Suraj Industries Ltd - Stock Valuation and Financial Performance

BSE: 526211 | NSE: | Edible Oil | Small Cap

Suraj Industries Share Price

90.65 3.56 4.09%
as on 12-Apr'24 10:20

DeciZen - make an informed investing decision on Suraj Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Suraj Industries stock performance -

mw4me loader
P/E Ratio (SA):
48.19
Market Cap:
108 Cr.
52-wk low:
76.5
52-wk high:
147.8

Is Suraj Industries Ltd an attractive stock to invest in?

1. Is Suraj Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suraj Industries Ltd is a average quality company.

2. Is Suraj Industries Ltd undervalued or overvalued?

The key valuation ratios of Suraj Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Suraj Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suraj Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suraj Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suraj Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.9%0.7%-34.7%-120.3%1,048%418.9%-1,851.8%20.6%21.7%14.9%-
Value Creation
Index
NA-1.0NANANA28.9NA0.50.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000.91.3741.367.469
Sales YoY Gr.-NANANANA2,733.3%52.9%437.7%490.3%63.3%-
Adj EPS -00-0.1-0.2-0.20.4-0.60.43.23.91.7
YoY Gr.-NANANANANA-273%NA648.8%20.5%-
BVPS (₹) -1.1-1.2-1.3-1.5-1.7-1.3-1.90.44.527.835.4
Adj Net
Profit
00-0.1-0.2-0.10.3-0.50.43.14.82
Cash Flow from Ops. 000000.1-0.10-510.6-
Debt/CF from Ops. 0-227-895.9-406.4385.221.9-10.91177.5-3.91-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA368%272.9%63.3%
Adj EPS NANANA20.5%
BVPSNANANA520.3%
Share Price - - 248.6% -19.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.6-0.39.414.910.7-25.439.7-130.4114.223.45.5
Op. Profit
Mgn %
0000-389.610.6-36.31.411.511.98
Net Profit
Mgn %
0000-389.631.9-35.85.37.47.13.2
Debt to
Equity
-1.4-1.3-1.2-1.1-0.9-1.2-0.910.64.60.3-
Working Cap
Days
00008,7892692762138511058
Cash Conv.
Cycle
0000-3,870-6239-1215-10

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.50%

Sales growth is growing at healthy rate in last 3 years 272.85%

Debt to equity has declined versus last 3 years average to 0.31

Sales growth is good in last 4 quarters at 51.88%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Suraj Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 5.5
TTM Sales (₹ Cr.) 69 69
BVPS (₹.) 35.4 39.3
Reserves (₹ Cr.) 33 38
P/BV 2.37 2.14
PE 48.19 15.34
From the Market
52 Week Low / High (₹) 76.50 / 147.80
All Time Low / High (₹) 0.80 / 180.60
Market Cap (₹ Cr.) 108
Equity (₹ Cr.) 12.9
Face Value (₹) 10
Industry PE 76.2

Management X-Ray of Suraj Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0015.8828.5840.88
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suraj Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000001174167
Operating Expenses 000001273759
Manufacturing Costs0000000065
Material Costs000000162851
Employee Cost 0000000012
Other Costs 0000000011
Operating Profit 0000000058
Operating Profit Margin (%) -----389.0%10.6%-36.3%1.4%11.5%11.9%
Other Income 0000000001
Interest 0000000001
Depreciation 0000000011
Exceptional Items 0000000000
Profit Before Tax 0000000047
Tax 0000000012
Profit After Tax 0000000035
PAT Margin (%) -----389.0%31.9%-35.8%5.3%7.4%7.1%
Adjusted EPS (₹)0.00.0-0.1-0.2-0.20.4-0.60.43.23.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -1-1-1-1-1-1-10434
Share Capital 777777791012
Reserves -8-8-8-8-8-8-9-8-522
Minority Interest0000000000
Debt111111142010
Long Term Debt0000000000
Short Term Debt111111141910
Trade Payables22210113121
Others Liabilities 0000000026
Total Liabilities 222101172771

Fixed Assets

Gross Block000000001314
Accumulated Depreciation0000000012
Net Fixed Assets000000001212
CWIP 0000000001
Investments 00000000030
Inventories0000000001
Trade Receivables00000113224
Cash Equivalents 0000000030
Others Assets22210004104
Total Assets 222101172771

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 00000000-511
PBT 0000000047
Adjustment 0000000011
Changes in Working Capital 0-0000-00-0-94
Tax Paid 000000000-2
Cash Flow From Investing Activity 0000000-4-9-32
Capex 00000000-13-2
Net Investments 000000000-30
Others 0000000-440
Cash Flow From Financing Activity 000000041718
Net Proceeds from Shares 00000001125
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000316-7
Net Cash Flow 000000003-3
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A133.2824.81
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A29.1321.55
Asset Turnover Ratio00000.041.331.311.682.391.37
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-1.672.2
Working Capital Days
Receivable Days000004032381012472
Inventory Days0000000013
Payable Days00008,3954422371173081

Suraj Industries Ltd Stock News

Suraj Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suraj Industries on 12-Apr-2024 10:20 is ₹90.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:20 the market cap of Suraj Industries stood at ₹108.0.
The latest P/E ratio of Suraj Industries as of 12-Apr-2024 10:20 is 48.19.
The latest P/B ratio of Suraj Industries as of 12-Apr-2024 10:20 is 2.37.
The 52-week high of Suraj Industries is ₹147.8 and the 52-week low is ₹76.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suraj Industries is ₹69.04 ( Cr.) .

About Suraj Industries Ltd

Suraj Industries incorporated in the year 1992 and has a registered office of at Phase III Sansarpur Terrace, Distt. Kangra, Himachal Pradesh. The company has started bottling operations of the Indian Made Foreign Liquor and Country Liquor from July 2021.

Business area of the company

The company is already engaged in trading of edible oils, empty glass bottles and other products.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.