X

Jyothy Consumer Products Ltd.(Amalgamation) Stock Analysis

Small Cap
Evaluated by 86 users | BSE: 532671 | NSE: |
Household & Personal Products
Jyothy Consumer Products , earlier known as Henkel India (HIL) was established in the year 1916. Formerly known as The Calcutta Chemicals, HIL was merged with Henkel SPIC India (HSIL) to form the present HIL. HSIL was incorporated in 1987 to manufacture eco-friendly zeolite based phosphate...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Dec'02Dec'03Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Mar'12
Return on Capital Employed 3.36%2.52%1.17%3%4.89%6.11%5.19%3.92%2.58%-0.7%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 345362178268319392466483452361
Y-o-Y Gr. Rt.-4.7%-50.8%50.7%19.1%22.7%19.1%3.7%-6.6%-20.2%
Adjusted EPS (Rs.) 0.510.440.120.380.711.060.450.44-0.13-1.12
Y-o-Y Gr. Rt.--13.7%-72.7%216.7%86.8%49.3%-57.6%-2.2%-129.6%NA
Book Value per Share (Rs.) 2.73-0.9111.0111.6312.0512.9913.3112.2312.335.7
Adjusted Net Profit 65.11.44.58.312.35.35.1-1.5-13.1
Net Op. Cash Flow (Rs. Cr.) 3.232.6-6943.2-5.9-83.613.712329.651.1
Debt to Cash Flow from Ops 23.323.04-2.93.83-31.8-3.522.851.626.242.22
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Jyothy Consumer Products Ltd.(Amalgamation) should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 0.5%2.5%-8.2%-20.2%
Adjusted EPS -209.1%-209.5%-235.5%NA
Book Value per Share 8.5-13.9-24.6-53.8
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Dec'02Dec'03Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Mar'12
Return on Equity (%) 2.131.680.542.183.975.672.362.34-0.73-8.93
Operating Profit Margin (%) 5.814.985.957.189.7510.359.057.54.536.7
Net Profit Margin (%) 1.731.410.771.672.63.141.131.06-0.34-3.63
Debt to Equity 0.751.731.020.810.91.331.410.950.870.94
Working Capital Days 96102245185173219239216176117
Cash Conversion Cycle -2-66547441021421167639
Entity Percentage Holding
Promoters 83.65%
Institutions 0.15%
Non-Institutions 16.19%
Pledged *7.057.050.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Jyothy Consumer Products , earlier known as Henkel India (HIL) was established in the year 1916. Formerly known as The Calcutta Chemicals, HIL was merged with Henkel SPIC India (HSIL) to form the present HIL. HSIL was incorporated in 1987 to manufacture eco-friendly zeolite based phosphate free detergents under the name SPIC Fine Chemicals and was renamed as Henkel SPIC India during 1996. HIL was promoted

Jyothy Consumer Products , earlier known as Henkel India (HIL) was established in the year 1916. Formerly known as The Calcutta Chemicals, HIL was merged with Henkel SPIC India (HSIL) to form the present HIL. HSIL was incorporated in 1987 to manufacture eco-friendly zeolite based phosphate free detergents under the name SPIC Fine Chemicals and was renamed as Henkel SPIC India during 1996. HIL was promoted jointly by Henkel AG & Company KGaA , Germany and Tamilnadu Petroproducts (TPL). In 2012 the company has changed its name from Henkel India Ltd. to Jyothy Consumer Products Ltd.

The Henkel Group is headquartered in Düsseldorf. It has a more than 50,000 employees with 77 percent working outside Germany making Henkel one of the most internationally aligned companies in Germany. Meanwhile TPL is one of the blue chip group companies of Southern Petrochemical Industries Corporation (SPIC) with a strong international presence especially in the areas of Chemicals, Process Engineering, Electronics, Shipping, Project Management and Consultancy.

The state-of-the-art plant at Karaikal commenced the commercial production of detergent Bar, Powder and Zeolite in March 1993. The plant has a capacity of 30,000 million tonne of detergents and 10,000 million tonne of Zeolite.

HIL, along with its subsidiaries, manufactures and market a range of world class detergents, cleansers, cosmetics and hair care products. It operates in three strategic areas of competence - Home Care, Personal Care, and Adhesives, Sealants and Surface Treatment

It is the first detergent plant in India to receive ISO 14000 certification. The product portfolio includes international brands like Henko, Pril and Fa besides strong domestic brands like Margo, Neem Tooth Paste, Mr.White, Aramusk, Tuhina, Chek, Superchek , Limeshot, Regal and Brisk range.

HIL is poised to launch its International Range of products to further entrench its position in the minds of the discerning Indian Consumers. It is dedicated to quality, environmental protection and continuous improvement in all spheres of activity.

Henkel India (HIL) is committed to the mission of manufacturing and marketing products that fulfill the needs and expectations of consumers and aims to create superlative value for its consumers and stakeholders on a sustained and enduring basis.

Products:

  • Laundry and Home Care - Henko, Mr. White Chek,pril, Bref
  • Cosmetics / Toiletries - Neem Active, Schwarzkopf Palette, Fa Talc, Fa Soap, Fa Men, Fa Bodywash, Fa Deodorants, MARGO
  • Consumer and Craftsmen Adhesives - Pritt, Duck, Loctite, Ariasana, Sellotape

Subsidiary:

Henkel Marketing India (erstwhile Detergents India(DIL)) jointly promoted by Andhra Pradesh Industrial Development Corporation and G.Harischandra Reddy and his Associates in 1974. It commenced commercial production during July 1977. The management of DIL was taken over by Shaw Wallace & Co. during 1983.

HMIL owns strong brands like Regal, Chek, Super Chek, etc. which command excellent goodwill in the market. Presently, HIL holds more than 90% of the total paid up equity share capital of HMIL

Milestones:

  • 1989 - Joint Venture between Henkel AG & Co. KGaA, Germany and SPIC signed
  • 1992 - Public Issue of Equity shares of Rs 26 crore
  • 1993 - Commission of Detergent Plant
  • 1994 - Introduced Henko Detergent Powder and Bar
  • 1994 - Rights Issue of Equity Shares of Rs 26 crore
  • 1994 - Accreditation with ISO 9002 certificate by BVQI
  • 1996 - Acquisition of Brisk and Limeshot Brands
  • 1997 - Limited Expansion to North, East and West
  • 1999 - Acquisition of All India Distribution Network and Shares of CCC / DIL from Shaw Wallace
  • 1999 – Rights Issue of equity shares of Rs 166 crore
  • 2000 - 'Fa' - Talcum powder, Deodarant, Spray and Powder launch

Awards:

It has bagged the award for ‘Business Excellence through Total Quality Management’ presented by The Safety and Quality Forum (SQF) of India.

2014 Henkel ranked among the “Best Brands 2014”

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback