Is Marvel Decor Ltd (MDL) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Marvel Decor Ltd is a average quality company .

Is Marvel Decor Ltd (MDL) undervalued or overvalued?

The key valuation ratios of Marvel Decor Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Marvel Decor Ltd (MDL) share price return in the past 10 years?

Data is not available for this company

Is Marvel Decor Ltd (MDL) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Marvel Decor Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Marvel Decor Ltd (MDL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Marvel Decor Ltd (MDL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Marvel Decor?

The latest standalone P/E ratio of Marvel Decor as of 01-Jan-1970 is 77.30.

What is the P/B ratio of Marvel Decor Ltd (MDL)?

The latest standalone P/B ratio of Marvel Decor Ltd (MDL) as of 01-Jan-1970 is 1.55.

What is the 52-week high and low of Marvel Decor Ltd (MDL)?

The 52-week high of Marvel Decor Ltd (MDL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Marvel Decor Ltd (MDL) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Marvel Decor Ltd (MDL)
Brand: Marvel Decor

Marvel Decor Ltd (MDL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Marvel Decor Ltd (MDL)

BSE: 0 NSE: MDL

Key Metrics

Market Cap

₹90 Cr.

P/E Ratio

77.30

Price to Book (P/B)

1.55

Price to Sales (P/S)

2.74

EV/EBITDA

25.09

Return on Capital Employed (ROCE)

4.20%

Current Price

₹0

Return on Equity (ROE)

2.17%

Return on Assets (ROA)

1.54%

Operating Profit Margin

9.4%

Net Profit Margin

3.55%

Gross Profit Margin

8.7%

Book Value per Share

₹33

Sales Growth (YoY)

13.1%

Sales Growth (3 Years)

7.83%

Operating Profit Growth (1 Year)

-12.71%

Operating Profit Growth (3 Years)

4.6%

Net Profit Growth (1 Year)

5.41%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

4.23%

Dividend Yield

0.00%

Promoter Holding

67.41%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Marvel Decor Ltd?

Marvel Decor Ltd revenue growth is 13.1% for FY-2025 , which is above its 5 year CAGR of 2.6% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Marvel Decor Ltd?

Promoters hold 67.41% of the Marvel Decor Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Marvel Decor Ltd vs industry peers?

Marvel Decor Ltd revenue CAGR is 2.56% , compared to the industry median CAGR of 5.03% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Marvel Decor Ltd belong to?

Marvel Decor Ltd belongs to the FMCG sector, operating specifically within the Household & Personal Products segment.

Q.1 Stock return of Marvel Decor Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of 19.23% based on the current price.

DeciZen - make an informed investing decision on Marvel Decor

Based on:

Data

M-Cap below 100cr DeciZen not available

Marvel Decor stock performance

Key Ratios

Is Marvel Decor Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	7.9%	8.8%	17.1%	12.7%	8.7%	2.8%	4.7%	4.6%	4.7%	4.2%	-
Value Creation Index ⓘ	-0.4	-0.4	0.2	-0.1	-0.4	-0.8	-0.7	-0.7	-0.7	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	28.7	30.1	32.1	34	29.1	21.5	26.3	28	29.2	33	33
Sales YoY Gr.	-	5%	6.5%	6.1%	-14.6%	-26%	22.2%	6.3%	4.3%	13.1%	-
Adj EPS ⓘ	0.6	1	1.8	2.4	0.9	0.4	0.2	-0.3	0.5	0.3	0.7
YoY Gr.	-	57.1%	80.8%	31.8%	-63.6%	-59.3%	-42.9%	-240%	NA	-41.7%	-
BVPS (₹) ⓘ	9.1	10.2	23.2	25.5	27	27.1	27.7	28.4	29	33	33
Adj Net Profit ⓘ	0.8	1.2	3.1	4	1.5	0.6	0.3	-0.5	0.8	0.5	1
Cash Flow from Ops. ⓘ	2.9	0.5	3.5	-4.6	4.2	-0.4	5.8	7.7	1.2	-3.3	-
Debt/CF from Ops. ⓘ	6	37.9	0.7	-1.1	2.7	-27.1	1.9	1.8	11.2	-4.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.6%	2.6%	7.8%	13.1%
Adj EPS ⓘ	-8.6%	-20.1%	11.9%	-41.7%
BVPSⓘ	15.4%	4.1%	6%	13.8%
Share Price	-	18.3%	8.4%	-49%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	7.2	10.2	11.7	9.7	3.3	1.3	0.7	-1	1.7	0.9	2
Op. Profit Mgn % ⓘ	10.3	11.1	25.1	21.9	16.5	16.8	10.8	6.3	12.4	9.4	NAN
Net Profit Mgn % ⓘ	2.7	4.1	9.5	11.8	5	2.8	1.3	-1.7	2.8	1.5	3.6
Debt to Equity ⓘ	1.6	1.6	0.1	0.1	0.2	0.2	0.2	0.3	0.3	0.3	-
Working Cap Days ⓘ	278	282	305	369	540	755	581	518	498	494	0
Cash Conv. Cycle ⓘ	232	219	212	280	404	573	461	404	383	389	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	0.7	2.2
TTM Sales (₹ Cr.)	33	63.1
BVPS (₹) ⓘ	33	35.3
Reserves (₹ Cr.) ⓘ	41	45
P/BV ⓘ	1.55	1.45
PE ⓘ	77.30	23.66

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	90.5
Equity (₹ Cr.)	17.7
Face Value (₹)	10
Industry PE ⓘ	48.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Marvel Decor - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	28.71	30.13	32.08	34.04	29.08	21.53	26.31	27.96	29.17	32.99
Operating Expenses ⓘ +	25.75	26.83	24.07	27.11	24.40	18.69	23.61	26.21	25.63	29.90
Manufacturing Costs	3.11	7.88	5.25	6.21	5.38	3.89	5.27	6.46	6.16	6.71
Material Costs	17.61	12.32	11.26	12.56	12.87	10.31	13.30	13.39	12.52	13.90
Employee Cost	1.57	2.20	3.38	3.58	2.46	1.56	2.45	3.29	3.48	5.15
Other Costs ⓘ	3.47	4.43	4.18	4.76	3.69	2.93	2.60	3.08	3.47	4.14
Operating Profit ⓘ	2.96	3.30	8.02	6.93	4.68	2.83	2.70	1.74	3.54	3.09
Operating Profit Margin (%)	10.3%	11.0%	25.0%	20.4%	16.1%	13.2%	10.3%	6.2%	12.1%	9.4%
Other Income ⓘ +	0.09	0.18	0.18	0.68	1.73	0.40	1.51	2.42	0.64	1.09
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	1.01	0.80	2.16	0.44	1.22	1.20	1.48	1.39	1.45	1.30
Depreciation ⓘ	0.78	0.77	1.82	1.89	1.84	1.65	1.48	1.37	1.25	1.32
Profit Before Tax ⓘ	1.25	1.91	4.22	5.29	3.35	0.38	1.25	1.40	1.48	1.56
Tax ⓘ	0.41	0.63	1.11	1.42	0.90	0.14	0.22	0.30	0.37	0.39
Profit After Tax	0.84	1.28	3.11	3.87	2.46	0.24	1.03	1.10	1.11	1.17
PAT Margin (%)	2.9%	4.3%	9.7%	11.4%	8.4%	1.1%	3.9%	3.9%	3.8%	3.6%
Adjusted EPS (₹)	0.7	1.0	1.8	2.3	1.4	0.1	0.6	0.7	0.7	0.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	11.29	12.67	39.61	43.48	45.98	46.22	47.25	48.35	49.41	58.55
Share Capital ⓘ	5.40	5.40	17.04	17.04	17.04	17.04	17.04	17.04	17.04	17.74
Reserves ⓘ	5.89	7.26	22.57	26.44	28.94	29.18	30.21	31.31	32.37	40.81
Debt +	16.31	20.08	2.31	5.02	11.22	11.03	11.11	13.83	13.31	14.86
Long Term Debt	9.06	11.26	2.28	1.20	1.62	3.23	1.59	1.49	1.17	0.69
Short Term Debt	7.26	8.82	0.03	3.82	9.60	7.80	9.52	12.34	12.15	14.18
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.60	4.90	4.38	4.92	5.82	4.66	4.89	5.59	6.46	5.65
Others Liabilities ⓘ	4.67	1.57	3.45	4.48	3.21	1.45	1.65	1.74	1.72	2.25
Total Liabilities ⓘ	33.88	39.21	49.75	57.90	66.24	63.35	64.91	69.52	70.90	81.33
Fixed Assets
Net Fixed Assets ⓘ +	4	13.78	12.59	13.53	12.34	11.26	10.21	9.38	8.47	10.17
Gross Block	6.55	17.10	17.69	20.52	21.18	21.75	22.17	22.71	22.43	25.44
Accumulated Depreciation	2.55	3.32	5.10	6.99	8.83	10.49	11.97	13.33	13.96	15.27
CWIP ⓘ	7.50	0	0	0	0	0	0	0	0	0
Investments ⓘ	0	0	0	3.46	7.92	8.36	14.18	21.23	21.55	22.09
Inventories	15.45	19.28	19.62	26.42	28.11	26.87	25.27	25.88	28.97	32.58
Trade Receivables	4.68	4.27	6.31	9.84	12.14	13.51	11.98	9.82	9.25	12
Cash Equivalents	0.35	0.08	8.60	0.63	0.17	0.43	0.08	0.07	0.19	0.55
Others Assets ⓘ	1.89	1.81	2.63	4.02	5.55	2.92	3.19	3.14	2.48	3.94
Total Assets ⓘ	33.88	39.21	49.75	57.90	66.24	63.35	64.91	69.52	70.90	81.33

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	2.93	0.53	3.46	-4.62	4.15	-0.41	5.82	7.74	1.19	-3.32
PBT ⓘ	1.25	1.91	4.22	5.29	3.35	0.38	1.25	1.40	1.48	1.56
Adjustment ⓘ	0.78	0.77	1.82	1.79	1.90	1.72	1.46	1.41	1.21	1.27
Changes in Working Capital ⓘ	1.4	-1.6	-1.37	-10.31	-0.2	-2.36	3.32	5.23	-1.13	-5.76
Tax Paid ⓘ	-0.51	-0.55	-1.21	-1.39	-0.89	-0.14	-0.22	-0.30	-0.37	-0.39
Cash Flow From Investing Activity ⓘ +	-2.51	-2.89	-1.01	-2.60	-5.03	-0.94	-6.25	-7.65	-0.74	-3.85
Capex	-2.49	-2.89	-0.63	-2.83	-0.65	-0.57	-0.43	-0.53	-0.34	-3.01
Net Investments	0	0	0	0	-4.46	-0.44	-5.82	-7.05	-0.32	-0.55
Others ⓘ	-0.02	-0	-0.38	0.23	0.08	0.06	-0	-0.06	-0.08	-0.29
Cash Flow From Financing Activity ⓘ +	-0.17	0.54	14.86	-1.08	0.42	1.61	0.08	-0.10	-0.32	7.53
Net Proceeds from Shares ⓘ	0	0	23.83	0	0	0	0	0	0	8.01
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	1.61	-1.64	-0.10	-0.32	-0.48
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.17	0.54	-8.98	-1.08	0.42	0	1.72	0	0	-0
Net Cash Flow ⓘ	0.25	-1.82	17.31	-8.30	-0.46	0.26	-0.35	-0.01	0.13	0.36

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	7.69	10.68	11.89	9.31	5.49	0.51	2.21	2.3	2.26	2.17
ROCE (%)	7.94	8.8	17.08	12.66	8.65	2.76	4.72	4.64	4.69	4.2
Asset Turnover Ratio	0.88	0.84	0.72	0.63	0.47	0.33	0.41	0.42	0.42	0.43
PAT to CFO Conversion(x)	3.49	0.41	1.11	-1.19	1.69	-1.71	5.65	7.04	1.07	-2.84
Working Capital Days
Receivable Days	51	53	60	87	138	218	177	142	119	118
Inventory Days	207	206	220	247	342	466	362	334	343	340
Payable Days	33	96	150	135	152	185	131	143	176	159

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marvel Decor Ltd FAQs

The current trading price of Marvel Decor on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marvel Decor stood at ₹90.47 Cr

The latest P/E ratio of Marvel Decor as of 31-Dec-1969 is 77.30.

The latest P/B ratio of Marvel Decor as of 31-Dec-1969 is 1.55.

The 52-week high of Marvel Decor is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marvel Decor is ₹32.99 ( Cr.) .

About Marvel Decor Ltd

No data to display

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Marvel Decor Ltd (MDL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating