Swastik Surfactants Ltd - Stock Valuation and Financial Performance

BSE: 506718 | NSE: | Detergents & Soaps | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Swastik Surfactant

M-Cap below 100cr DeciZen not available

Swastik Surfactants stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Swastik Surfactant:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % -20.7%-82.3%-0.9%-168.5%183.1%8%35.1%7.4%-5.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.318.116.516.815.2150.5000
Sales YoY Gr.-26.4%-9.1%1.8%-9.6%-1.1%-96.9%-93.5%-100%-
Adj EPS -9.6-18.2-4.2-11.7-9.3-2.8-19.1-9.23.80.2
YoY Gr.-NANANANANANANANA-
BVPS (₹) -45.7-63.8-67.9-79.6-90.9-83.3-103.2-112.3-92.311.3
Adj Net
Profit
-1-1.8-0.4-1.2-0.9-0.3-1.9-0.90.40
Cash Flow from Ops. 0.40.20.3-0.3-1.9-2.3-0.7-0.8-1.3-
Debt/CF from Ops. 19.341.824.8-26.9-4.4-2.3-3.8-4.1-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
21.433.86.416.111.13.220.68.6-3.8-0.5
Op. Profit
Mgn %
-2.1-5.4-4.9-4.1-1.1-30-376.3-1111.60NAN
Net Profit
Mgn %
-6.6-9.9-2.5-6.9-6.1-1.9-406.8-2718.20INF
Debt to
Equity
-1.6-1.1-1.1-1-0.9-0.6-0.2-0.3-0.2-
Working Cap
Days
01181027690881,4056,40200
Cash Conv.
Cycle
0-45-62-58-56-32-303-3,25600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Swastik Surfactants Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 11.3 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 1
Face Value (₹) 10
Industry PE 35.7

Management X-Ray of Swastik Surfactant:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swastik Surfactant

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales14.3318.1116.4616.7615.1514.990.460.030
Operating Expenses 14.6319.1017.2617.4515.6019.482.340.400.19
Manufacturing Costs0.460.390.340.330.500.910.030.020.02
Material Costs8.3311.479.558.607.438.461.420.030
Employee Cost 0.710.891.180.860.630.910.020.010
Other Costs 5.136.356.187.657.049.200.860.350.16
Operating Profit -0.30-0.98-0.80-0.69-0.45-4.49-1.88-0.37-0.19
Operating Profit Margin (%) -2.1%-5.4%-4.9%-4.1%-3.0%-30.0%-404.0%-1,111.6%-
Other Income 0.180.131.360.450.165.660.050.032.30
Interest 0.560.550.580.540.520.190.040.470.04
Depreciation 0.270.390.390.380.310.220.100.090.09
Exceptional Items 000000000
Profit Before Tax -0.95-1.79-0.41-1.16-1.110.75-1.97-0.911.98
Tax 000000000
Profit After Tax -0.95-1.79-0.41-1.16-1.110.75-1.97-0.911.98
PAT Margin (%) -6.6%-9.9%-2.5%-6.9%-7.3%5.0%-424.0%-2,718.1%-
Adjusted EPS (₹)-9.6-18.1-4.2-11.7-11.27.6-19.9-9.220.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund -4.44-6.23-6.64-7.80-8.91-8.16-10.13-11.04-9.06
Share Capital 1.071.071.071.071.071.071.071.071.07
Reserves -5.51-7.30-7.71-8.87-9.99-9.23-11.20-12.11-10.13
Minority Interest000000000
Debt7.136.987.567.828.285.232.473.172.17
Long Term Debt7.136.987.567.828.285.232.473.172.17
Short Term Debt000000000
Trade Payables6.5075.605.475.752.741.431.381.83
Others Liabilities 4.634.634.714.654.668.458.458.458.45
Total Liabilities 13.8112.3811.2210.149.778.262.221.963.38

Fixed Assets

Gross Block18.8218.8618.9118.9217.235.813.333.330.01
Accumulated Depreciation12.6413.0313.4213.8012.643.761.942.030
Net Fixed Assets6.185.835.495.124.592.051.391.300.01
CWIP 000000000
Investments 0.060.060.060.060.030.62000
Inventories4.854.282.982.623.371.650.0302
Trade Receivables0.630.590.430.191.010.950.020.020.02
Cash Equivalents 0.810.821.681.680.262.570.200.121.34
Others Assets1.290.810.590.480.510.420.570.520.02
Total Assets 13.8112.3811.2210.149.778.262.221.963.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity 0.370.170.30-0.29-1.89-2.28-0.66-0.78-1.28
PBT -0.95-1.51-0.20-0.99-1.07-1.17-1.95-0.911.98
Adjustment 0.720.920.930.881.030.250.260.56-2.17
Changes in Working Capital 1.171.590.370.51-1.33-1.171.080.03-1.05
Tax Paid -0.010-0.010.010.010000
Cash Flow From Investing Activity -0.20-0.02-0.020.030.013.821.0403.50
Capex -0.30-0.04-0.05-0.01-0.024.410.4303.48
Net Investments 00000.01-0.600.6000
Others 0.110.020.030.040.030.010.0100.01
Cash Flow From Financing Activity -0.86-0.140.570.270.450.78-2.760.70-1
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing -0.86-0.140.570.270.450.78-2.760.70-1
Interest Paid 000000000
Dividend Paid 000000000
Others 000000000
Net Cash Flow -0.690.010.860-1.422.32-2.37-0.081.22
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.111.471.471.651.671.820.090.020
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-3.04N/AN/A-0.65
Working Capital Days
Receivable Days151211613223762230
Inventory Days115877658665664500
Payable Days28521524123527618353500

Swastik Surfactants Ltd Stock News

Swastik Surfactants Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swastik Surfactant on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Swastik Surfactant stood at ₹0.00.
The latest P/E ratio of Swastik Surfactant as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Swastik Surfactant as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Swastik Surfactant is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swastik Surfactant is ₹0.00 ( Cr.) .

About Swastik Surfactants Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.