SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Gang Industries & Allied Products Ltd (523309) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523309 NSE: | Breweries & Distilleries | Small Cap

Shri Gang Ind&Allied Share Price

82.57 -0.56 (-0.67%)
As on 17-Apr'26 16:59

Shri Gang Industries & Allied Products Ltd (523309)

BSE: 523309 NSE:
Key Metrics
Market Cap
₹165 Cr.
P/E Ratio
10.82
Price to Book (P/B)
3.64
Price to Sales (P/S)
0.46
EV/EBITDA
6.97
Return on Capital Employed (ROCE)
45.04%
Current Price
₹82.6
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
18.47%
Operating Profit Margin
14.9%
Net Profit Margin
9.04%
Gross Profit Margin
11.2%
Book Value per Share
₹22.7
Sales Growth (YoY)
22.01%
Sales Growth (3 Years)
59.3%
Operating Profit Growth (1 Year)
60.93%
Operating Profit Growth (3 Years)
82.34%
Net Profit Growth (1 Year)
98.31%
52-Week Low / High
₹61 / 128
Net Profit Growth (3 Years)
83.9%
Dividend Yield
0.00%
Promoter Holding
40.22%
Pledged shares (%)
of Promoter's holding (%)
17.41%

Check Before You Invest

Q.1 Revenue growth of Shri Gang Industries & Allied Products Ltd?
Shri Gang Industries & Allied Products Ltd revenue growth is 22% for FY-2025 , which is below its 5 year CAGR of 698.3% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Shri Gang Industries & Allied Products Ltd?
Promoters hold 40.22% of the Shri Gang Industries & Allied Products Ltd, with 17.41% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Shri Gang Industries & Allied Products Ltd vs industry peers?
Shri Gang Industries & Allied Products Ltd revenue CAGR is 698.30% , compared to the industry median CAGR of 11.97% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Shri Gang Industries & Allied Products Ltd belong to?
Shri Gang Industries & Allied Products Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.
Q.1 Stock return of Shri Gang Industries & Allied Products Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 6.63% based on the current price.

DeciZen - make an informed investing decision on Shri Gang Ind&Allied

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shri Gang Industries & Allied Products stock performance

Key Ratios
mw4me loader

Is Shri Gang Industries & Allied Products Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Gang Industries & Allied Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%-33.4%-12.1%22.9%23.4%33.6%45%-
Value Creation
Index
NANANANANANA0.60.71.42.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.7134.4032.280.2139266324360
Sales YoY Gr.-NA1,788.4%-66.2%-99.8%3,21,800%149.2%72.9%91.6%22%-
Adj EPS -0.8-2.3-5.5-3.1-4.6-4.55.27.36.616.47.6
YoY Gr.-NANANANANANA42.3%-10.1%147.9%-
BVPS (₹) -93.8-73.9-79.9-83.2-97-92.7-85.6-25-16.75.122.7
Adj Net
Profit
-0.6-1.8-4.4-2.4-3.6-3.54.113.211.829.315
Cash Flow from Ops. 0-50.8-6.35.811.91.69.512.914.544.8-
Debt/CF from Ops. 3250.8-0.4-611.96.856.312.39.68.81.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA698.3%59.3%22%
Adj EPS NANA46.9%147.9%
BVPSNANANANA
Share Price - - 6.6% -33%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.93.27.23.75.35-5.8-23.4-31.7-303.255
Op. Profit
Mgn %
0-140.4-14.6-27.4-20707.9-1.41012.911.314.99.7
Net Profit
Mgn %
0-266.7-33.5-55-60894.2-115.19.54.594.2
Debt to
Equity
-0.8-0.3-0.6-1-1.1-1.3-1.7-2.8-4.38-
Working Cap
Days
03,0182448777,58,5831668476473314
Cash Conv.
Cycle
0-1,298-141-1839,029-86-38-8-43-23

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.6 -
TTM Sales (₹ Cr.) 360 -
BVPS (₹) 22.7 -
Reserves (₹ Cr.) 25 -
P/BV 3.64 -
PE 10.82 -
From the Market
52 Week Low / High (₹) 61.41 / 128.00
All Time Low / High (₹) 0.25 / 242.55
Market Cap (₹ Cr.) 165
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 56.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *21.2421.3821.4921.5421.9021.9022.0822.0819.7417.41
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Gang Ind&Allied - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0113403280139266324
Operating Expenses + 0215613372121236276
Manufacturing Costs0010112162626
Material Costs011240286393190228
Employee Cost 0011023489
Other Costs 011102571112
Operating Profit -0-1-2-1-1-08183048
Operating Profit Margin (%) --140.0%-14.6%-27.4%-20,707.9%-1.4%10.0%12.9%11.3%14.9%
Other Income + 0001001111
Exceptional Items -0-1-1-0000040
Interest 002222251010
Depreciation 0000012356
Profit Before Tax -1-3-5-3-4-45102034
Tax 0000001-455
Profit After Tax -1-3-5-3-4-45131529
PAT Margin (%) --404.0%-36.9%-58.0%-60,894.2%-11.0%5.9%9.5%5.6%9.0%
Adjusted EPS (₹)-0.8-3.5-6.1-3.2-4.6-4.56.07.38.316.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -56-59-63-66-70-73-68-45-3011
Share Capital 8888888181819
Reserves -64-67-71-74-77-81-76-63-48-9
Debt +4203863738811410810574
Long Term Debt48643367718665
Short Term Debt012315870854737199
Minority Interest0000000000
Trade Payables1110334167282014
Others Liabilities 47414943494267726857
Total Liabilities 61327435772120163163155

Fixed Assets

Net Fixed Assets +331919205347123125126
Gross Block22223536377151131138144
Accumulated Depreciation191917171718481318
CWIP 0001118053000
Investments 0000000000
Inventories1110045232518
Trade Receivables0010000334
Cash Equivalents 0000001120
Others Assets 186131914141387
Total Assets 61327435772120163163155

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-51-661229131445
PBT -1-3-5-3-4-45102034
Adjustment 013233391515
Changes in Working Capital 0-49-471322-5-20-4
Tax Paid 000000-0-0-00
Cash Flow From Investing Activity + 0-0-17-17-13-13-48-26-7-6
Capex 0-0-15-11-9-17-48-26-7-6
Net Investments 0000000000
Others 00-1-6-440000
Cash Flow From Financing Activity + 05123111123813-7-40
Net Proceeds from Shares 000000010011
Net Proceeds from Borrowing 04-2-2-1-00000
Interest Paid 0-0-2-2-2-2-2-5-10-9
Dividend Paid 0000000000
Others 04727144144083-43
Net Cash Flow 0-00-000001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A45.04
Asset Turnover Ratio00.070.650.1300.50.830.981.772.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1.810.931.55
Working Capital Days
Receivable Days028110020443
Inventory Days0627274302219373022
Payable Days06,990216291012766684627

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Gang Industries & Allied Products Ltd FAQs

The current trading price of Shri Gang Ind&Allied on 17-Apr-2026 16:59 is ₹82.57.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Shri Gang Ind&Allied stood at ₹165.0 Cr

The latest P/E ratio of Shri Gang Ind&Allied as of 16-Apr-2026 is 10.82.

The latest P/B ratio of Shri Gang Ind&Allied as of 16-Apr-2026 is 3.64.

The 52-week high of Shri Gang Ind&Allied is ₹128.0 and the 52-week low is ₹61.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Gang Ind&Allied is ₹360 ( Cr.) .

About Shri Gang Industries & Allied Products Ltd

Shri Gang Industries and Allied Products Limited is a public limited company incorporated in 1989 under the provisions of the Companies Act, 1956 having its registered office at Sandila Phase IV, Sandila Hardoi, Uttar Pradesh.  

The Company was engaged in the business of manufacturing and Sale of Vanaspati, Refined Oils and Bakery Shortening. It manufactured these products under its brands, “Apna” and “Mr. Baker” through their plant situated at Sikandrabad, Uttar Pradesh (UP) and the sales were mainly in the State of Uttar Pradesh. The manufacturing activities at factory premises was suspended with effect from March 25, 2010 since the plant at Sikandrabad (UP) was quite old and required substantial capex towards technological up-gradation and addition of new equipment.

Due to this the company diversified into liquor business and set up Bottling Plant for Indian Made Foreign Liquor (IMFL) at Sandila, Dist. Hardoi, Uttar Pradesh which commenced commercial production in July 2020. The Company also set-up a Distillery unit as a backward integration of Bottling Plant. The Distillery unit commenced commercial production in September, 2022. The company is exclusively manufacturing IMFL for United Spirits Limited.

Business area of the company

The company is now focusing on its liquor business as the edible oils business is not conducive as the plant at Sikandrabad (UP) is quite old and requires substantial capex towards technological up-gradation and addition of new equipment. The company is exclusively manufacturing Indian-made Indian liquor (IMIL) for United Spirits in their popular and prestigious brands. The company also has a long term agreement for supply of ENA to United Spirits.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×