AWL Agri Business Ltd (AWL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543458 | NSE: AWL | Edible Oil | Small Cap

AWL Agri Business Share Price

250.10 1.20 0.48%
as on 05-Dec'25 12:04

AWL Agri Business Ltd (AWL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543458 | NSE: AWL | Edible Oil | Small Cap

DeciZen - make an informed investing decision on AWL Agri Business

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

AWL Agri Business stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.71
Market Cap:
32,349 Cr.
52-wk low:
231.6
52-wk high:
337

Is AWL Agri Business Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AWL Agri Business: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AWL Agri Business Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.5%19.5%22.2%26.9%27.5%21.7%20.2%15.5%10.3%21.4%-
Value Creation
Index
0.60.71.01.41.50.90.80.4-0.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17,68622,97326,34728,80229,65737,09052,30255,26249,20661,67767,850
Sales YoY Gr.-29.9%14.7%9.3%3%25.1%41%5.7%-11%25.3%-
Adj EPS 1.31.63.43.94.55.76.61.94.39.87.9
YoY Gr.-23.3%108.5%14.6%14.8%25.6%17.2%-70.9%121.8%128%-
BVPS (₹) 9.111.214.517.721.126.856.861.563.772.375.6
Adj Net
Profit
1521883914485146468602505561,2641,020
Cash Flow from Ops. 53.5-641,6011,6807937411,1925143661,735-
Debt/CF from Ops. 37.5-411.41.12.942.14.15.91-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.9%15.8%5.7%25.3%
Adj EPS 24.8%16.8%13.8%128%
BVPS26%27.9%8.4%13.5%
Share Price - - -26.9% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.716.226.624.423.223.616.53.36.814.310.6
Op. Profit
Mgn %
32.93.64.253.63.523.143.2
Net Profit
Mgn %
0.90.81.51.61.71.71.60.51.12.11.5
Debt to
Equity
1.92.11.40.9110.30.30.30.20
Working Cap
Days
6866717978676573796839
Cash Conv.
Cycle
332725293843454949429

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AWL Agri Business Ltd.

Standalone Consolidated
TTM EPS (₹) 7.9 8.3
TTM Sales (₹ Cr.) 67,850 69,752
BVPS (₹.) 75.6 76.2
Reserves (₹ Cr.) 9,699 9,776
P/BV 3.29 3.27
PE 31.71 29.90
From the Market
52 Week Low / High (₹) 231.55 / 337.00
All Time Low / High (₹) 221.00 / 878.35
Market Cap (₹ Cr.) 32,349
Equity (₹ Cr.) 130
Face Value (₹) 1
Industry PE 40.9

Management X-Ray of AWL Agri Business:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AWL Agri Business - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AWL Agri Business

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17,68622,97326,34728,80229,65737,09052,30255,26249,20661,677
Operating Expenses 17,16222,32225,43527,70028,34535,76350,57754,34848,06859,254
Manufacturing Costs1,3161,5011,6611,8701,9501,9901,1841,4961,5761,684
Material Costs14,68919,52622,04524,12524,45131,51847,09150,24543,47054,400
Employee Cost 156178255206224321358343374522
Other Costs 1,0021,1181,4731,4991,7201,9341,9452,2642,6482,648
Operating Profit 5246519121,1021,3121,3271,7259141,1382,423
Operating Profit Margin (%) 3.0%2.8%3.5%3.8%4.4%3.6%3.3%1.7%2.3%3.9%
Other Income 8113398120108104169959293233
Interest 314328298470569407525729674661
Depreciation 103119146182242268285319322355
Exceptional Items -2111000000-540
Profit Before Tax 1663485665706097571,0848253811,640
Tax 28118191205214103276217103424
Profit After Tax 1382303753653956558086072781,216
PAT Margin (%) 0.8%1.0%1.4%1.3%1.3%1.8%1.5%1.1%0.6%2.0%
Adjusted EPS (₹)1.22.03.33.23.55.76.24.72.19.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,0351,2801,6552,0192,4123,0677,3787,9888,2729,361
Share Capital 114114114114114114130130130130
Reserves 9201,1661,5401,9052,2982,9527,2487,8588,1429,231
Minority Interest0000000000
Debt1,7872,3882,0251,7412,1612,6752,3852,1252,1741,672
Long Term Debt6124631909651,1461,024000166
Short Term Debt1,1751,9251,8357761,0151,6512,3852,1252,1741,506
Trade Payables3,1132,9935,2116,6155,6975,1928,5697,6176,3717,943
Others Liabilities 6167057581,0151,3562,1411,9191,8891,9862,522
Total Liabilities 6,5507,3679,64911,39011,62713,07620,25119,61918,80321,498

Fixed Assets

Gross Block2,3272,1722,6363,4994,5474,7535,4765,9616,4037,254
Accumulated Depreciation4932223645457871,0511,3301,5851,8552,153
Net Fixed Assets 1,8341,9502,2732,9543,7593,7034,1464,3774,5485,101
CWIP 123704435703255312623238641,059
Investments 4752535455106286288230497
Inventories2,6402,8963,7484,0423,8264,7787,3777,0966,9248,322
Trade Receivables6568421,2121,2629211,5152,1421,9371,7412,592
Cash Equivalents 6428941,0601,1891,4161,1884,4463,5342,6622,062
Others Assets 6086628601,3201,3241,2561,5932,0641,8331,865
Total Assets 6,5507,3679,64911,39011,62713,07620,25119,61918,80321,498

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 53-641,6011,6807937411,1925143661,735
PBT 1663485665706097571,0848253811,640
Adjustment 227166398393790340597653696791
Changes in Working Capital -293-528721850-485-62-261-824-569-385
Tax Paid -47-49-84-133-121-294-229-139-142-311
Cash Flow From Investing Activity -308-396-916-935-518-499-3,848599139-302
Capex -296-203-858-908-631-462-520-668-911-935
Net Investments -76-251-127-12441-49-3,2301,084833507
Others 645769977212-98183217126
Cash Flow From Financing Activity 264459-645-742-7-5312,682-919-902-1,235
Net Proceeds from Shares 0000003,507000
Net Proceeds from Borrowing 68-185-23264421918-1,194-1210166
Interest Paid -201-198-220-338-404-336-305-433-617-569
Dividend Paid 0000000000
Others 397843-193-1,048177-214674-365-285-832
Net Cash Flow 10-1392268-28926194-396199

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.3719.8425.5419.8817.8123.8915.477.93.4213.79
ROCE (%)17.5219.4522.1626.8527.5121.720.2415.5410.2721.42
Asset Turnover Ratio3.083.323.12.742.593.023.162.792.583.09
PAT to CFO Conversion(x)0.38-0.284.274.62.011.131.480.851.321.43
Working Capital Days
Receivable Days12121416131213131413
Inventory Days43444649484242475245
Payable Days28334141271311131817

AWL Agri Business Ltd Stock News

AWL Agri Business Ltd FAQs

The current trading price of AWL Agri Business on 05-Dec-2025 12:04 is ₹250.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of AWL Agri Business stood at ₹32,349.
The latest P/E ratio of AWL Agri Business as of 04-Dec-2025 is 31.71.
The latest P/B ratio of AWL Agri Business as of 04-Dec-2025 is 3.29.
The 52-week high of AWL Agri Business is ₹337.0 and the 52-week low is ₹231.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AWL Agri Business is ₹67,850 ( Cr.) .

About AWL Agri Business Ltd

Adani Wilmar is one of the few large FMCG food companies in India to offer most of the primary kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses and sugar. Commodities, such as edible oils, wheat flour, rice, pulses and sugar, account for approximately 66% of the spend on primary kitchen commodities in India. The company offers a range of staples such as wheat flour, rice, pulses and sugar. Its products are offered under a diverse range of brands across a broad price spectrum and cater to different customer groups. The company’s portfolio of products spans across three categories: (i) edible oil, (ii) packaged food and FMCG, and (iii) industry essentials. A significant majority of its sales pertain to branded products accounting for approximately 73% of its edible oil and food and FMCG sales volume for the financial year 2021 (excluding industry essentials which were offered on a non-branded basis).

The company operates an integrated manufacturing infrastructure to derive cost efficiency across its different business lines. Its integration includes the following means: (i) backward and forward integration. Most of its crushing units are fully integrated with refineries to refine crude oil it produces in-house. It further derive de-oiled cakes from crushing and use palm stearin derived from palm oil refining to manufacture oleochemical products, such as soap noodles, stearic acid and glycerin, and FMCG, such as soaps and handwash; (ii) integration of manufacturing capabilities of edible oils and packaged foods at the same locations. Such integrated manufacturing infrastructure has enabled it to share supply chain, storage facilities, distribution network and experienced manpower among different products and reduce the overall costs for processing and logistics. 

Business area of the company

The company is one of the few large FMCG food companies in India to offer most of the essential kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses and sugar. Its products are offered under a diverse range of brands across a broad price spectrum and cater to different customer groups.

Awards, accreditations and recognitions

  • 2016: Certificate for ‘India’s Most Admired Brand’ for 2016-2017.
  • 2016: ‘Fortune Foods’ was ranked as ‘India’s Most Attractive Edible Oil Brand’ by India’s Most Attractive Brands, 2016 in a study covering 10,000 brands across 16 cities.
  • 2017: ‘Superbrands 2017’ status was conferred upon ‘Fortune’ by the Independent Superbrands Council.
  • 2018: ‘Social Impact Award for Best Public Health Initiative’ – Silver for ‘SuPoshan’, as part of the ACEF Asian Leadership Award, 2018 for Excellence in CSR.
  • 2020: Commendation certificate for ‘Strong Commitment in Food Safety’ for Neemuch unit, as part of the Confederation of Indian Industry (“CII”) Award for Food Safety, 2020.
  • 2020: Commendation certificate for ‘Significant Achievement on Food Safety’ for Unit-1, Krishnapatnam, as part of the CII Award for Food Safety, 2020.
  • 2021: Certificate of Appreciation for contribution towards ‘Healthcare Services to prevent Malnutrition & Anemia’ as part of the Times CSR Awards, 2021 (Gujarat).
  • 2021: Angshu Mallick awarded the Globoil ‘Man of the Year’ award as part of the World’s Leading Edible Oil and Agri Trade Conference, 2021.

Major events and milestones

  • 1999: Incorporated in January 1999.
  • 2001: Commissioned edible oil refinery of 600 TPD at Mundra.
  • 2001: ‘Fortune’ brand of edible oils was launched in northern and western India.
  • 2005: Acquisition of the Mantralayam unit.
    2006: Acquisition of the Bundi and Haldia units.
  • 2009: Acquisition of the Shujalpur, Nagpur, Chhindwara and Neemuch units.
  • 2010: Acquisition of Rajshri Packagers Limited, Mangalore.
  • 2010: Acquisition of Satya Sai Agroils Private Limited.
  • 2010: Launched ‘King’s’, ‘Bullet’ and ‘Ivory’ brands and ‘Raag Gold’ refined palmolein oil.
  • 2011: Acquisition of Acalmar Oils and Fats Limited.
  • 2011: Launch of ‘Pilaf Gold Pure Basmati Rice’.
  • 2012: Addition of the Alwar and Mundra Castor units.
  • 2013:‘Fortune Rice Bran Health Oil’ was launched.
  • 2014: Commenced production at state-of-the-art oleochemical manufacturing complex at Mundra.
  • 2014: Launch of ‘Fortune Besan’.
  • 2014: Launch of ‘Fortune Pulses’.
  • 2015: Launch of ‘Fortune Soya Nuggets’ and ‘Fortune Basmati Rice’.
  • 2016: Launch of ‘Fortune Vivo Pro Sugar Conscious Oil’.
  • 2018: Launch of ‘Fortune Chakki Fresh Atta’ in Delhi NCR and Uttar Pradesh.
  • 2018: Acquisition of an edible oil refinery from Gokul Refoils and Solvent Limited at Haldia.
  • 2018: Acquisition of an edible oil refinery at Paradip from Cargill India Private Limited.
  • 2018: Acquisition of a rice plant at Ferozepur from Ferozepur Foods Energy Private Limited.
  • 2019: Acquisition of an edible oil refinery from Louis Dreyfus Company India Private Limited at Nellore.
  • 2020: Launch of the new ‘Fortune’ logo.
  • 2020: Launch of ‘Fortune Super Food Khichdi’.
  • 2020: Launch of ‘Alife Soap’ in the personal and skin care category.
  • 2021: Launch of ‘Fortune Sugar’ and ‘Fortune Soya Chunkies’.
  • 2021: Launch of personal care products like handwash and hand sanitizer under the ‘Alife’ range.
  • 2021: Set up ‘Fortune Mart’ stores at various locations.
  • 2021: Acquisition of Adani Wilmar.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×