MoneyWorks4Me

KRM International Ltd (526055)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526055 NSE: Leather | Small Cap | KRM International Share Price

BSE Share Price
Not Listed

KRM International Ltd (526055)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526055 NSE: Leather | Small Cap | KRM International Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-13.1
TTM Sales
₹7.1 Cr.
Book Value per Share
₹-76.9
P/E Ratio
0.00
Industry PE
18.4
Price to Book (P/B)
-0.03
Price to Sales (P/S)
0.12
EV/EBITDA
-9.78
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-48.66%
Return on Assets (ROA)
-33.54%
Operating Profit Margin
-63.8%
Net Profit Margin
-65.79%
Gross Profit Margin
-60.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.54%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-31 Cr.
Equity
₹3.6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 140.00

KRM International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'09Mar'11TTM
ROCE % 13.4%10.7%-25.9%-17.7%-15.9%-13.6%-5.9%-33%-1.9%0%-

Growth Parameters

Sales 22.524.719.59.510.112.911.47.5007
Sales YoY Gr.-9.7%-20.9%-51.2%5.9%27.7%-11.7%-34.2%-100%NA-
Adj EPS 0.80.4-30.5-24.2-22.8-24.4-6.3-11.5-0.3-0.1-9.7
YoY Gr.--57.3%-8820%NANANANANANANA-
BVPS (₹) 23.424-6.2-30.1-53.1-77.2-83.5-93.3-5-3.1-93.7
Adj Net
Profit
0.30.1-10.8-8.5-8-8.6-2.2-4-0.1-0-3
Cash Flow from Ops. 4.90-1.1-5.8-3.70.30.6-0.30-0.2-
Debt/CF from Ops. 3.80-22.4-5.1-8.8153.470.5-139.694.8-4.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -176.1%NANANA
BVPS-179.8%NANANA
Share Price - - - -

Key Financial Parameters

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'09Mar'11TTM
Return on
Equity %
3.41.4-316.1137.955.437.57.8130.42.320
Op. Profit
Mgn %
8.74.2-41.3-40.9-27.8-11.4-11.7-5500-33
Net Profit
Mgn %
1.30.5-55.6-89.1-79.4-66.5-19.4-53.900-45.9
Debt to
Equity
2.22.3-11.1-2.8-1.7-1.5-1.4-1.2-0.7-0.7-
Working Cap
Days
335323387635511365370454000
Cash Conv.
Cycle
155151221389263143148115000

Valuation of KRM International - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Sales9.5210.0811.8811.367.07
Operating Expenses + 13.4613.1314.3412.7711.95
Manufacturing Costs3.392.733.122.923.81
Material Costs7.326.146.695.655.57
Employee Cost 0.690.791.051.220.85
Other Costs 2.063.473.482.991.72
Operating Profit -3.93-3.05-2.46-1.41-4.88
Operating Profit Margin (%) -41.3%-30.2%-20.7%-12.4%-69.0%
Other Income + 0.730.861.071.050.78
Exceptional Items 00000
Interest 4.855.576.711.470.17
Depreciation 0.420.400.410.390.36
Profit Before Tax -8.47-8.16-8.52-2.22-4.63
Tax 00.0100.030.02
Profit After Tax -8.47-8.17-8.52-2.24-4.65
PAT Margin (%) -89.0%-81.0%-71.7%-19.8%-65.8%
Adjusted EPS (₹)-24.1-23.3-24.2-6.4-13.2
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + -10.65-18.81-27.33-29.34-34
Share Capital 3.513.513.513.513.51
Reserves -14.16-22.33-30.85-32.86-37.51
Debt +29.2832.5439.7142.1239.62
Long Term Debt29.2832.5439.7142.1239.62
Short Term Debt00000
Minority Interest00000
Trade Payables2.455.014.413.884.43
Others Liabilities 1.191.392.020.500.53
Total Liabilities 22.2720.1218.8017.1610.58

Fixed Assets

Net Fixed Assets +6.736.286.106.045.09
Gross Block10.3810.2410.3610.518.89
Accumulated Depreciation3.653.964.264.473.80
CWIP 0.140.140.140.100.05
Investments 0.520.170.160.160.11
Inventories6.315.725.525.901.44
Trade Receivables4.814.443.672.151.22
Cash Equivalents 0.220.210.330.350.35
Others Assets 3.543.162.882.462.32
Total Assets 22.2720.1218.8017.1610.58
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + -5.801.310.260.602.36
PBT -8.47-8.17-8.52-2.22-4.63
Adjustment 5.176.227.111.860.83
Changes in Working Capital 2.313.261.670.966.16
Tax Paid 00000
Cash Flow From Investing Activity + 0.250.19-0.23-0.140.34
Capex 0.220.01-0.24-0.140.29
Net Investments 00.170.0100.05
Others 0.03-00-00
Cash Flow From Financing Activity + 4.94-1.500.09-0.45-2.70
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 0-0.36-0.28-0.35-0.13
Dividend Paid 00000
Others 4.94-1.140.37-0.09-2.57
Net Cash Flow -0.62-00.120.02-0
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/A
Asset Turnover Ratio0.430.480.610.630.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days184.50167.50124.6093.4087
Inventory Days241.90217.80172.80183.50189.50
Payable Days122.30221.80257268.10272.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KRM International Ltd FAQs

The current trading price of KRM International on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KRM International stood at ₹0.85 Cr

The latest P/E ratio of KRM International as of 31-Dec-1969 is 0.00.

The latest P/B ratio of KRM International as of 31-Dec-1969 is -0.03.

The 52-week high of KRM International is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KRM International is ₹7.47 ( Cr.) .

Data is not available for this company.

No data found

No data found

About KRM International Ltd

No data to display
You have 30 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now