MoneyWorks4Me

Sham Foam Ltd (544869)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544869 NSE: Household & Personal Products | Small Cap | Sham Foam Share Price

₹89.25 -4.65 (-4.95%)

As on 20-Aug'26 16:59

Sham Foam Ltd (544869)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544869 NSE: Household & Personal Products | Small Cap | Sham Foam Share Price

₹89.25 -4.65 (-4.95%)

As on 20-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹103 Cr.
Current Price
₹89.3
52-Week Low / High
₹89 / 109
TTM EPS
₹7.5
TTM Sales
₹92.3 Cr.
Book Value per Share
₹53.6
P/E Ratio
11.86
Lower than its 5-year historical median
Industry PE
44.8
Price to Book (P/B)
1.66
Lower than its 5-year historical median
Price to Sales (P/S)
1.11
Lower than its 5-year historical median
EV/EBITDA
8.77
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
51.53%
Outperforms industry median
Return on Capital Employed (ROCE)
45.64%
Outperforms industry median
Return on Assets (ROA)
20.14%
Operating Profit Margin
12.6%
Net Profit Margin
9.37%
Gross Profit Margin
11.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.76%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
130.52%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
141.62%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹50 Cr.
Equity
₹11.5 Cr.
Face Value
₹10
All Time Low / High
₹93.90 / 109.00

Sham Foam stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Sham Foam Ltd a good quality company?
Sham Foam Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sham Foam Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sham Foam Ltd vs industry peers?
Sham Foam Ltd revenue CAGR is 4.97%, compared to the industry median CAGR of 7.76%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sham Foam Ltd?
Promoters hold % of the Sham Foam Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sham Foam Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sham Foam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 6.7%20.8%22.9%45.6%-
Value Creation
Index
-0.50.50.62.3-

Growth Parameters

Sales 79.873.781.292.392
Sales YoY Gr.--7.6%10.1%13.8%-
Adj EPS 1.53.44.110.77.5
YoY Gr.-124.3%20.8%159.2%-
BVPS (₹) 3.710.614.925.253.6
Adj Net
Profit
0.72.93.58.99
Cash Flow from Ops. -47.30.212.8-
Debt/CF from Ops. -4.61.442.60.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA5%13.8%
Adj EPS NANA91.5%159.2%
BVPSNANA89.2%69.4%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
40.853.932.453.319.1
Op. Profit
Mgn %
1.76.2612.6NAN
Net Profit
Mgn %
0.93.94.39.79.4
Debt to
Equity
10.81.10.70.2-
Working Cap
Days
01161231300
Cash Conv.
Cycle
07063540

Valuation of Sham Foam - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales80748192
Operating Expenses + 78697681
Manufacturing Costs1112
Material Costs75656970
Employee Cost 1123
Other Costs 2247
Operating Profit 15511
Operating Profit Margin (%) 1.7%6.2%6.0%12.1%
Other Income + 1000
Exceptional Items 0000
Interest 1000
Depreciation 1111
Profit Before Tax 14410
Tax 0112
Profit After Tax 1349
PAT Margin (%) 0.9%4.0%4.4%9.4%
Adjusted EPS (₹)1.53.54.310.3
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 291221
Share Capital 0088
Reserves 29413
Debt +181094
Long Term Debt131094
Short Term Debt5000
Minority Interest0000
Trade Payables5121221
Others Liabilities 3333
Total Liabilities 28343749

Fixed Assets

Net Fixed Assets +5545
Gross Block6778
Accumulated Depreciation2233
CWIP 0000
Investments 0000
Inventories7879
Trade Receivables15172225
Cash Equivalents 1438
Others Assets 0001
Total Assets 28343749
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -47013
PBT 14410
Adjustment 1111
Changes in Working Capital -63-44
Tax Paid -0-1-1-2
Cash Flow From Investing Activity + -0-1-0-2
Capex -0-1-0-1
Net Investments 0-0-0-1
Others 0000
Cash Flow From Financing Activity + 5-4-1-5
Net Proceeds from Shares 0400
Net Proceeds from Borrowing 1-3-1-5
Interest Paid -0-0-0-0
Dividend Paid 0000
Others 4-50-0
Net Cash Flow 12-15
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)40.7956.0333.5651.53
ROCE (%)6.7320.8422.9345.64
Asset Turnover Ratio2.882.412.312.15
PAT to CFO Conversion(x)-42.3301.44
Working Capital Days
Receivable Days67.2078.8087.8093.50
Inventory Days3035.4033.8033.20
Payable Days25.4048.1062.5086.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sham Foam Ltd FAQs

The current trading price of Sham Foam on 20-Aug-2026 16:59 is ₹89.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Aug-2026 the market cap of Sham Foam stood at ₹102.5 Cr

The latest P/E ratio of Sham Foam as of 19-Aug-2026 is 11.86.

The latest P/B ratio of Sham Foam as of 19-Aug-2026 is 1.66.

The 52-week high of Sham Foam is ₹109.0 and the 52-week low is ₹89.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sham Foam is ₹92.32 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sham Foam Ltd is a below average quality company.

The key valuation ratios of Sham Foam Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sham Foam Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sham Foam Ltd

Sham Foam was originally incorporated at Haryana as ‘Sham Foam Private Limited’ on June 26, 2020. Pursuant to the resolution passed by the shareholders at Extra-Ordinary General Meeting held on August 10, 2024, the company was converted into a Public Limited Company, and its name was changed from ‘Sham Foam Private Limited’ to ‘Sham Foam Limited’ on September 20, 2024.

The company is primarily engaged in the business of manufacturing, distribution, marketing and selling of polyurethane foam (PU Foam), mattresses and other allied home comfort products targeted primarily at Indian consumers. It also manufactures Industrial grades of PU Foam that is used in a wide range of industries in India.  It offers a diversified product portfolio catering to consumers with varied preferences and requirements. Its foam-based product line comprises mattresses, pillows, furniture-cushions, cushions as well as PU foam cores utilised for manufacturing finished home comfort products.

The company specializes in manufacturing of customized Polyurethane (PU) Foam and Mattress to suit the specific requirements of the customers. Its mattresses are primarily offered under the brand Featherfresh and Restivia range, includes both pure foam mattresses as well as hybrid mattress combining spring and rebounded foam, that are capable of bespoke customisation as per the requirements of consumers. Further, its pillow and cushions are primarily offered under the brand Featherfresh range, comprises PU Foam that constitutes upholstery material of different densities to ensure greater comfort and durability.

Business area of the company 

The company is primarily engaged in the business of manufacturing, distribution, marketing and selling of polyurethane foam (PU Foam), mattresses and other allied home comfort products targeted primarily at Indian consumers.

Products of the company

PU Foam 

  • Ortho Foam
  • Memory Foam
  • Hard Foam
  • PU Foam Sheet
  • FR Grade Foam
  • Sofa Foam
  • PU Foam Sheet
  • FR Grade Foam
  • Sofa Foam
  • Latex Foam
  • Firm Cushion Foam
  • Filtration and Padding

Mattresses

  • Foam Mattress
  • Latex mattress
  • Orthopadic Mattresses
  • Dual Comfort mattress

Pillows, Cushion and comforter

  • Fiber Pillow
  • Memory Pillow
  • PU Foam Sheet Cushion
  • Comforter

History and milestones

  • 2020: Incorporation of the company as private limited Company and started its business operations.
  • 2020-21: Setting up of manufacturing Facility at Ambala City, Haryana.
  • 2021-22: Expanded distribution network across India beyond Haryana.
  • 2024: Conversion of the company from Private Limited to Public Limited Company and consequent change in the name of Company from ‘Sham Foam Private Limited’ to ‘Sham Foam Limited’.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: