Nirma Ltd (NIRMA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500308 | NSE: NIRMA | Household & Personal Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nirma

Based on:

M-Cap below 100cr DeciZen not available

Nirma stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.07
Market Cap:
3,878.2 Cr.
52-wk low:
214.3
52-wk high:
258.7

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nirma:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.4%12.5%10.1%12.1%13.3%10.6%10.1%19.2%9.8%-11.4%-
Value Creation
Index
0.3-0.1-0.3-0.1-0.1-0.3-0.30.4-0.3-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,5894,8205,6996,2375,3455,0356,5158,5617,2687,0746,515
Sales YoY Gr.-5%18.2%9.5%-14.3%-5.8%29.4%31.4%-15.1%-2.7%-
Adj EPS 39.832.928.34343.230.728.786.940.3-18.631.7
YoY Gr.--17.3%-14.1%52%0.4%-28.9%-6.8%203.2%-53.6%-146%-
BVPS (₹) 259.9290317.9361.5361.7398.3431.8514.1561416.9187.8
Adj Net
Profit
5824814136286314494181,269589-271480
Cash Flow from Ops. 1,2439561,3271,4361,3821,4991,0251,6011,2931,242-
Debt/CF from Ops. 0.964.23.73.53.12.51.44.64.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%5.8%2.8%-2.7%
Adj EPS -191.9%-184.5%-186.5%-146%
BVPS5.4%2.9%-1.2%-25.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16129.312.711.98.16.918.47.5-3.810.5
Op. Profit
Mgn %
24.423.823.924.224.525.722.125.416.418.812.9
Net Profit
Mgn %
12.7107.310.111.88.96.414.88.1-3.87.4
Debt to
Equity
0.31.41.210.90.80.40.30.70.8-
Working Cap
Days
1261301401321551331011041139699
Cash Conv.
Cycle
6271807079726661646079

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nirma Ltd.

Standalone Consolidated
TTM EPS (₹) 31.7 23.4
TTM Sales (₹ Cr.) 6,515 8,963
BVPS (₹.) 187.8 534.9
Reserves (₹ Cr.) 2,774 8,038
P/BV 1.36 0.48
PE 8.07 10.94
From the Market
52 Week Low / High (₹) 214.30 / 258.70
All Time Low / High (₹) 82.50 / 812.00
Market Cap (₹ Cr.) 3,878
Equity (₹ Cr.) 75.9
Face Value (₹) 5
Industry PE 52.2

Management X-Ray of Nirma:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nirma - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nirma

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,588.744,820.045,698.706,237.375,345.435,034.976,515.478,560.507,267.667,073.82
Operating Expenses 3,473.333,670.744,335.414,767.264,037.063,742.015,080.166,534.116,075.835,761.16
Manufacturing Costs976.291,009.021,385.851,364.761,279.601,062.871,722.182,3972,026.421,924.94
Material Costs1,553.731,551.381,847.442,017.201,750.321,678.572,292.772,872.322,897.902,657.02
Employee Cost 276.49298.22324.99336.65303.13339.54350.72384.39431.45450.80
Other Costs 666.82812.12777.131,048.65704.01661.03714.49880.40720.06728.40
Operating Profit 1,115.411,149.301,363.291,470.111,308.371,292.961,435.312,026.391,191.831,312.66
Operating Profit Margin (%) 24.3%23.8%23.9%23.6%24.5%25.7%22.0%23.7%16.4%18.6%
Other Income 67.82136.32108.10134.24160.84170.90148.43124.80243.90145.33
Interest 72.12297.44449.88426.96400.73340.06278.79162.57231.20497.47
Depreciation 287.60253.89448.49344.85273.72376.15611.51375.74265.61238.99
Exceptional Items 0-102.1300189.710000-2,663.29
Profit Before Tax 823.51632.16573.02832.54984.47747.65693.441,612.88938.92-1,941.76
Tax 234.01200.78153.42211.11200.38215.30212.95414.71257.25154.45
Profit After Tax 589.50431.38419.60621.43784.09532.35480.491,198.17681.67-2,096.21
PAT Margin (%) 12.8%8.9%7.4%10.0%14.7%10.6%7.4%14.0%9.4%-29.6%
Adjusted EPS (₹)40.429.528.742.553.736.432.982.046.7-143.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,796.354,236.734,643.495,281.035,284.225,818.096,307.267,509.568,195.376,089.58
Share Capital 73.0473.0473.0473.0473.0473.0473.0473.0473.0473.04
Reserves 3,723.314,163.694,570.455,207.995,211.185,745.056,234.227,436.528,122.336,016.54
Minority Interest0000000000
Debt933.355,590.804,229.464,003.044,417.093,882.911,285.551,460.344,351.384,524.14
Long Term Debt523.774,549.403,873.353,095.143,937.083,446.82879.49305.553,823.443,743.77
Short Term Debt409.581,041.40356.11907.90480.01436.09406.061,154.79527.94780.37
Trade Payables265.51238.85285.17404.83289.18299.46473.46514.79463.99405.27
Others Liabilities 922.421,226.412,409.572,416.741,568.261,927.282,683.832,129.022,969.061,991.77
Total Liabilities 5,917.6311,292.7911,567.6912,105.6411,558.7511,927.7410,750.1011,613.7115,979.8013,010.76

Fixed Assets

Gross Block3,142.594,762.805,085.995,712.384,336.035,310.045,783.335,916.935,998.106,192.90
Accumulated Depreciation287.60541.02988.631,328.401,291.131,646.762,254.822,629.482,893.633,131.63
Net Fixed Assets 2,854.994,221.784,097.364,383.983,044.903,663.283,528.513,287.453,104.473,061.27
CWIP 625.95153.70533.58748.681,096.80529224.19268.29483.02599.13
Investments 741.814,607.194,606.774,550.924,944.356,101.374,380.975,222.4010,051.796,851.60
Inventories810.941,105.651,117.631,254.371,071.371,013.161,457.021,544.671,179.441,177.40
Trade Receivables474.28468.73568.07532.66457.73352.09573.63644.54570.60726.61
Cash Equivalents 56.9373.0435.4336.1198.07144.89360.0536.69411.08427.31
Others Assets 352.73662.70608.85598.92845.53123.95225.73609.67179.40167.44
Total Assets 5,917.6311,292.7911,567.6912,105.6411,558.7511,927.7410,750.1011,613.7115,979.8013,010.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1,243.40955.991,326.581,435.641,381.761,498.641,025.111,601.451,292.771,242.39
PBT 823.51632.16573.02832.54976.91747.65693.441,612.88938.92-1,941.76
Adjustment 308.14600.01808.51726.20445.04613.10843.14599.28279.903,287.68
Changes in Working Capital 15.63-281.5968.177.39161.42151.38-377.21-171.8334.6486.93
Tax Paid 96.125.41-123.12-130.49-201.61-13.49-134.26-438.91-260.69-190.46
Cash Flow From Investing Activity -577.26-4,862.17-658.54-742.46-732.69-1,368.851,593.14-1,098.92-4,705.39323.13
Capex -584.15-1,106.80-697.60-828.15-613.87-277.81-151.12-152.21-273.67-285.57
Net Investments -22.38180.448.3152-4,398.36-1,144.25-58.01-1,025.741,065.49585.29
Others 29.27-3,935.8130.7533.694,279.5453.211,802.2779.03-5,497.2123.41
Cash Flow From Financing Activity -633.743,921.40-706.60-695.84-565.68-82.93-2,399.93-825.903,571.54-1,333.82
Net Proceeds from Shares 0002.60-0.08-0.04-2.83000
Net Proceeds from Borrowing -214.084,040.04463.85298.741,726.70-292.40-2,013.24-1,068.574,450.57-1,100.14
Interest Paid -96.13-301.27-425.19-508.43-540.31-378.69-291.78-218.90-317.93-513.42
Dividend Paid 0.08-0.0900000000
Others -323.61182.72-745.26-488.75-1,751.99588.20-92.08461.57-561.10279.74
Net Cash Flow 32.4015.22-38.56-2.6683.3946.86218.32-323.37158.92231.70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.2610.749.4512.5214.849.597.9317.348.68-29.35
ROCE (%)18.4112.5110.1312.1213.3410.5710.119.179.84-11.41
Asset Turnover Ratio0.890.630.510.540.470.450.60.790.550.52
PAT to CFO Conversion(x)2.112.223.162.311.762.822.131.341.9N/A
Working Capital Days
Receivable Days31323231322825252931
Inventory Days57656967767267626557
Payable Days60595262726462636260

Nirma Ltd Stock News

Nirma Ltd FAQs

The current trading price of Nirma on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nirma stood at ₹3,878.2.
The latest P/E ratio of Nirma as of 31-Dec-1969 is 8.07.
The latest P/B ratio of Nirma as of 31-Dec-1969 is 1.36.
The 52-week high of Nirma is ₹258.7 and the 52-week low is ₹214.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirma is ₹6,515 ( Cr.) .

About Nirma Ltd

Nirma, which currently has turnover of Rs2500 crore, started its journey as one-man operation by Dr Karsanbhai Patel. He was a science graduate and worked as junior chemist in a government laboratory. He manufactured detergent at the backyard of his house, later selling them door to door. Soon it got well placed in the consumer community and the company was incorporated in 1980.

Today, Nirma is one of the largest and most integrated manufacturer of detergents and toiletries in the world. It has a marketing and distribution network of 400 distributors and over a million retailers, reaching out to 300 million customers.

Product Portfolio

Detergents: It manufactures a wide range of detergents such as spray-dried powder, compact dry mixed powder, cakes and scouring products like Nirma Bartan and Nirma Clean.

Toilet Soaps: It manufactures soaps such as beauty soaps, carbolic soaps and premium soaps. It has Brands like Nima Rose, Nima Sandal and Nirma Lime Fresh.

Packaged Food: Nirma has also entered the packaged food segment through its  Nirma Shudh iodized salt.

Industrial Products: Nirma has also entered into manufacturing of industrial products such as LAB (linear alkyl benzene), glycerin, AOS (alfa olefin sulfonate), sulfuric acid, sodium silicate, soda ash and salt.

Fertizers: It also manufactures single super phosphate.

Milestones

It is teh largest player in detergent market in India with market share of 38% .

It is second largest toilet soap marketer with market share of 20% in the country .

Nirma Shudh salt is second largest salt brand in some parts of the India.

Awards

Nirma was awarded Excellence award for Best Advertisement of the year at FMCG awards 2003.

It won Most Popular Brand in detergent powder–economy category at FMCG awards 2003.

It is 9th largest FMCG brand of the country according to AC Neilsen Retail Audit-Brand Equity in 2004.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×