SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Natraj Proteins Ltd (530119)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530119 NSE: Edible Oil | Small Cap | Natraj Proteins Share Price

₹36.07 0.17 (0.47%)

As on 04-Jun'26 16:59

Natraj Proteins Ltd (530119)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530119 NSE: Edible Oil | Small Cap | Natraj Proteins Share Price

₹36.07 0.17 (0.47%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹36.1
52-Week Low / High
₹28 / 48
TTM EPS
₹3
TTM Sales
₹101 Cr.
Book Value per Share
₹89
P/E Ratio
11.90
Industry PE
36.9
Price to Book (P/B)
0.41
Lower than its 5-year historical median
Price to Sales (P/S)
0.13
In line with its 5-year historical median
EV/EBITDA
12.74
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-4.44%
Underperforms industry median
Return on Capital Employed (ROCE)
1.96%
Underperforms industry median
Return on Assets (ROA)
-2.14%
Operating Profit Margin
0.9%
Net Profit Margin
-1.24%
Gross Profit Margin
-0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-39.2%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
41.82%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹30 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 208.45

Natraj Proteins stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Natraj Proteins Ltd a good quality company?
Natraj Proteins Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Natraj Proteins Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Natraj Proteins Ltd vs industry peers?
Natraj Proteins Ltd revenue CAGR is -5.24%, compared to the industry median CAGR of 4.81%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Natraj Proteins Ltd?
Promoters hold 41.82% of the Natraj Proteins Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Natraj Proteins Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Natraj Proteins Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.9%7.5%8.7%7.2%5.9%4.5%21.4%3.6%-12.4%2%-
Value Creation
Index
-1.2-0.5-0.4-0.5-0.6-0.70.5-0.7-1.9-0.9-

Growth Parameters

Sales 201258194191154146145144194118101
Sales YoY Gr.-28.9%-24.8%-1.9%-19.2%-5.1%-1%-0.8%34.9%-39.2%-
Adj EPS -140.64.33.10.91.1252.1-33.4-3.93
YoY Gr.-NA639.7%-28.7%-70.6%16.7%2280%-91.6%-1691%NA-
BVPS (₹) 86.987.291.694.495.196.3121.3123.4908689
Adj Net
Profit
-5.30.21.61.20.30.49.40.8-12.5-1.51
Cash Flow from Ops. 8.72.9-37.529.71.78.55.92.8-5.621.7-
Debt/CF from Ops. 2.26.6-1.5117.82.64.612.1-7.21.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.7%-5.2%-6.6%-39.2%
Adj EPS NA-234.1%-153.8%NA
BVPS-0.1%-2%-10.8%-4.4%
Share Price 1.4% -9.5% -13.2% -11.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-14.90.74.83.311.1231.7-31.3-4.43.5
Op. Profit
Mgn %
-0.81.53.33.22.92.19.82.2-4.813.6
Net Profit
Mgn %
-2.60.10.80.60.20.36.50.6-6.5-1.21.1
Debt to
Equity
0.60.61.60.90.90.60.60.71.20.70
Working Cap
Days
11683149160154164166187143191107
Cash Conv.
Cycle
775210813113613813515011415535

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales200.55258.43194.39190.70154.12146.22144.71143.60193.73117.78
Operating Expenses + 202.33254.48187.96184.70149.60143.13130.55140.61203.09116.67
Manufacturing Costs9.0915.4114.3910.694.956.325.614.225.493.77
Material Costs191.34237.18171.15172.15142.90134.93122.72132.94193.77109.70
Employee Cost 1.061.061.031.101.151.011.221.011.301.31
Other Costs 0.850.831.390.760.600.8712.432.531.89
Operating Profit -1.783.956.4264.523.0814.162.99-9.371.12
Operating Profit Margin (%) -0.9%1.5%3.3%3.1%2.9%2.1%9.8%2.1%-4.8%0.9%
Other Income + 0.580.560.230.210.050.110.260.210.300.49
Exceptional Items 0000000000
Interest 3.393.564.274.213.611.811.071.762.952.43
Depreciation 0.740.630.600.650.630.400.400.430.450.35
Profit Before Tax -5.320.311.781.350.320.9812.961.02-12.46-1.18
Tax -0.010.090.180.21-0.010.583.590.310.060.29
Profit After Tax -5.310.231.611.150.340.399.360.71-12.52-1.46
PAT Margin (%) -2.7%0.1%0.8%0.6%0.2%0.3%6.5%0.5%-6.5%-1.2%
Adjusted EPS (₹)-14.20.64.33.10.91.125.01.9-33.4-3.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Natraj Proteins - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 32.5632.6934.3135.3835.6436.0745.4646.2433.7132.23
Share Capital 3.753.753.753.753.753.753.753.753.753.75
Reserves 28.8128.9430.5631.6431.8932.3241.7142.4929.9628.48
Debt +18.8218.8854.1830.8730.8622.1827.2433.6940.0422.65
Long Term Debt0.080.080.080.05003.142.511.250.68
Short Term Debt18.7518.8054.1030.8230.8622.1824.1031.1938.7921.97
Minority Interest0000000000
Trade Payables12.6010.5315.093.932.107.450.996.531.741.24
Others Liabilities 6.803.282.652.342.242.802.092.852.342.52
Total Liabilities 70.7865.38106.2272.5370.8468.4975.7989.3177.8358.63

Fixed Assets

Net Fixed Assets +4.944.313.713.543.062.664.123.955.485.13
Gross Block18.0218.0218.0218.5018.6518.5420.5120.7722.7422.75
Accumulated Depreciation13.0813.7114.3114.9615.5915.8816.3916.8217.2717.61
CWIP 00000001.8900.75
Investments 0000000.640.440.500.42
Inventories44.7235.7981.3941.1442.1845.1139.9156.0944.4932.85
Trade Receivables5.5911.0814.3319.8517.8514.7117.2212.3016.998.90
Cash Equivalents 6.143.490.394.122.340.244.822.400.710.06
Others Assets 9.4010.716.423.895.415.779.0912.259.6710.52
Total Assets 70.7865.38106.2272.5370.8468.4975.7989.3177.8358.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8.652.87-37.4529.681.748.525.902.80-5.6021.66
PBT -5.320.261.811.380.320.9812.961.01-12.46-1.18
Adjustment 3.543.714.624.724.071.880.821.983.092.66
Changes in Working Capital 10.71-1.32-43.3823.87-2.55.29-4.83-0.013.7820.39
Tax Paid -0.280.22-0.50-0.29-0.150.38-3.05-0.20-0.02-0.21
Cash Flow From Investing Activity + 4.25-23.321.560.11-0.13-3.39-2.830.48-2.49
Capex 2.34-0-0-0.48-0.16-0-1.86-2.14-0.09-0.75
Net Investments 00000000.060.030.11
Others 1.91-23.322.040.27-0.13-1.54-0.740.54-1.85
Cash Flow From Financing Activity + -26.65-3.5131.03-27.51-3.63-10.492.07-2.403.44-19.82
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.5700-0.03-0.0503.14-0.64-1.26-0.57
Interest Paid -3.39-3.56-4.27-4.21-3.61-1.81-1.07-1.76-2.95-2.43
Dividend Paid 0000000000
Others -22.690.0535.30-23.280.04-8.68-007.64-16.82
Net Cash Flow -13.75-2.65-3.103.73-1.78-2.104.58-2.43-1.68-0.65

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.090.74.793.290.951.122.971.55-31.32-4.44
ROCE (%)-2.917.498.657.195.934.4721.433.64-12.381.96
Asset Turnover Ratio2.423.82.282.132.152.12.011.742.321.73
PAT to CFO Conversion(x)N/A12.48-23.2625.815.1221.850.633.94N/AN/A
Working Capital Days
Receivable Days17.4011.8023.7032.7044.6040.6040.3037.5027.6040.10
Inventory Days80.5056.80109.40117.2098.70109107.2012294.80119.80
Payable Days22.8017.8027.3020.207.7012.9012.6010.307.805

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Natraj Proteins Ltd FAQs

The current trading price of Natraj Proteins on 04-Jun-2026 16:59 is ₹36.07.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Natraj Proteins stood at ₹13.52 Cr

The latest P/E ratio of Natraj Proteins as of 03-Jun-2026 is 11.90.

The latest P/B ratio of Natraj Proteins as of 03-Jun-2026 is 0.41.

The 52-week high of Natraj Proteins is ₹47.90 and the 52-week low is ₹28.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Natraj Proteins is ₹101 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Natraj Proteins Ltd is a average quality company.

The key valuation ratios of Natraj Proteins Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Natraj Proteins Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Natraj Proteins Ltd

Natraj Proteins was incorporated on November 21, 1990, at Gwalior. It is promoted by S S Arora, J P Agarwal and K C Sharma.

The company has its manufacturing unit in Itarsi, Madhya Pradesh with installed capacities of 75,000 MT de-oiled cakes and oils and 15,000 MT refined oil. Soya seeds and hexane are used as raw materials by the company.

The registered office of the company is located at Nagpur Kalan, Ordnance Factory Road, Itarsi, Madhya Pradesh  461111.

Product of the company

  • De Oil Cakes & Oils
  • Oil Soya (Refined)
  • Soya Seeds (Traded)
  • Lecithin
  • Wheat
  • Acid Oils & Sludge
  • Sludge
  • Fatty Acids
  • Spent Earth
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×