SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aerobok Shoe (P) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Footwear | Small Cap | Aerobok Shoe (P) Share Price

BSE Share Price
Not Listed

Aerobok Shoe (P) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Footwear | Small Cap | Aerobok Shoe (P) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹164 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
54.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
11.14%
Return on Capital Employed (ROCE)
12.61%
Return on Assets (ROA)
2.25%
Operating Profit Margin
6.7%
Net Profit Margin
1.35%
Gross Profit Margin
4.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.44%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.3%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹18 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Aerobok Shoe (P) . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 8%13%17.8%16.6%15.1%12.6%-

Growth Parameters

Sales 27.943.7111163156164164
Sales YoY Gr.-57%154%46.4%-4.1%5.2%-
Adj EPS 1.32.26.67.89.36.40
YoY Gr.-69.5%204.6%18.5%19.3%-31.2%-
BVPS (₹) 18.721.928.751.263.171.30
Adj Net
Profit
0.30.51.52.22.820
Cash Flow from Ops. 00002.413.1-
Debt/CF from Ops. 000018.13.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA42.6%13.9%5.2%
Adj EPS NA38.1%-0.9%-31.2%
BVPSNA30.7%35.4%13%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
6.57.414.316.616.49.70
Op. Profit
Mgn %
5.88.37.867.66.7NAN
Net Profit
Mgn %
11.11.31.41.81.20
Debt to
Equity
1.84.24.41.92.41.9-
Working Cap
Days
01381031041421450
Cash Conv.
Cycle
060454358660

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales27.8543.72111.06162.54155.91164.04
Operating Expenses + 26.2440.11102.42152.74144.79153.07
Manufacturing Costs3.436.4815.1124.1824.3825.54
Material Costs20.9228.4375.27113.64107.70111.45
Employee Cost 0.621.372.554.705.016.70
Other Costs 1.263.829.4810.227.719.39
Operating Profit 1.613.618.649.7911.1210.96
Operating Profit Margin (%) 5.8%8.3%7.8%6.0%7.1%6.7%
Other Income + 0.050.380.100.190.360.71
Exceptional Items 0000-0.02-0.01
Interest 0.581.413.743.184.204.39
Depreciation 0.731.392.833.353.603.85
Profit Before Tax 0.351.182.173.453.653.42
Tax 0.070.510.711.241.241.21
Profit After Tax 0.280.671.472.212.412.21
PAT Margin (%) 1.0%1.5%1.3%1.4%1.5%1.4%
Adjusted EPS (₹)1.33.26.88.08.27.4
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Aerobok Shoe (P) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 4.014.686.1514.1218.4621.24
Share Capital 2.142.142.142.762.932.98
Reserves 1.872.544.0111.3615.5318.26
Debt +7.3819.5226.7226.6643.5139.99
Long Term Debt7.388.9510.919.4622.6520.43
Short Term Debt010.5715.8117.2020.8619.57
Minority Interest000000
Trade Payables6.147.2519.1423.5334.7425.37
Others Liabilities 1.207.3010.787.186.287.07
Total Liabilities 18.7438.7662.7871.48102.9993.66

Fixed Assets

Net Fixed Assets +4.7816.7018.3819.662630.68
Gross Block10.1923.5127.9932.6242.4550.88
Accumulated Depreciation5.416.809.6112.9616.4520.20
CWIP 1.060005.832.60
Investments 0.200.050.050.060.060.06
Inventories3.438.8224.8918.9134.0126.41
Trade Receivables6.258.9412.7226.1833.8528.91
Cash Equivalents 0.491.072.451.370.520.19
Others Assets 2.543.174.295.312.734.81
Total Assets 18.7438.7662.7871.48102.9993.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 00002.4113.07
PBT 00003.653.42
Adjustment 00008.518.30
Changes in Working Capital 0000-8.472.65
Tax Paid 0000-1.28-1.30
Cash Flow From Investing Activity + 0000-15.76-5.23
Capex 0000-15.74-5.33
Net Investments 000000
Others 0000-0.030.10
Cash Flow From Financing Activity + 000012.50-8.17
Net Proceeds from Shares 00001.62-0
Net Proceeds from Borrowing 000000
Interest Paid 0000-4.96-4.45
Dividend Paid 000000
Others 000015.85-3.72
Net Cash Flow 0000-0.85-0.33

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)7.0115.5127.0621.814.7911.14
ROCE (%)7.9713.0117.7716.5615.0712.61
Asset Turnover Ratio1.491.522.192.421.791.67
PAT to CFO Conversion(x)000015.91
Working Capital Days
Receivable Days81.9063.4035.6043.7070.3069.80
Inventory Days44.9051.1055.4049.206267.20
Payable Days107.20866468.5098.8098.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aerobok Shoe (P) Ltd. (Amalgamated) FAQs

The current trading price of Aerobok Shoe (P) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aerobok Shoe (P) stood at ₹0.00 Cr

The latest P/E ratio of Aerobok Shoe (P) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Aerobok Shoe (P) as of 31-Dec-1969 is 0.00.

The 52-week high of Aerobok Shoe (P) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aerobok Shoe (P) is ₹164 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Aerobok Shoe (P) Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: