Synergy Cosmetics (Exim) Ltd - Stock Valuation and Financial Performance

BSE: 531115 | NSE: | Household & Personal Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Synergy Cosmetics

M-Cap below 100cr DeciZen not available

Synergy Cosmetics (Exim) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.5 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Synergy Cosmetics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0.1%0.3%-0.1%-0.1%-0%-0.4%-0.1%-0%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.10.9005961.60000
Sales YoY Gr.--42.1%727.3%-98.9%-100%NA-99.7%-100%NANA-
Adj EPS 000-0-00-0.1-0.1-0-0.1-17.5
YoY Gr.-NA0%-166.7%NANANANANANA-
BVPS (₹) 109.69.69.69.59.59.29.19.19.18.3
Adj Net
Profit
000000-0.2-0.10-0.1-20
Cash Flow from Ops. 000.1-17.4-2.6-4.515.2-3.7-5.917.1-
Debt/CF from Ops. 1.1-0.90.4-1.5-13.5-11.90.8-15.6-51.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS NANANANA
BVPS-1%-1%-0.4%-0.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
00.10.3-0.2-0.4-0.1-1.5-0.6-0.2-0.5-202.2
Op. Profit
Mgn %
-38.8-59.7-7.7-82.200-3.3000NAN
Net Profit
Mgn %
2.6323.5-130.700-9.8000-INF
Debt to
Equity
0002.43.34.91.25.52.91.8-
Working Cap
Days
17,98733,1293,9684,91,6910247,3460000
Cash Conv.
Cycle
7019621204,98100-8440000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Synergy Cosmetics (Exim) Ltd.

Standalone Consolidated
TTM EPS (₹) -17.5 0
TTM Sales (₹ Cr.) 0 0.2
BVPS (₹.) 8.3 9.5
Reserves (₹ Cr.) -2 -1
P/BV 0.06 0.05
PE 0.00 161.42
From the Market
52 Week Low / High (₹) 0.48 / 0.48
All Time Low / High (₹) 0.13 / 16.00
Market Cap (₹ Cr.) 0.5
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 56.1

Management X-Ray of Synergy Cosmetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Synergy Cosmetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0.190.110.910.010595.871.64000
Operating Expenses 0.270.180.980.030.03595.872.030.070.030.05
Manufacturing Costs0000000000
Material Costs0.160.090.800.010595.831.66000
Employee Cost 0.040.040.0700.010.010.010.0100
Other Costs 0.070.050.110.010.020.030.350.050.030.05
Operating Profit -0.08-0.07-0.07-0.01-0.030-0.39-0.07-0.03-0.05
Operating Profit Margin (%) -39.7%-65.3%-7.7%-82.2%-0.0%-23.5%---
Other Income 0.090.110.11000.0100.010.020
Interest 0000000000
Depreciation 0.010.010.0100.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 00.030.04-0.02-0.040-0.39-0.06-0.02-0.05
Tax 0000000000
Profit After Tax 00.030.03-0.02-0.040-0.39-0.06-0.02-0.05
PAT Margin (%) 1.9%28.1%3.5%-130.0%-0.0%-23.8%---
Adjusted EPS (₹)0.00.00.00.00.00.0-0.3-0.10.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 135.8210.8510.8810.8610.8210.8210.4310.3610.3410.29
Share Capital 136.3411.3411.3411.3411.3411.3411.3411.3411.3411.34
Reserves -0.53-0.50-0.46-0.48-0.52-0.53-0.92-0.98-1-1.05
Minority Interest0000000000
Debt0.020.030.0226.2235.4853.0212.4957.0729.6018.07
Long Term Debt0.020.030.0226.2227.1739.1310.114.1228.6010.73
Short Term Debt00008.3113.892.3852.9617.35
Trade Payables0.010.080.360009.881.290.1412.62
Others Liabilities 0.020.020.020001.95000.03
Total Liabilities 135.8510.9711.2837.0846.3063.8434.7568.7340.0841.01

Fixed Assets

Gross Block0.220.220.220.220.200.200.200.200.200.20
Accumulated Depreciation0.050.040.040.050.030.040.050.050.060.06
Net Fixed Assets0.170.180.170.170.160.160.150.150.140.13
CWIP 0000000000
Investments 126.041.041.047.9412.0414.2417.6136.8928.0636.03
Inventories0.010.010.010000000
Trade Receivables0.240.360.63000.042.010.100.110
Cash Equivalents 0.070.020.081.924.450.190.200.290.340.16
Others Assets9.339.369.3527.0529.6549.2214.7731.3111.444.68
Total Assets 135.8510.9711.2837.0846.3063.8434.7568.7340.0841.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.01-0.030.06-17.44-2.63-4.4515.24-3.65-5.8817.09
PBT 00.030.03-0.02-0.040-0.39-0.06-0.02-0.05
Adjustment 0.030.010.0100.010.010.010.010.010.01
Changes in Working Capital -0.02-0.080.02-17.43-2.6-4.4515.62-3.6-5.8617.14
Tax Paid 0000000000
Cash Flow From Investing Activity 0-0.030-6.91-4.10-2.20-3.37-19.278.83-7.97
Capex 0-0.0300000000
Net Investments 000-6.91-4.10-2.20-3.37-19.278.83-7.97
Others 0000000000
Cash Flow From Financing Activity 0.020.01026.209.262.39-11.8523.01-2.90-9.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000011.96-29.03-5.9924.49-17.88
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.020.01026.209.26-9.5817.1829-27.398.58
Net Cash Flow 0.03-0.050.061.852.53-4.260.020.080.05-0.18
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)00.040.29-0.17-0.35-0.04-3.68-0.61-0.22-0.52
ROCE (%)00.040.35-0.07-0.09-0.01-0.9-0.14-0.04-0.15
Asset Turnover Ratio000.080010.820.03000
PAT to CFO Conversion(x)N/A-12N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5861,031199000228000
Inventory Days1553860000000
Payable Days531691004,807001,085000

Synergy Cosmetics (Exim) Ltd Stock News

Synergy Cosmetics (Exim) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Synergy Cosmetics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Synergy Cosmetics stood at ₹0.54.
The latest P/E ratio of Synergy Cosmetics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Synergy Cosmetics as of 01-Jan-1970 05:30 is 0.06.
The 52-week high of Synergy Cosmetics is ₹0.48 and the 52-week low is ₹0.48.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergy Cosmetics is ₹0.00 ( Cr.) .

About Synergy Cosmetics (Exim) Ltd

Jyoti Cosmetics (Exim) was incorporated as a public limited company with the Registrar of Companies, Gujarat at Ahmedabad on November 10, 1994 and received certificate of commencement of business on November 14, 1994. 

The proposed activities of the company are to set up facilities for the manufacture of toothpaste, liquid cream dendricial shampoo, general shampoo, sun-screen lotion, almond lotion, all-purpose cream and anti-perspirant talc powder with an aggregate installed capacity of 2,67,800 M T  per annum at its plant located at Survey No: 873, Village Santej, Taluka: Kalol, Dist: Mehsana in Gujarat. 

As the company has not started any activities since incorporation, the financial figures for the period since incorporation have not been furnished. In 2002, the board of directors of Jyoti Cosmetics Exim, at its board meeting held on August 9, 2002, approved the subdivision of equity shares of Rs 10 each paid up into Re 1 paid up.

Business areas of the company:

The company's principal activity is to resale of paints and adhesives. The products consist of resins, hair shampoos, face cream, talcum powder and others.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.