SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Datacipher Ltd (530915) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530915 NSE: | Edible Oil | Small Cap

Datacipher Share Price

3.61 0.00 (0.00%)
As on 19-Jun'23 18:01

Datacipher Ltd (530915)

BSE: 530915 NSE:
Key Metrics
Market Cap
₹3 Cr.
P/E Ratio
60.17
Price to Book (P/B)
-0.06
Price to Sales (P/S)
2.22
EV/EBITDA
95.93
Return on Capital Employed (ROCE)
-69.18%
Current Price
₹3.6
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-31.02%
Operating Profit Margin
-291.4%
Net Profit Margin
-329.51%
Gross Profit Margin
-290.4%
Book Value per Share
₹-58.6
Sales Growth (YoY)
6.8%
Sales Growth (3 Years)
-72.33%
Operating Profit Growth (1 Year)
-770.59%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹4 / 4
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
51.80%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Datacipher

Based on:

M-Cap below 100cr DeciZen not available

Datacipher stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Datacipher Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Datacipher Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Datacipher Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 5.4%11.5%13%17.6%13.4%15.6%-178%-2.1%-0.1%-69.2%-
Value Creation
Index
-0.6-0.2-0.10.30.00.1NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.830.486.512813217774.111.51.62
Sales YoY Gr.-80.3%184.9%47.8%3.2%34%-58%-98.6%45.5%6.8%-
Adj EPS -0.30.60.52.31.21.1-44.6-8.5-8.9-5.40.1
YoY Gr.-NA-23.3%389.1%-46.7%-10.8%-4270.1%NANANA-
BVPS (₹) 3.44.14.55.97.28.7-35.9-44.4-53.3-58.7-58.6
Adj Net
Profit
-0.30.60.42.11.11-42.4-8-8.5-5.20
Cash Flow from Ops. -0.62.63.8-4.61.6-0.6-35.66.890.4-
Debt/CF from Ops. -17.34.42.7-3.210.1-27.1-1.58.66.8162.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.2%-58.8%-72.3%6.8%
Adj EPS NA-235.3%NANA
BVPS-237.3%-252.4%NANA
Share Price 1.9% 3.8% 6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
-7.515.810.743.418.513.5328.921.118.39.7-0.1
Op. Profit
Mgn %
8.16.72.43.12.21.7-50.728.546.1-291.442.4
Net Profit
Mgn %
-1.51.90.51.70.90.6-57.2-797.6-577.6-329.53.7
Debt to
Equity
3.32.92.42.72.42-1.5-1.4-1.2-1.1-
Working Cap
Days
199194998094961724,7583,0121,936553
Cash Conv.
Cycle
16586651710372,1691,365843-5,497

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.6 -
BVPS (₹) -58.6 -
Reserves (₹ Cr.) -65 -
P/BV -0.06 -
PE 60.17 -
From the Market
52 Week Low / High (₹) 3.61 / 3.61
All Time Low / High (₹) 2.02 / 30.15
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 9.5
Face Value (₹) 10
Industry PE 37.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Datacipher - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales16.8430.3786.51127.82131.84176.6374.121.011.471.57
Operating Expenses + 15.4828.3484.65124.95128.91173.61111.670.720.796.13
Manufacturing Costs1.112.169.211.782.362.060.880.110.450.33
Material Costs13.9525.5574.35120.35124.39169.06105.460.2700.94
Employee Cost 0.210.310.230.200.330.470.360.080.150.21
Other Costs 0.220.320.862.621.832.024.970.260.194.66
Operating Profit 1.362.031.862.882.943.01-37.550.290.68-4.56
Operating Profit Margin (%) 8.1%6.7%2.2%2.2%2.2%1.7%-50.7%28.5%46.1%-291.0%
Other Income + 0.010.340.430.590.451.380.280.0400.05
Exceptional Items 0000000000
Interest 0.950.971.621.641.471.854.437.688.480.04
Depreciation 0.680.690.350.400.450.620.690.690.690.61
Profit Before Tax -0.250.720.321.421.471.91-42.39-8.04-8.49-5.16
Tax 0000.070.280.400000
Profit After Tax -0.250.720.321.351.191.51-42.39-8.04-8.49-5.16
PAT Margin (%) -1.5%2.4%0.4%1.1%0.9%0.9%-57.2%-797.0%-577.0%-329.0%
Adjusted EPS (₹)-0.30.80.31.41.31.6-44.6-8.5-8.9-5.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 3.223.934.265.616.798.31-34.08-42.13-50.61-55.77
Share Capital 9.509.509.509.509.509.509.509.509.509.50
Reserves -6.28-5.57-5.24-3.89-2.71-1.19-43.58-51.63-60.11-65.27
Debt +10.3511.079.3414.1215.7715.8151.3258.5660.7560.11
Long Term Debt3.294.361.615.248.328.9814.9515.6115.2114.58
Short Term Debt7.066.717.738.877.456.8336.3642.9545.5345.53
Minority Interest0000000000
Trade Payables1.3811.4817.9424.1430.1043.893.392.010.840.76
Others Liabilities 0.391.591.511.421.761.913.492.649.727.47
Total Liabilities 15.3328.0833.0445.2854.4269.9124.1121.0820.6912.57

Fixed Assets

Net Fixed Assets +4.413.966.137.3810.3810.069.709.038.488.15
Gross Block15.3715.6118.1219.7823.2323.5323.8723.8824.0224.30
Accumulated Depreciation10.9511.6411.9912.4012.8513.4714.1714.8515.5416.15
CWIP 02.381.180000000
Investments 0000000000
Inventories8.9114.3815.2723.8133.0247.941.881.801.800.87
Trade Receivables1.051.471.064.832.462.517.405.195.360.37
Cash Equivalents 0.220.200.127.416.334.310.150.010.010.01
Others Assets 0.745.699.291.862.235.104.975.055.033.17
Total Assets 15.3328.0833.0445.2854.4269.9124.1121.0820.6912.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -0.612.643.77-4.611.64-0.61-35.576.839.010.37
PBT -0.250.720.321.421.471.91-42.39-8.04-8.49-5.16
Adjustment 1.581.471.151.351.371.774.458.319.164.77
Changes in Working Capital -1.940.462.29-7.38-1.2-4.292.376.568.340.76
Tax Paid 0000000000
Cash Flow From Investing Activity + -0-2.61-1.32-0.48-3.45-0.30-0.33-0.01-0.14-0.33
Capex -0-0.24-0.14-0.48-3.45-0.30-0.33-0.01-0.14-0.28
Net Investments 0000000000
Others 0-2.38-1.18000000-0.05
Cash Flow From Financing Activity + 0.81-0.05-2.534.180.73-1.1031.75-6.96-8.87-0.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000035.510.66-0.400
Interest Paid -0.90-0.91-1.21-1.49-1.31-1.42-4.02-7.62-8.48-0.04
Dividend Paid 0000000000
Others 1.710.85-1.325.672.050.310.26000
Net Cash Flow 0.20-0.02-0.08-0.91-1.08-2.02-4.16-0.1500

Finance Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-7.520.047.8527.3919.1320.03N/AN/AN/AN/A
ROCE (%)5.3511.5412.9917.5713.415.64N/AN/AN/AN/A
Asset Turnover Ratio1.21.42.833.262.642.841.580.040.070.09
PAT to CFO Conversion(x)N/A3.6711.78-3.411.38-0.4N/AN/AN/AN/A
Working Capital Days
Receivable Days151558105242,2801,311669
Inventory Days16814063567984123667448312
Payable Days239272648080823,5870312

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Datacipher Ltd FAQs

The current trading price of Datacipher on 19-Jun-2023 18:01 is ₹3.61.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2023 the market cap of Datacipher stood at ₹3.43 Cr

The latest P/E ratio of Datacipher as of 18-Jun-2023 is 60.17.

The latest P/B ratio of Datacipher as of 18-Jun-2023 is -0.06.

The 52-week high of Datacipher is ₹3.61 and the 52-week low is ₹3.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Datacipher is ₹1.55 ( Cr.) .

About Datacipher Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×