Lykis Ltd (530689) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530689 | NSE: | Household & Personal Products | Small Cap

Lykis Share Price

37.89 0.23 0.61%
as on 17-Dec'25 16:59

DeciZen - make an informed investing decision on Lykis

Based on:

M-Cap below 100cr DeciZen not available

ykis stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.94
Market Cap:
73 Cr.
52-wk low:
25.3
52-wk high:
54

Is Lykis Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lykis: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lykis Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.2%3.4%3.4%1.6%1.8%-9.6%2.2%14.2%5.6%8.6%-
Value Creation
Index
-0.6-0.8-0.8-0.9-0.9-1.7-0.90.0-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10510614814687.958.7317432371264221
Sales YoY Gr.-1.4%39.8%-1.3%-40%-33.2%440.8%36.1%-14.1%-29%-
Adj EPS 1.7-0.5-0.71.6-1-3.7-24.2-0.80.20.8
YoY Gr.--128.7%NANA-162%NANANA-119.5%NA-
BVPS (₹) 17.317.617.41716.210.810.415.515.916.617.3
Adj Net
Profit
3.2-0.9-1.33.2-2-7.1-3.98.1-1.60.42
Cash Flow from Ops. 15.6-33.51.435.79.4-15.6-74.1-9.252.162.8-
Debt/CF from Ops. 3.3-2.683.71.25-2.7-1.4-13.61.60.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%24.6%-6%-29%
Adj EPS -21.9%NANANA
BVPS-0.5%0.4%16.9%4.6%
Share Price -8% 4.5% -7.6% -18.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.3-2.7-3.99.3-6-26.5-18.631.7-5.11.14.7
Op. Profit
Mgn %
5.61.11.65.1-0.4-12.3-0.94.41.52.52.2
Net Profit
Mgn %
3.1-0.9-0.92.2-2.2-12.1-1.21.9-0.40.10.7
Debt to
Equity
1.52.53.31.31.525.14.12.70.90
Working Cap
Days
26630228126730444512112213812752
Cash Conv.
Cycle
119123108869116457811058718

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lykis Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 1.8
TTM Sales (₹ Cr.) 221 297
BVPS (₹.) 17.3 18.6
Reserves (₹ Cr.) 14 17
P/BV 2.18 2.02
PE 47.94 21.45
From the Market
52 Week Low / High (₹) 25.30 / 53.99
All Time Low / High (₹) 3.00 / 135.95
Market Cap (₹ Cr.) 73
Equity (₹ Cr.) 19.4
Face Value (₹) 10
Industry PE 52.2

Management X-Ray of Lykis:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lykis - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lykis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales104.67106.08148.28146.3587.8758.68317.36432.01371.30263.73
Operating Expenses 100.88105.13145.88144.8188.3965.89320.50413.16365.67257.19
Manufacturing Costs2.943.313.641.270.03000.180.200.22
Material Costs85.0589.34127.11119.2773.4156.94276.92368.58329.80224.29
Employee Cost 3.103.494.135.092.833.406.527.719.398.69
Other Costs 9.798.981119.1812.115.5637.0636.6926.2924.01
Operating Profit 3.790.962.411.53-0.52-7.22-3.1418.845.626.53
Operating Profit Margin (%) 3.6%0.9%1.6%1.0%-0.6%-12.3%-1.0%4.4%1.5%2.5%
Other Income 1.092.932.560.892.431.126.212.923.364.03
Interest 2.192.924.892.172.702.062.956.357.065.69
Depreciation 0.340.420.470.680.500.781.021.741.431.55
Exceptional Items 000000000-1.32
Profit Before Tax 2.350.55-0.40-0.42-1.28-8.94-0.9013.670.502.02
Tax 0.560.130.080.55-0.15-2.38-0.173.80-0.190.54
Profit After Tax 1.790.42-0.47-0.97-1.14-6.56-0.749.870.681.48
PAT Margin (%) 1.7%0.4%-0.3%-0.7%-1.3%-11.2%-0.2%2.3%0.2%0.6%
Adjusted EPS (₹)0.90.2-0.2-0.5-0.6-3.4-0.45.10.40.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 34.2234.8434.4033.5132.1021.4020.6630.5931.2632.68
Share Capital 19.9319.9319.9319.9319.9319.9319.9319.9319.9319.93
Reserves 14.2914.9114.4813.5812.171.470.7410.6611.3312.75
Minority Interest0000000000
Debt51.8885.32108.6442.8337.0342.48106.07124.9583.9630.59
Long Term Debt0.400.050.0410.030.010000.250.13
Short Term Debt51.4885.27108.6032.7937.0242.48106.07124.9583.7130.46
Trade Payables2.384.785.7614.165.078.348.396.1510.127.75
Others Liabilities 21.127.1741.9421.5418.0917.842.887.937.914.10
Total Liabilities 109.60132.11190.74112.0492.2990.07138.01169.63133.2575.12

Fixed Assets

Gross Block17.2117.1418.1218.2720.545.176.558.318.927.32
Accumulated Depreciation4.284.174.605.275.791.952.383.244.394.53
Net Fixed Assets 12.9312.9713.531314.763.224.175.084.532.79
CWIP 00.270.791.321.4700000
Investments 12.442.645.130.870.750.971.771.771.770.45
Inventories2.682.045.904.080.8912.5513.5315.589.8515.29
Trade Receivables29.9244.6846.0634.832623.9065.75112.7592.1626.04
Cash Equivalents 7.7017.1041.8512.0113.594.402.323.085.868.98
Others Assets 43.9352.4277.4945.9334.8345.0250.4831.3819.0821.56
Total Assets 109.60132.11190.74112.0492.2990.07138.01169.63133.2575.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15.58-33.531.3535.679.38-15.62-74.13-9.2052.1362.83
PBT 2.350.55-0.40-0.42-1.28-13.25-0.9013.670.502.02
Adjustment 2.433.513.416.143.449.236.245.4511.286.91
Changes in Working Capital 12.87-34.61-6.5630.717.13-11.52-79.17-2742.5155
Tax Paid 0-0.150-0.760.10-0.07-0.29-1.32-2.15-1.10
Cash Flow From Investing Activity -7.909.490.092.01-2.318.749.69-0.41-0.77-5.10
Capex -2.22-0.31-1.08-0.68-2.67-0.49-0.41-0.47-0.89-0.07
Net Investments -7.069.80-0.042.27-0.349.239.98-0.010.02-5.05
Others 1.3701.210.410.69-0.010.120.080.100.02
Cash Flow From Financing Activity -5.8833.4423.32-67.51-5.967.2762.6610.36-48.57-59.64
Net Proceeds from Shares 3.87000000000
Net Proceeds from Borrowing 0.060.09-0.01-0.01-8.29-0.010000
Interest Paid 000-2.03-2.27-2.08-2.32-5.58-6.04-5.13
Dividend Paid 0000000000
Others -9.8133.3523.33-65.474.609.3564.9815.94-42.53-54.51
Net Cash Flow 1.819.4024.75-29.841.120.39-1.780.762.79-1.92

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.841.25-1.39-2.91-3.53-25.11-3.639.372.254.71
ROCE (%)5.153.353.351.561.82-9.622.1514.195.588.62
Asset Turnover Ratio10.880.920.970.860.642.782.812.452.53
PAT to CFO Conversion(x)8.7-79.83N/AN/AN/AN/AN/A-0.9376.6642.45
Working Capital Days
Receivable Days128128112101126155527510182
Inventory Days881012104215121317
Payable Days201515304843117915

Lykis Ltd Stock News

Lykis Ltd FAQs

The current trading price of Lykis on 17-Dec-2025 16:59 is ₹37.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2025 the market cap of Lykis stood at ₹72.97.
The latest P/E ratio of Lykis as of 16-Dec-2025 is 47.94.
The latest P/B ratio of Lykis as of 16-Dec-2025 is 2.18.
The 52-week high of Lykis is ₹53.99 and the 52-week low is ₹25.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lykis is ₹220.6 ( Cr.) .

About Lykis Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×