What is Sarup Industries Ltd (514412) share price return in the past 10 years?

Sarup Industries Ltd share price has appreciated 7.4% annually (CAGR) over the past ten years.

What is the share price of Sarup Industries Ltd (514412)?

Company share prices are keep on changing according to the market conditions. The current trading price of Sarup Industries Ltd (514412) on 03-Jun-2026 16:59:59 at 16:59 is 114.45.

What is the P/E ratio of Sarup Industries?

The latest standalone P/E ratio of Sarup Industries as of 03-Jun-2026 is 65.53.

What is the P/B ratio of Sarup Industries Ltd (514412)?

The latest standalone P/B ratio of Sarup Industries Ltd (514412) as of 03-Jun-2026 is -15.24.

What is the 52-week high and low of Sarup Industries Ltd (514412)?

The 52-week high of Sarup Industries Ltd (514412) is Rs. 208.00 and the 52-week low is Rs. 82.12.

Sarup Industries Ltd (514412) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Sarup Industries Ltd (514412)
Brand: Sarup Industries

Sarup Industries Ltd (514412)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514412 NSE: Footwear | Small Cap | Sarup Industries Share Price

Sarup Industries Ltd (514412)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514412 NSE: Footwear | Small Cap | Sarup Industries Share Price

Key Metrics

Valuation Multiples

Market Cap

₹37 Cr.

Current Price

₹114.5

52-Week Low / High

₹82 / 208

TTM EPS

₹1.8

TTM Sales

₹16.1 Cr.

Book Value per Share

₹-7.5

P/E Ratio

65.53

Industry PE

50.9

Price to Book (P/B)

-15.24

Lower than its 5-year historical median

Price to Sales (P/S)

2.31

Higher than its 5-year historical median

EV/EBITDA

36.93

Higher than its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

0.00%

Underperforms industry median

Return on Capital Employed (ROCE)

17.25%

Outperforms industry median

Return on Assets (ROA)

7.30%

Operating Profit Margin

14.2%

Net Profit Margin

29.98%

Gross Profit Margin

32%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

38.03%

Operating Profit Growth (1 Year)

Improving versus 3-year growth rate

94.02%

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

74.36%

Pledged shares (%) of Promoter's holding (%)

28.94%

Reserves

₹-6 Cr.

Equity

₹3.3 Cr.

Face Value

₹10

All Time Low / High

₹12.25 / 208.00

Sarup Industries stock performance

Key Ratios

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sarup Industries Ltd a good quality company?

Sarup Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Sarup Industries Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Sarup Industries Ltd vs industry peers?

Sarup Industries Ltd revenue CAGR is -5.42%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.

Q.1 Promoter shareholding and pledge status of Sarup Industries Ltd?

Promoters hold 74.36% of the Sarup Industries Ltd, with 28.94% of their stake pledged, indicating high pledge risk.

Q.1 Stock return of Sarup Industries Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 7.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-0.9%	4.8%	-1.5%	-13.3%	-6.1%	-3.3%	0.1%	-0.4%	1.4%	17.3%	-
Value Creation Index ⓘ	-1.1	-0.7	-1.1	-2.0	-1.4	NA	NA	NA	NA	0.2	-
Growth Parameters ⓘ
Sales ⓘ	48.9	48.2	41.2	19.9	21.1	10	12.2	9.1	11.6	16	16
Sales YoY Gr.	-	-1.5%	-14.5%	-51.8%	6.2%	-52.8%	22.2%	-25%	26.6%	38%	-
Adj EPS ⓘ	-7	1.5	-11	-28.3	-17.1	-13.4	-6.7	-7.7	-5.2	5.8	1.8
YoY Gr.	-	NA	-834.7%	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	68.6	69	58.4	30.3	10	-3.3	-10	-17.7	-23.9	-9.3	-7.5
Adj Net Profit ⓘ	-2.3	0.5	-3.6	-9.2	-5.6	-4.4	-2.2	-2.5	-1.7	1.9	1
Cash Flow from Ops. ⓘ	-1.7	1.4	4.6	5.1	-2.7	-1.2	5.5	1.7	16.7	-2.3	-
Debt/CF from Ops. ⓘ	-17.6	24.3	8.2	7.6	-14.4	-36.7	7.2	23.9	2.6	-16.1	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-11.7%	-5.4%	9.5%	38%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-180.1%	-198.4%	NA	NA
Share Price	7.4%	46.4%	61.8%	22.4%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-9.7	2.2	-17.3	-63.8	-84.6	-400.1	99.8	55.5	25.2	-35.1	-20.9
Op. Profit Mgn % ⓘ	2.7	6	-0.6	-29.5	-7.6	-4.2	6.5	1.3	10.2	14.2	9.3
Net Profit Mgn % ⓘ	-4.6	1	-8.7	-46.3	-26.3	-43.7	-17.8	-27.3	-14.7	11.8	3.5
Debt to Equity ⓘ	1.4	1.6	2	4	11.7	-38.7	-12	-6.9	-5.5	-12.2	-
Working Cap Days ⓘ	341	351	393	844	786	1,627	1,259	1,570	1,521	1,342	604
Cash Conv. Cycle ⓘ	285	244	272	606	490	1,011	567	783	834	697	307

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	48.91	48.16	41.19	19.87	21.10	9.97	12.18	9.14	11.57	15.97
Operating Expenses ⓘ +	47.73	45.29	41.49	25.73	22.74	10.39	11.39	9.02	10.39	13.70
Manufacturing Costs	3.54	1.59	1.37	2.07	0.95	0.63	0.53	0.42	1.07	1.99
Material Costs	28.69	25.51	21.66	13.03	12.71	6.27	7.71	5.11	5.51	7.13
Employee Cost	13.47	14.22	13.62	8.88	7.06	2.53	2.47	2.78	3.13	3.82
Other Costs ⓘ	2.04	3.98	4.84	1.76	2.02	0.96	0.68	0.72	0.68	0.77
Operating Profit ⓘ	1.18	2.87	-0.30	-5.86	-1.64	-0.42	0.79	0.12	1.17	2.27
Operating Profit Margin (%)	2.4%	6.0%	-0.7%	-29.5%	-7.8%	-4.2%	6.5%	1.3%	10.1%	14.2%
Other Income ⓘ +	0.16	1.46	1.34	0.42	0.15	0.07	0.13	0.56	0.04	4.19
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	2.13	2.06	2.43	2.61	2.84	2.96	2.16	2.26	2.06	1.36
Depreciation ⓘ	1.75	1.73	1.90	1.61	1.26	1.03	0.87	0.82	0.74	0.51
Profit Before Tax ⓘ	-2.53	0.54	-3.28	-9.66	-5.59	-4.33	-2.12	-2.41	-1.59	4.59
Tax ⓘ	-0.18	0	0	-0.51	-0.04	0.02	0.05	0.09	0.12	-0.20
Profit After Tax	-2.36	0.54	-3.28	-9.15	-5.55	-4.35	-2.17	-2.50	-1.70	4.79
PAT Margin (%)	-4.8%	1.1%	-8.0%	-46.0%	-26.3%	-43.7%	-17.8%	-27.3%	-14.7%	30.0%
Adjusted EPS (₹)	-7.2	1.7	-10.1	-28.1	-17.1	-13.4	-6.7	-7.7	-5.2	14.7
Dividend Payout Ratio (%)	0%	59.80%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Sarup Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	22.32	22.44	19.01	9.86	3.26	-1.09	-3.26	-5.75	-7.78	-3.01
Share Capital ⓘ	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25
Reserves ⓘ	19.07	19.19	15.75	6.60	0.01	-4.34	-6.51	-9	-11.03	-6.26
Debt +	30.06	34.73	37.67	39.24	38.17	42.13	39.07	39.47	42.97	36.79
Long Term Debt	15.45	34.73	37.67	24.26	23.92	33.19	30.88	31.50	36.34	35.93
Short Term Debt	14.62	0	0	14.98	14.25	8.95	8.19	7.97	6.64	0.86
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	10.32	10.69	8.09	11.21	13.83	13.60	14.16	15.36	15.33	17
Others Liabilities ⓘ	11.15	10.10	9.71	14.83	16.84	16.37	15.68	14.94	14.93	14.93
Total Liabilities ⓘ	73.85	77.96	74.47	75.14	72.11	71.02	65.66	64.02	65.45	65.71
Fixed Assets
Net Fixed Assets ⓘ +	15.05	15.07	13.39	11.86	10.74	9.74	9.15	8.33	7.02	4.66
Gross Block	38.74	40.45	39.62	39.70	39.68	39.73	40	40	39.46	37.37
Accumulated Depreciation	23.69	25.37	26.22	27.84	28.94	30	30.85	31.67	32.43	32.70
CWIP ⓘ	10.41	13.09	13.09	15.71	16	16.03	16.03	16.03	0	0
Investments ⓘ	0.43	0.71	0.71	0.40	0.29	0.29	0.29	0.29	0.29	0.29
Inventories	28.41	28.19	31.19	30.95	29.33	29.10	25.53	24.43	42.94	44.83
Trade Receivables	11.20	13.45	11.08	9.10	9.45	9.96	8.96	9.59	9.47	9.56
Cash Equivalents	0.90	0.51	0.71	0.69	0.63	0.53	0.57	0.38	0.72	0.76
Others Assets ⓘ	7.46	6.94	4.31	6.42	5.67	5.38	5.14	4.97	5.01	5.61
Total Assets ⓘ	73.85	77.96	74.47	75.14	72.11	71.02	65.66	64.02	65.45	65.71

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-1.70	1.43	4.59	5.13	-2.65	-1.15	5.45	1.65	16.72	-2.28
PBT ⓘ	-2.53	0.54	-3.28	-9.66	-5.59	-4.35	-2.17	-2.50	-1.70	4.79
Adjustment ⓘ	3.35	3.51	6.08	4.57	3.98	3.89	2.93	3.05	4.39	-6.18
Changes in Working Capital ⓘ	-2.13	-2.33	1.8	10.23	-1.04	-0.69	4.68	1.1	14.03	-0.89
Tax Paid ⓘ	-0.39	-0.29	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-9.65	-4.67	-0.34	-2.71	-1.26	-0.06	-0.28	-0	-16.23	4.14
Capex	-9.78	-4.43	-0.34	-2.71	-1.26	-0.06	-0.28	-0	-0.03	4.14
Net Investments	0	-0.28	0	0	0	0	0	0	0	0
Others ⓘ	0.13	0.04	0	0	0	0	0	0	-16.20	0
Cash Flow From Financing Activity ⓘ +	10.97	2.85	-4.06	-2.44	-2.68	1.10	-5.12	-1.84	1.55	-1.37
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	11.40	4.87	0	0	0	9.27	-2.31	0.62	4.84	-0.02
Interest Paid ⓘ	-1.81	-1.81	-2.16	-2.44	-2.68	-2.87	-2.06	-2.23	-1.96	-1.35
Dividend Paid ⓘ	-0.59	0	0	0	0	0	0	0	0	0
Others ⓘ	1.95	-0.20	-1.90	0	0	-5.31	-0.76	-0.22	-1.33	0
Net Cash Flow ⓘ	-0.39	-0.38	0.19	-0.02	-6.59	-0.11	0.04	-0.19	2.04	0.49

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-10	2.43	-15.85	-63.41	-84.64	N/A	N/A	N/A	N/A	N/A
ROCE (%)	-0.87	4.75	-1.5	-13.34	-6.08	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.71	0.65	0.58	0.27	0.29	0.14	0.18	0.14	0.18	0.24
PAT to CFO Conversion(x)	N/A	2.65	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-0.48
Working Capital Days
Receivable Days	87.10	90.50	101.30	183	160.40	355.40	283.50	370.40	300.70	217.40
Inventory Days	212.30	207.90	245.10	563.60	521.40	1,069.60	818.40	997.40	1,062.80	1,002.90
Payable Days	46.60	102.70	158.20	270.30	359.50	798.10	657.20	1,054.10	1,015.50	827.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

28.94

100.00

28.94

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sarup Industries Ltd FAQs

The current trading price of Sarup Industries on 03-Jun-2026 16:59 is ₹114.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jun-2026 the market cap of Sarup Industries stood at ₹37.22 Cr

The latest P/E ratio of Sarup Industries as of 02-Jun-2026 is 65.53.

The latest P/B ratio of Sarup Industries as of 02-Jun-2026 is -15.24.

The 52-week high of Sarup Industries is ₹208.0 and the 52-week low is ₹82.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarup Industries is ₹16.09 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sarup Industries Ltd is a below average quality company.

The key valuation ratios of Sarup Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sarup Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sarup Industries Ltd

Sarup Tanneries was incorporated in the year 1979 and promoted by Bawa Paramjit Singh. In 2012 the company changed its name from Sarup Tanneries Ltd. to Sarup Industries Ltd.

Various products of the company are supplied to leading shoe manufacturers in Germany, Italy, England, Denmark, Canada, Singapore and Japan. Nearly 85% of the company`s production is exported. In the domestic market, it supplies shoes to Park Avenue.

The manufacturing plants of the company are located in Jalandhar, Punjab. The company has at present 13 franchise offices for retail outlets of Lotus Bawa and plans to open 100 offices in different part of the country. In line with the expansion and diversification plans, the company has tied up with MGF for setting up of a multiplex-cum-shopping mall in Ramdaspura, Jalandhar, located at a prime location in Jalandhar district.

In 2003, the shareholders have approved to delist the equity shares from Ludhiana and Delhi Stock Exchanges.

Business areas of the company:

Sarup manufactures leather shoes, soles and uppers.

Sarup Industries Ltd (514412)

Sarup Industries Ltd (514412)

Sarup Industries stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Sarup Industries - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sarup Industries Ltd FAQs

About Sarup Industries Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Sarup Industries Ltd (514412)

Sarup Industries Ltd (514412)

Sarup Industries stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Sarup Industries - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sarup Industries Ltd FAQs

What is the share price of Sarup Industries?

What is the market cap of Sarup Industries?

What is the P/E ratio of Sarup Industries?

What is the P/B ratio of Sarup Industries?

What is the 52-week high and low of Sarup Industries?

What is the TTM revenue of Sarup Industries?

Is Sarup Industries Ltd a good quality company?

Is Sarup Industries Ltd undervalued or overvalued?

Is Sarup Industries Ltd a good buy now?

About Sarup Industries Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.