SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Amin Tannery Ltd (541771)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541771 NSE: Leather | Small Cap | Amin Tannery Share Price

₹1.63 -0.04 (-2.40%)

As on 04-Jun'26 16:59

Amin Tannery Ltd (541771)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541771 NSE: Leather | Small Cap | Amin Tannery Share Price

₹1.63 -0.04 (-2.40%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹1.6
52-Week Low / High
₹1 / 2
TTM EPS
₹0
TTM Sales
₹34.8 Cr.
Book Value per Share
₹1.2
P/E Ratio
78.57
Higher than its 5-year historical median
Industry PE
17.6
Price to Book (P/B)
1.34
Lower than its 5-year historical median
Price to Sales (P/S)
0.51
Lower than its 5-year historical median
EV/EBITDA
15.82
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.30%
Underperforms industry median
Return on Capital Employed (ROCE)
4.27%
Underperforms industry median
Return on Assets (ROA)
0.47%
Operating Profit Margin
6.3%
Net Profit Margin
0.7%
Gross Profit Margin
3.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.68%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.36%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-19.44%
Asset Quality
Promoter Holding
58.78%
Pledged shares (%) of Promoter's holding (%)
50.84%
Reserves
₹2 Cr.
Equity
₹10.8 Cr.
Face Value
₹1
All Time Low / High
₹0.57 / 6.25

Amin Tannery stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Amin Tannery Ltd a good quality company?
Amin Tannery Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Amin Tannery Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Amin Tannery Ltd vs industry peers?
Amin Tannery Ltd revenue CAGR is 5.21%, compared to the industry median CAGR of 2.61%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Amin Tannery Ltd?
Promoters hold 58.78% of the Amin Tannery Ltd, with 50.84% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Amin Tannery Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 8.71% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amin Tannery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%2.2%14.7%6.6%5.7%3.5%3.5%5.3%5%4.3%-
Value Creation
Index
NA-0.80.1-0.5-0.6-0.8-0.8-0.6-0.6-0.7-

Growth Parameters

Sales 0041.737.232.327.139.252.647.141.635
Sales YoY Gr.-NANA-10.9%-13.3%-16.2%44.8%34.3%-10.5%-11.7%-
Adj EPS 000.100000000
YoY Gr.-NA400%-80%0%0%100%50%0%0%-
BVPS (₹) 01111.11.11.11.11.21.21.2
Adj Net
Profit
000.60.10.10.10.20.40.40.30
Cash Flow from Ops. 0-00.21.1-0.10.50.53.51.82.3-
Debt/CF from Ops. 00146.720.5-223.358.160.88.116.312.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA5.2%2%-11.7%
Adj EPS NA24.6%14.5%0%
BVPSNA2.5%3%2.6%
Share Price - -3.5% -6.8% -28.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
01.4101.20.90.91.73.12.92.31.7
Op. Profit
Mgn %
008.99.99.49.56.86.46.16.37.1
Net Profit
Mgn %
001.40.40.30.40.50.70.80.70.6
Debt to
Equity
0022.12.42.42.52.42.32.20
Working Cap
Days
00178384457603483403443481322
Cash Conv.
Cycle
009220928635532120424628739

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales041.7437.2132.2727.0639.1852.6347.0941.59
Operating Expenses + 038.0233.5429.2624.4836.5149.2944.2338.96
Manufacturing Costs023.1715.4518.3712.042023.0318.9516.88
Material Costs09.2011.885.178.0110.0119.1218.5815.64
Employee Cost 03.083.383.022.472.883.153.413.68
Other Costs 02.572.842.691.963.623.993.292.75
Operating Profit -03.723.673.022.582.673.342.872.63
Operating Profit Margin (%) -8.9%9.9%9.3%9.5%6.8%6.3%6.1%6.3%
Other Income + 00.210.270.360.070.030.010.080.05
Exceptional Items 000000000
Interest 01.7621.901.201.151.641.591.37
Depreciation 01.441.671.311.311.291.200.890.92
Profit Before Tax 00.740.270.170.140.260.510.480.39
Tax 00.180.140.070.040.070.150.120.10
Profit After Tax 00.560.140.100.100.200.360.360.29
PAT Margin (%) -1.4%0.4%0.3%0.4%0.5%0.7%0.8%0.7%
Adjusted EPS (₹)0.00.10.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Amin Tannery - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.0511.2011.2611.3211.4911.7312.1312.5112.82
Share Capital 0.0510.8010.8010.8010.8010.8010.8010.8010.80
Reserves 00.410.460.520.690.931.331.712.03
Debt +022.7823.4626.6227.4328.7627.9728.4528.50
Long Term Debt00001.500.900.2200.05
Short Term Debt022.7823.4626.6225.9327.8627.7528.4528.45
Minority Interest000000000
Trade Payables014.999.6012.9114.0722.3022.6418.8417.55
Others Liabilities 04.183.932.042.213.144.543.282.74
Total Liabilities 0.0553.1548.2552.8955.1965.9167.2763.0861.63

Fixed Assets

Net Fixed Assets +011.0510.379.548.527.977.516.817.18
Gross Block013.4614.4414.8215.1115.8016.5416.5317.73
Accumulated Depreciation02.414.075.286.597.839.039.7210.54
CWIP 0.010.650.030.030.040.030.030.390.03
Investments 00.060.060.060.060.060.060.060.06
Inventories030.6227.6132.2933.1041.3846.1444.8645.32
Trade Receivables06.116.237.6610.6211.999.967.736.03
Cash Equivalents 0.040.670.210.040.360.450.770.410.27
Others Assets 03.993.753.272.484.042.802.832.74
Total Assets 0.0553.1548.2552.8955.1965.9167.2763.0861.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -00.161.14-0.120.480.483.521.762.30
PBT 00.740.270.170.140.260.510.480.39
Adjustment -03.203.473.112.572.512.922.542.32
Changes in Working Capital -0-3.36-2.28-3.17-2.17-1.960.41-1.07-0.25
Tax Paid -0-0.43-0.32-0.23-0.07-0.33-0.32-0.19-0.16
Cash Flow From Investing Activity + 0-2.82-0.28-0.45-0.28-0.74-0.77-0.58-0.94
Capex 0-2.82-0.37-0.44-0.30-0.74-0.77-0.58-0.94
Net Investments 000000000
Others 000.09-00.020000
Cash Flow From Financing Activity + -02.98-1.320.400.120.34-2.43-1.55-1.50
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 00002-0.60-0.68-0.220.05
Interest Paid -0-1.76-2-1.90-1.20-1.15-1.64-1.59-1.37
Dividend Paid 000000000
Others 04.730.682.30-0.692.09-0.110.26-0.19
Net Cash Flow 00.31-0.46-0.170.320.090.33-0.37-0.13

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.399.991.210.920.91.73.052.922.3
ROCE (%)2.1814.696.615.713.463.55.265.034.27
Asset Turnover Ratio01.570.730.640.50.650.790.720.67
PAT to CFO Conversion(x)N/A0.298.14-1.24.82.49.784.897.93
Working Capital Days
Receivable Days053.5060.5078.60123.30105.4076.1068.6060.40
Inventory Days0267.70285.50338.70441347303.50352.70395.70
Payable Days0297.30377.80795615663428.90407.50424.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.3650.8450.8450.840.000.000.000.000.0050.84
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Amin Tannery Ltd FAQs

The current trading price of Amin Tannery on 04-Jun-2026 16:59 is ₹1.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Amin Tannery stood at ₹17.60 Cr

The latest P/E ratio of Amin Tannery as of 03-Jun-2026 is 78.57.

The latest P/B ratio of Amin Tannery as of 03-Jun-2026 is 1.34.

The 52-week high of Amin Tannery is ₹2.40 and the 52-week low is ₹1.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amin Tannery is ₹34.80 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Amin Tannery Ltd is a below average quality company.

The key valuation ratios of Amin Tannery Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Amin Tannery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Amin Tannery Ltd

Amin Tannery is established as a small tannery in the north city of Kanpur by Mr. Choudhry Mohammad Amin. Today, all super group companies in Kanpur and Unnao, owe their entire success achieved over the last 72 years to this noble soul -- Choudhry Mohammad Amin and his only son Choudhry Ehsan Kareem who took the reigns of this business after the sudden demise of his father in 1955 and ran it till his own death in 1995. These two illustrious gentlemen were the grandfather and father, respectively of the Managing Director of the company- Veqarul amin.

Veqarul Amin joined the family business in 1982 as an apprentice and then went to Nene College, Northampton, England for a course in Leather Technology. His son, Zaki Amin, also joined the business in 2011 after completing his graduation in civil engineering from University of Wales, Swansea, UK.

Currently, both manage this state-of-the-art new leather processing and shoe manufacturing plant located in the town of Unnao at Leather Technology Park, especially developed by the state government - Uttar Pradesh. This industrial park is equipped with the most modern common effluent treatment plant with totally secured solid waste disposal site.

Business area of the company

The company is engaged in manufacturer & exporting of Finished Leather & Leather Shoes

Products
  • Finished Leather
  • Leather Shoes
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×