 NSE: Consumer Food | Small Cap | Swojas Foods Share Price

₹6.93 0.09 (1.32%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹6.9
52-Week Low / High
₹7 / 23
TTM EPS
₹0.2
TTM Sales
₹146 Cr.
Book Value per Share
₹5.9
P/E Ratio
32.17
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
1.17
Lower than its 5-year historical median
Price to Sales (P/S)
0.20
Lower than its 3-year historical median
EV/EBITDA
18.92
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
57.42%
Outperforms industry median
Return on Capital Employed (ROCE)
73.79%
Outperforms industry median
Return on Assets (ROA)
44.32%
Operating Profit Margin
5.2%
Net Profit Margin
3.98%
Gross Profit Margin
5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
34076.19%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
7050%
Asset Quality
Promoter Holding
0.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-17 Cr.
Equity
₹41.3 Cr.
Face Value
₹10
All Time Low / High
₹1.10 / 67.00

Swojas Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Swojas Foods Ltd a good quality company?
Swojas Foods Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swojas Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swojas Foods Ltd vs industry peers?
Swojas Foods Ltd revenue CAGR is %, compared to the industry median CAGR of 4.91%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Swojas Foods Ltd?
Promoters hold 0.52% of the Swojas Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swojas Foods Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swojas Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.1%7.6%6.2%6.1%2.4%1.6%2.5%0.3%1.8%73.8%-
Value Creation
Index
-0.6-0.5-0.6-0.6-0.8-0.9-0.8-1.0-0.94.3-

Growth Parameters

Sales 000000000.271.8146
Sales YoY Gr.-NANANANANANANANA34,076.2%-
Adj EPS 00.10.10.10-00000.90.2
YoY Gr.-25%0%0%-60%-100%NA-100%NA9100%-
BVPS (₹) 111.11.11.11.11.11.11.22.15.9
Adj Net
Profit
0.10.20.10.20.1-00.1002.91
Cash Flow from Ops. 0.20.20.100.9-0.100.1-0-3.5-
Debt/CF from Ops. 000000000-0.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA34076.2%
Adj EPS 41.7%115.1%258.3%9100%
BVPS9%13.3%22.4%80%
Share Price 6.9% 14.3% 25% -67.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.25.24.64.41.8-0.41.90.21.257.45.5
Op. Profit
Mgn %
00000000-57.35.21
Net Profit
Mgn %
0000000020.640.6
Debt to
Equity
0000000000.20
Working Cap
Days
000000005,9953121
Cash Conv.
Cycle
00000000-2171418

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales000000000.2171.77
Operating Expenses + 0.070.070.060.060.180.130.090.170.3468.01
Manufacturing Costs0000000000
Material Costs000000000.2167.65
Employee Cost 0.010.010.010.010.020.030.030.030.030.07
Other Costs 0.050.050.050.050.160.100.060.140.100.29
Operating Profit -0.07-0.07-0.06-0.06-0.18-0.13-0.09-0.17-0.123.76
Operating Profit Margin (%) ---------57.3%5.2%
Other Income + 0.240.290.260.260.260.190.180.180.180.34
Exceptional Items 0000000000
Interest 0000000000.09
Depreciation 0000000000
Profit Before Tax 0.180.230.200.200.080.050.090.010.064.01
Tax 0.050.070.050.060.020.070.0200.021.15
Profit After Tax 0.120.160.140.150.06-0.010.060.010.042.86
PAT Margin (%) --------20.6%4.0%
Adjusted EPS (₹)0.00.10.10.10.00.00.00.00.00.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Swojas Foods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.943.103.243.393.453.433.503.503.556.41
Share Capital 30.9630.9630.9630.9630.9630.9630.9630.9630.9630.96
Reserves -28.02-27.87-27.72-27.58-27.52-27.53-27.47-27.46-27.41-24.56
Debt +0000000001.15
Long Term Debt0000000001.15
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.180.170.180.180.190.180.180.170.170.19
Others Liabilities 0.090.180.250.310.340.140.180.200.231.20
Total Liabilities 3.213.453.673.883.983.753.853.883.958.95

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0.49000000000
Inventories0000000003.88
Trade Receivables000000000.051.90
Cash Equivalents 0.010.590.550.560.570.330.360.430.400.28
Others Assets 2.702.863.123.313.413.423.493.453.502.88
Total Assets 3.213.453.673.883.983.753.853.883.958.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.160.160.100.010.87-0.100.030.06-0.03-3.52
PBT 0.180.250.200.200.080.050.090.010.063.98
Adjustment 0-0.0200000000
Changes in Working Capital 0.040.01-0.04-0.140.81-0.09-0.030.06-0.07-6.38
Tax Paid -0.05-0.07-0.05-0.06-0.02-0.07-0.02-0-0.02-1.12
Cash Flow From Investing Activity + -3.11-0.16-0.10-0.01-0.870.10-0.020.020.100.21
Capex 0000000000
Net Investments -3.11-0.080.03-0.01-0.010.24-0.020.020.100.21
Others 0-0.08-0.140-0.86-0.140000
Cash Flow From Financing Activity + 0000000003.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000001.15
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000002.25
Net Cash Flow -2.95-0-00-0-00.020.080.070.09

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.215.234.574.431.75-0.431.860.211.2457.42
ROCE (%)6.097.576.216.142.41.582.510.281.7573.79
Asset Turnover Ratio000000000.0511.13
PAT to CFO Conversion(x)1.3310.710.0714.5N/A0.56-0.75-1.23
Working Capital Days
Receivable Days0000000083.705
Inventory Days00000000019.70
Payable Days00000000302.901

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swojas Foods Ltd FAQs

The current trading price of Swojas Foods on 04-Jun-2026 16:59 is ₹6.93.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Swojas Foods stood at ₹28.63 Cr

The latest P/E ratio of Swojas Foods as of 03-Jun-2026 is 32.17.

The latest P/B ratio of Swojas Foods as of 03-Jun-2026 is 1.17.

The 52-week high of Swojas Foods is ₹23.40 and the 52-week low is ₹6.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swojas Foods is ₹146 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swojas Foods Ltd is a average quality company.

The key valuation ratios of Swojas Foods Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swojas Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Swojas Foods Ltd

Swojas Energy Food Limited was incorporated under the provision of The Companies Act, 1956 vide Company Registration No. 074424 dated October 11, 1993 issued by ROC Pune. The Registered office of the Company is situated under ROC Mumbai. 

Business area of the company

The company is in the business of Agriculture and Allied Activities.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×