SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Amar Remedies Ltd (AMAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532664 NSE: AMAR Household & Personal Products | Small Cap | Amar Remedies Share Price

BSE Share Price
Not Listed

Amar Remedies Ltd (AMAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532664 NSE: AMAR Household & Personal Products | Small Cap | Amar Remedies Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹0
52-Week Low / High
₹6 / 6
TTM EPS
₹-16.2
TTM Sales
₹492 Cr.
Book Value per Share
₹83.2
P/E Ratio
0.00
Industry PE
44.9
Price to Book (P/B)
0.07
Price to Sales (P/S)
0.03
EV/EBITDA
10.59
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
19.22%
Return on Capital Employed (ROCE)
17.66%
Return on Assets (ROA)
7.71%
Operating Profit Margin
17.1%
Net Profit Margin
6.71%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
37.17%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
18.9%
Asset Quality
Promoter Holding
24.60%
Pledged shares (%) of Promoter's holding (%)
99.66%
Reserves
₹191 Cr.
Equity
₹26.2 Cr.
Face Value
₹10
All Time Low / High
₹5.48 / 171.00

Amar Remedies stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12TTM
ROCE % 0%16%26.6%35.4%18.7%20.2%20.4%21.9%18.9%17.7%-

Growth Parameters

Sales 082.2107167202298369472578674492
Sales YoY Gr.-NA29.9%56.5%20.9%47.6%23.8%28%22.4%16.7%-
Adj EPS 03.36.286.58.310.212.414.519.2-16.2
YoY Gr.-NA90.5%29.4%-18.7%27.8%22.6%21.2%17.3%32.6%-
BVPS (₹) 016.222.431.938.647.156.367.681.298.783.2
Adj Net
Profit
03.66.92117.121.826.732.337.950.3-42
Cash Flow from Ops. 00-1.4-9.115.42.32.9-12.2-0.1-21.1-
Debt/CF from Ops. 00-10.9-3.23.524.330-10.2-1777.2-18-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA27.3%22.2%16.7%
Adj EPS NA24.2%23.5%32.6%
BVPSNA20.7%20.6%21.5%
Share Price - - - -

Key Financial Parameters

Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12TTM
Return on
Equity %
01829.435.917.418.51919.419.121.1-17.8
Op. Profit
Mgn %
06.69.416.613.111.912.914.514.217.17.2
Net Profit
Mgn %
04.46.512.58.47.37.26.86.67.5-8.6
Debt to
Equity
00.70.60.40.50.50.60.71.21.5-
Working Cap
Days
0011712515413114716118222863
Cash Conv.
Cycle
0011011613811913114015318217

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12
Sales82.21106.78167.14202.07298.22369.16472.40578.01674.37
Operating Expenses + 76.7896.83139.42175.70262.82321.64404.22495.72561.49
Manufacturing Costs1.802.013.764.214.1092.20119.486.587.26
Material Costs70.3289.88124.27155.55245.56214.45264.11456.69509.72
Employee Cost 1.521.673.096.086.495.907.8612.6916.13
Other Costs 3.133.278.319.866.689.1012.7719.7628.38
Operating Profit 5.439.9527.7226.3835.4047.5268.1982.29112.88
Operating Profit Margin (%) 6.6%9.3%16.6%13.1%11.9%12.9%14.4%14.2%16.7%
Other Income + 0.050.040.050.130.301.880.811.022.08
Exceptional Items 00000000-5.03
Interest 1.022.012.584.447.5612.4320.7727.4339.76
Depreciation 0.510.530.741.512.077.1210.2911.0412.82
Profit Before Tax 3.957.4624.4520.5626.0729.8537.9344.8457.35
Tax 0.330.583.503.524.313.175.686.7912.11
Profit After Tax 3.626.8820.9517.0521.7626.6832.2538.0545.24
PAT Margin (%) 4.4%6.4%12.5%8.4%7.3%7.2%6.8%6.6%6.7%
Adjusted EPS (₹)3.36.28.06.58.310.212.314.517.3
Dividend Payout Ratio (%)0%0%0%0%0%9.80%8.10%6.90%0%

Valuation of Amar Remedies - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12

Equity and Liabilities

Shareholders Fund + 20.1226.8789.72106.67128.34151.89181.01215.96261.14
Share Capital 11.1611.1626.1626.1626.1626.1626.1626.1626.16
Reserves 8.9515.7163.5580.50102.18125.72154.84189.79234.98
Debt +12.9815.1029.1553.3556.2288.28124.10249.18365.42
Long Term Debt12.9815.1029.1553.3556.2288.28124.1027.5250.69
Short Term Debt0000000221.66314.73
Minority Interest000000000
Trade Payables1.391.292.365.064.088.689.5312.9415.98
Others Liabilities 2.710.398.2018.5524.6839.0947.6912.1240.32
Total Liabilities 37.2043.64129.43183.62213.32287.94362.32490.20682.86

Fixed Assets

Net Fixed Assets +5.966.0420.1628.9283.77108.20115.38123.95164.70
Gross Block9.119.8324.7935.1692.17123.79141.33161213.47
Accumulated Depreciation3.143.794.636.248.3915.5925.9537.0548.77
CWIP 0021.8052.430.250011.290
Investments 005.404.114.470.130.650.660.66
Inventories11.0418.7734.0239.9048.9780.27113.80152.08233.04
Trade Receivables19.2718.2439.2648.0367.9882.32108.02139.40184.34
Cash Equivalents 0.030.090.220.100.110.673.4611.648.65
Others Assets 0.890.498.5710.117.7716.352151.1891.48
Total Assets 37.2043.64129.43183.62213.32287.94362.32490.20682.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12
Cash Flow From Operating Activity + -1.38-9.1115.402.312.94-12.15-0.14-21.13
PBT 7.3424.3420.4725.9929.7737.8644.8462.39
Adjustment 2.140.013.046.2120.1331.6338.9648.01
Changes in Working Capital -8.85-30.89-3.67-22.33-31.03-55.37-77.44-120.53
Tax Paid 0000-3.50-5.50-6.50-11
Cash Flow From Investing Activity + -0.72-42.19-39.64-5.18-31.37-17.82-48.80-58.35
Capex -0.72-36.76-41-4.83-31.37-17.5407.78
Net Investments 000000-00
Others 0-5.431.36-0.350-0.28-48.79-66.13
Cash Flow From Financing Activity + 2.1251.4024.202.872932.7657.1276.48
Net Proceeds from Shares 042000000
Net Proceeds from Borrowing 00000025.7623.17
Interest Paid 000000-27.43-39.76
Dividend Paid 0000-2.62-2.62-2.620
Others 2.129.4024.202.8731.6135.3761.4093.07
Net Cash Flow 0.010.10-0.0400.562.798.18-2.99

Financial Ratio

PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12
Ratios
ROE (%)2031.8738.6518.519.4319.7319.8919.5419.22
ROCE (%)15.9826.5835.4118.7420.1620.3821.8818.9317.66
Asset Turnover Ratio2.212.641.931.291.51.471.451.361.16
PAT to CFO Conversion(x)-0.38-1.320.740.140.14-0.46-0-0.560
Working Capital Days
Receivable Days85.6064.1062.8078.807174.3073.5077.7087
Inventory Days4950.9057.6066.8054.4063.907583.50103.50
Payable Days7.205.405.408.706.8010.9012.60910.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *78.0088.4988.7491.1995.7499.5998.9898.9899.6799.66
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Amar Remedies Ltd FAQs

The current trading price of Amar Remedies on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Amar Remedies stood at ₹15.88 Cr

The latest P/E ratio of Amar Remedies as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Amar Remedies as of 31-Dec-1969 is 0.07.

The 52-week high of Amar Remedies is ₹6.34 and the 52-week low is ₹5.74.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amar Remedies is ₹492 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Amar Remedies Ltd

Amar Remedies, incorporated 1984, is engaged in the business of manufacturing a range of FMCG products. The company was incorporated as Swami Aushadalaya to foray into ayurvedic medicinal research and development. Later in 1995 the name of the company was changed to Amar Remedies.

The company established its first manufacturing facility in Surat, Gujarat. At that time when major toothpaste brands used gelatine as an ingredient, making their toothpastes non-vegetarian. Amar became first to launch a breakthrough product, which was a gelatine-free formula. In 1991, the company launched a ‘Vegetarian’ toothpaste in Gujarat.

Much later in 1998 the company widened its product portfolio and introduced Amar Strong, Amar Regular and Amar White Toothpaste.

In 2001, the company commenced a new manufacturing facility at Daman. This led to increase in capacity of manufacturing facility and developing more varieties of toothpaste.

Today ARL manufactures 25 ayurvedic and herbal products for local and export markets. Amar's products are exported to over 20 countries like USA, Canada, Italy, France, UK, Nigeria, Ghana, Sudan, Tanzania, Dubai and Panama, among others.

Headquartered in Mumbai, the company’s manufacturing facilities are located at Daman, Dehradun and Surat.

The company has a product portfolio that includes toothpastes, toothbrushes, petroleum jelly, talc, soaps, shampoo, lotions and creams. The company markets its products under brand name ‘Amar’.

The company has received ISO 9001:2000 certification for its quality management. The company has also received International Gold Star for Quality Award at the International Star Quality Convention held at Paris in 2007. The company is recognised as ‘One Star Export House’ by Government of India and ministry of commerce and industry.

Future Strategy

Amar Remedies plans to invest Rs 25 crore to open 9 exclusive outlets of its newly-launched brand ‘The Nature’s Co’ in the next 18 months. The company is intending to open these outlets in metros as well as Tier I and II cities including Mumbai, Bangalore, Hyderabad, Pune, Surat and Chandigarh.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×