X

Vadilal Dairy International Ltd. Stock Analysis

Small Cap
Evaluated by 33 users | BSE: 519451 | NSE: |
Consumer Food
Vadilal Dairy International Ltd was incorporated on July 20, 1993 , as Super Milk Makers Pvt Ltd. The main object of the company includes production of Ice-Creams, Milk, Butter, Cheese, Ghee, malted milk food, Infant milk food, skimmed milk powder and casein.The company took up a...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 46.75%11.47%-59.1%-42.67%67.83%82.04%24.7%16.25%14.51%9.04%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 13.414.922.724.626.439.442.945.843.246.2
Y-o-Y Gr. Rt.-11.4%51.6%8.6%7.2%49.4%9%6.9%-5.7%6.9%
Adjusted EPS (Rs.) 8.292.75-14.88-3.113.0812.139.657.929.15.61
Y-o-Y Gr. Rt.--66.8%-641.1%NANA293.8%-20.5%-17.9%14.9%-38.4%
Book Value per Share (Rs.) -15.28-12.53-41.51-4.27-1.1810.9121.1939.2948.450.28
Adjusted Net Profit 0.60.2-1-113.93.12.52.91.8
Net Op. Cash Flow (Rs. Cr.) 0.8-0.32.3-1.20.11.69.41.4-1.16.5
Debt to Cash Flow from Ops 3.39-3.170.74-3.46.083.691.136.43-11.041.48
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Vadilal Dairy International Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 14.7%11.9%2.5%6.9%
Adjusted EPS -4.3%12.7%-16.5%-38.4%
Book Value per Share 0033.43.9
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) -42.64964.03-287.41114.03-113.1249.3160.1126.1820.7511.38
Operating Profit Margin (%) 4.771.75-2.64-3.053.749.8113.849.4811.510.79
Net Profit Margin (%) 4.291.28-4.56-4.053.749.847.195.526.733.88
Debt to Equity -2.55-1.17-0.58-3.05-1.831.651.580.740.760.6
Working Capital Days 249264167132113798390117120
Cash Conversion Cycle 2312813297724548323228
Entity Percentage Holding
Promoters 92.71%
Institutions 2.09%
Non-Institutions 5.20%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Vadilal Dairy International Ltd was incorporated on July 20, 1993 , as Super Milk Makers Pvt Ltd. The main object of the company includes production of Ice-Creams, Milk, Butter, Cheese, Ghee, malted milk food, Infant milk food, skimmed milk powder and casein.

The company took up a diversification project to set up an integrated dairy in Sinnar, Maharashtra to manufacture Milk, butter, cheese, ghee, milkfood, skim milk powder and casein in 1994. Performance of

Vadilal Dairy International Ltd was incorporated on July 20, 1993 , as Super Milk Makers Pvt Ltd. The main object of the company includes production of Ice-Creams, Milk, Butter, Cheese, Ghee, malted milk food, Infant milk food, skimmed milk powder and casein.

The company took up a diversification project to set up an integrated dairy in Sinnar, Maharashtra to manufacture Milk, butter, cheese, ghee, milkfood, skim milk powder and casein in 1994. Performance of the company suffered due to problems faced by the Dairy Division in 1997.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback