Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Synergy Cosmetics (Exim) Ltd (531115)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531115 NSE: Household & Personal Products | Small Cap | Synergy Cosmetics Share Price
BSE Share Price
Not Listed
Not Listed
Synergy Cosmetics (Exim) Ltd (531115)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531115 NSE: Household & Personal Products | Small Cap | Synergy Cosmetics Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0.2 Cr.
Book Value per Share
₹9.5
P/E Ratio
161.42
Industry PE
41
Price to Book (P/B)
0.05
Price to Sales (P/S)
2.71
EV/EBITDA
38.88
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
0.00%
Operating Profit Margin
-37.6%
Net Profit Margin
1.68%
Gross Profit Margin
6.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-100%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹11.3 Cr.
Face Value
₹10
All Time Low / High
₹0.13 / 16.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0.4% | -0.1% | -0.1% | -0% | -0.9% | -0.1% | -0% | -0.2% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0.2 | 0.1 | 0.9 | 0 | 0 | 596 | 1.6 | 0 | 0 | 0 | 0 |
| Sales YoY Gr. | - | -42.1% | 727.3% | -98.9% | -100% | NA | -99.7% | -100% | NA | NA | - |
| Adj EPS ⓘ | 0 | 0 | 0 | -0 | -0 | -0 | -0.1 | -0.1 | -0 | -0.1 | -17.5 |
| YoY Gr. | - | NA | 0% | -166.7% | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 10 | 9.6 | 9.6 | 9.6 | 9.5 | 9.5 | 9.2 | 9.1 | 9.1 | 9.1 | 8.3 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | -0 | -0 | -0 | -0.2 | -0.1 | -0 | -0.1 | -20 |
| Cash Flow from Ops. ⓘ | 0 | -0 | 0.1 | -17.4 | -2.6 | -4.5 | 15.2 | -3.7 | -5.9 | 17.1 | - |
| Debt/CF from Ops. ⓘ | 1.1 | -0.9 | 0.4 | -1.5 | -13.5 | -11.9 | 0.8 | -15.6 | -5 | 1.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | NA | -100% | NA | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -1% | -1% | -0.4% | -0.6% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0.1 | 0.3 | -0.2 | -0.4 | -0.1 | -1.5 | -0.6 | -0.2 | -0.5 | -202.2 |
| Op. Profit Mgn % ⓘ | -38.8 | -59.7 | -7.7 | -82.2 | 0 | 0 | -3.3 | 0 | 0 | 0 | NAN |
| Net Profit Mgn % ⓘ | 2.6 | 32 | 3.5 | -130.7 | 0 | -0 | -9.8 | 0 | 0 | 0 | -INF |
| Debt to Equity ⓘ | 0 | 0 | 0 | 2.4 | 3.3 | 4.9 | 1.2 | 5.5 | 2.9 | 1.8 | - |
| Working Cap Days ⓘ | 17,987 | 33,129 | 3,968 | 4,91,691 | 0 | 24 | 7,346 | 0 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 701 | 962 | 120 | 4,981 | 0 | 0 | -844 | 0 | 0 | 0 | 0 |
Valuation of Synergy Cosmetics - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 |
|---|---|---|---|---|
| Sales | 0.66 | 0.32 | 0.48 | 0.20 |
| Operating Expenses ⓘ + | 0.71 | 0.47 | 0.50 | 0.28 |
| Operating Profit ⓘ | -0.04 | -0.15 | -0.02 | -0.08 |
| Operating Profit Margin (%) | -6.7% | -46.7% | -4.1% | -38.5% |
| Other Income ⓘ + | 0.04 | 0.06 | 0.07 | 0.09 |
| Interest ⓘ | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax ⓘ | -0.03 | -0.10 | 0.04 | 0 |
| Tax ⓘ | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.03 | -0.10 | 0.04 | 0 |
| PAT Margin (%) | -4.0% | -31.2% | 7.6% | 1.7% |
| Adjusted EPS (₹) | 0.0 | -0.0 | 0.0 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 135.87 | 135.77 | 135.80 | 135.80 | |||||||
| Debt + | 0 | 0 | 0 | 0.02 | |||||||
| Minority Interest | 0 | 0 | 0 | 0 | |||||||
| Trade Payables | 0.12 | 0.04 | 0.06 | 0.01 | |||||||
| Others Liabilities ⓘ | 0.02 | 0.01 | 0.01 | 0.02 | |||||||
| Total Liabilities ⓘ | 136.01 | 135.81 | 135.87 | 135.84 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 122.71 | 122.69 | 122.68 | 122.67 | |||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | |||||||
| Investments ⓘ | 1.09 | 1.04 | 1.04 | 1.04 | |||||||
| Inventories | 0.22 | 0.21 | 0.16 | 0.01 | |||||||
| Trade Receivables | 0.48 | 0.29 | 0.40 | 0.25 | |||||||
| Cash Equivalents | 0.03 | 0.05 | 0.04 | 0.07 | |||||||
| Others Assets ⓘ | 11.48 | 11.54 | 11.55 | 11.81 | |||||||
| Total Assets ⓘ | 136.01 | 135.81 | 135.87 | 135.84 | |||||||
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0.09 | 0.05 | -0.02 | 0.20 |
| Cash Flow From Investing Activity ⓘ + | -0.08 | -0.03 | 0.01 | -0.18 |
| Cash Flow From Financing Activity ⓘ + | -0.01 | 0 | 0 | 0.02 |
| Net Cash Flow ⓘ | 0 | 0.02 | -0.01 | 0.03 |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -0.02 | -0.07 | 0.03 | 0 | ||||||
| ROCE (%) | -0.02 | -0.07 | 0.03 | 0 | ||||||
| Asset Turnover Ratio | 0 | 0 | 0 | 0 | ||||||
| PAT to CFO Conversion(x) | N/A | N/A | -0.5 | N/A | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 265.90 | 438.20 | 261.30 | 587.30 | ||||||
| Inventory Days | 118.40 | 239.40 | 139.90 | 154.30 | ||||||
| Payable Days | 95.10 | 124.10 | 49.50 | 67.40 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Synergy Cosmetics (Exim) Ltd FAQs
The current trading price of Synergy Cosmetics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Synergy Cosmetics stood at ₹0.54 Cr
The latest P/E ratio of Synergy Cosmetics as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Synergy Cosmetics as of 31-Dec-1969 is 0.06.
The 52-week high of Synergy Cosmetics is ₹0.48 and the 52-week low is ₹0.48.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergy Cosmetics is ₹0.00 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Synergy Cosmetics (Exim) Ltd
Jyoti Cosmetics (Exim) was incorporated as a public limited company with the Registrar of Companies, Gujarat at Ahmedabad on November 10, 1994 and received certificate of commencement of business on November 14, 1994.
The proposed activities of the company are to set up facilities for the manufacture of toothpaste, liquid cream dendricial shampoo, general shampoo, sun-screen lotion, almond lotion, all-purpose cream and anti-perspirant talc powder with an aggregate installed capacity of 2,67,800 M T per annum at its plant located at Survey No: 873, Village Santej, Taluka: Kalol, Dist: Mehsana in Gujarat.
As the company has not started any activities since incorporation, the financial figures for the period since incorporation have not been furnished. In 2002, the board of directors of Jyoti Cosmetics Exim, at its board meeting held on August 9, 2002, approved the subdivision of equity shares of Rs 10 each paid up into Re 1 paid up.
Business areas of the company:
The company's principal activity is to resale of paints and adhesives. The products consist of resins, hair shampoos, face cream, talcum powder and others.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
