Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Mayur Uniquoters Ltd (MAYURUNIQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522249 NSE: MAYURUNIQ Leather | Small Cap | Mayur Uniquoters Share Price

₹744.90 -4.80 (-0.64%)

As on 18-Sep'26 16:59

Mayur Uniquoters Ltd (MAYURUNIQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522249 NSE: MAYURUNIQ Leather | Small Cap | Mayur Uniquoters Share Price

₹744.90 -4.80 (-0.64%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,237 Cr.
Current Price
₹744.9
52-Week Low / High
₹472 / 906
TTM EPS
₹47.7
TTM Sales
₹1,020 Cr.
Book Value per Share
₹273.5
P/E Ratio
15.63
Lower than its 5-year historical median
Industry PE
17.9
Price to Book (P/B)
2.72
In line with its 5-year historical median
Price to Sales (P/S)
3.17
Higher than its 5-year historical median
EV/EBITDA
10.23
Lower than its 5-year historical median
Dividend Yield
0.81%
Profitability Efficiency
Return on Equity (ROE)
18.37%
Outperforms industry median
Return on Capital Employed (ROCE)
24.78%
Outperforms industry median
Return on Assets (ROA)
16.65%
Operating Profit Margin
24.3%
Net Profit Margin
19.83%
Gross Profit Margin
29.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.81%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
22.82%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
28.43%
Asset Quality
Promoter Holding
58.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,167 Cr.
Equity
₹21.7 Cr.
Face Value
₹5
All Time Low / High
₹0.16 / 906.35

Mayur Uniquoters stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Very Good
Check detailed performance

Valuation

Somewhat Overvalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Mayur Uniquoters Ltd a good quality company?
Mayur Uniquoters Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Mayur Uniquoters Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mayur Uniquoters Ltd vs industry peers?
Mayur Uniquoters Ltd revenue CAGR is 13.53%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mayur Uniquoters Ltd?
Promoters hold 58.77% of the Mayur Uniquoters Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mayur Uniquoters Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.8% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayur Uniquoters Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ31.7%32.7%26.1%18.5%18.8%16.1%18.1%18.9%20.9%26.2%-
Value Creation
Index ⓘ		1.31.30.90.30.30.20.30.40.50.9-

Growth Parameters ⓘ
Sales ⓘ477552573516501631764764820942982
Sales YoY Gr.-15.8%3.8%-9.9%-3%26%21.1%0%7.3%14.8%-
Adj EPS ⓘ17.620.217.816.419.717.522.925.930.241.150.8
YoY Gr.-14.8%-11.9%-8.3%20.4%-11.3%31.1%13.1%16.6%36.2%-
BVPS (₹) ⓘ85.6100115.4129.5142.5159.1172.4197.4217.8259.8273.4
Adj Net
Profit ⓘ		80.791.780.874.187.877.9101114131179221
Cash Flow from Ops. ⓘ78.485.96858.156.71211592.2159143-
Debt/CF from Ops. ⓘ0.20.10.30.60.72.40.20.20.10-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ7.9%13.5%7.2%14.8%
Adj EPS ⓘ9.9%15.9%21.6%36.2%
BVPSⓘ13.1%12.8%14.7%19.3%
Share Price 5.6% 9.3% 13.9% 41.2%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		2221.716.513.414.411.613.71414.517.219.1
Op. Profit
Mgn % ⓘ		26.726.322.220.724.11818.820.42226.427.3
Net Profit
Mgn % ⓘ		16.916.614.114.417.512.413.214.9161922.5
Debt to
Equity ⓘ		0000.10.100000-
Working Cap
Days ⓘ		188167175221250226201215229236143
Cash Conv.
Cycle ⓘ		767586110137142131141144135124

Valuation of Mayur Uniquoters - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales474570591528513656776803880967
Operating Expenses ⓘ + 347420462424391531637644689732
Manufacturing Costs30364342414967707378
Material Costs261324358308276391463464504528
Employee Cost 26283034354140454657
Other Costs ⓘ 30323141395067656669
Operating Profit ⓘ 126150129104122126138159191235
Operating Profit Margin (%) 26.7%26.3%21.8%19.7%23.7%19.1%17.8%19.8%21.7%24.3%
Other Income ⓘ + 11132220202018324155
Exceptional Items ⓘ 0000000000
Interest ⓘ 1112422321
Depreciation ⓘ 17171818182022292929
Profit Before Tax ⓘ 120145132104120123132159201259
Tax ⓘ 38484324302927365267
Profit After Tax 829790809094104122149192
PAT Margin (%) 17.2%17.0%15.2%15.1%17.5%14.4%13.4%15.3%17.0%19.8%
Adjusted EPS (₹)17.821.419.817.620.121.223.727.934.444.1
Dividend Payout Ratio (%)5.60%6.60%16.40%22.70%9.90%9.50%8.40%10.80%14.60%13.60%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3874505185776237077548679561,133
Share Capital ⓘ 23232323222222222222
Reserves ⓘ 3644274955556016857328459341,111
Debt +721926342014734
Long Term Debt421316142014730
Short Term Debt306101900004
Minority Interest0000000000
Trade Payables59615961605573575875
Others Liabilities ⓘ 68687055627329283640
Total Liabilities ⓘ 5215806667207798558699601,0521,251

Fixed Assets

Net Fixed Assets ⓘ +128132128165194220242232222213
Gross Block145166179234282327370390405422
Accumulated Depreciation1734516987108128157182209
CWIP ⓘ 42393915121113
Investments ⓘ 124156187165205154132186212285
Inventories8396123135160222231205198246
Trade Receivables951038997114122134158182209
Cash Equivalents 22282025213070698881
Others Assets ⓘ 64628094699659108149215
Total Assets ⓘ 5215806667207798558699601,0521,251
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 758763635513121113157133
PBT ⓘ 120145132104120123132159201259
Adjustment ⓘ 117266717855
Changes in Working Capital ⓘ -8-17-23-22-48-869-170-62
Tax Paid ⓘ -47-48-48-25-23-31-37-37-49-69
Cash Flow From Investing Activity ⓘ + -26-30-68-48-2017-32-78-68-115
Capex -11-7-46-49-27-47-31-21-18-23
Net Investments -17-26-1930-2957-6-65-65-106
Others ⓘ 14-2-29367481514
Cash Flow From Financing Activity ⓘ + -46-50-3-7-38-21-67-21-70-24
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ -6-5129-39-5-10-6-5
Interest Paid ⓘ -1-1-1-1-2-2-2-2-1-1
Dividend Paid ⓘ -5-6-15-15-5-9-9-9-13-22
Others ⓘ -35-3711-28-19-50-0-494
Net Cash Flow ⓘ 37-89-39231419-6
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)22.5723.1718.5214.5714.9514.1914.2715.1116.3818.37
ROCE (%)31.8334.2526.7218.3219.3417.9617.7319.4722.0324.78
Asset Turnover Ratio0.981.060.960.770.690.810.930.90.880.85
PAT to CFO Conversion(x)0.910.90.70.790.610.141.160.931.050.69
Working Capital Days
Receivable Days6862.2058.5063.6074.7065.1058.5064.607073
Inventory Days52.1056.5066.9088.20104.70105.40103.6096.508382.80
Payable Days67.4067.4061.3071.3080.1053.6050.4051.304246

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mayur Uniquoters Ltd FAQs

The current trading price of Mayur Uniquoters on 18-Sep-2026 16:59 is ₹744.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Mayur Uniquoters stood at ₹3,236.8 Cr

The latest P/E ratio of Mayur Uniquoters as of 17-Sep-2026 is 14.67.

The latest P/B ratio of Mayur Uniquoters as of 17-Sep-2026 is 2.72.

The 52-week high of Mayur Uniquoters is ₹906.4 and the 52-week low is ₹471.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayur Uniquoters is ₹982 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayur Uniquoters Ltd is a good quality company.

The key valuation ratios of Mayur Uniquoters Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Mayur Uniquoters Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Mayur Uniquoters Ltd

Mayur Uniquoters Limited was established in 1992 by the present Chairman and MD , S K Poddar. It is a tech enterprise and has been a resounding success in the field of superior quality synthetic leather in India. Driven by a vision to manufacture world-class products for the leather connoisseurs and the trend setters of the time, Mayur was born out of high levels of competence, committment, stringent quality control measures and value addition. Thus a great seed of possibilities was planted by a team of professionals. Today Mayur has made it's mark as a manufacturer of PU, PVC and PU-PVC synthetic leather under the seasoned guidance and support by a unit of highly qualified engineers and technocrats

With a large network of premium products, the guiding principle of this enterprise has always been customer delight, beyond customer satisfaction. And since the limits of technology can be challenged by the vitality of progressive thinking, with constant research and development, Mayur marches on in its global pursuit of opening up a new horizon to the Synthetic leather World.

Making use of the best technologies and raw materials available in the world, having implemented the best management practices and always striving to be the best in the business has been the principle of Mayur since it’s inception.

Mayur has responded to changing customer needs of the hour by maintaining state-of-the-art equipment and facilities like a modern 4 Head Italian Coating Line from Matex, a fully new coating line, Embossing Mahines, Printing machine, Sueding Machine, Dry and Wet Tumbling Machines.Automated lab with lab-coater from Werner Mathis, Switzerland, SATRA and Bally Flex Testers and other Laboratory equipment for quality control. 

Product range of the company includes:

  • Footwear
  • Automotive
  • Upholstery / Furnishing
  • Garments
  • Luggage / leather goods
  • Sports goods

Achievements/ recognition:

  • ISO 9001-2000 certified company
  • EMS 14001:2004, OHSAS 18001:1999
  • 2010
    India's 1st SMB Top 500 Award 2010
  • 2011
    FCOMA
    Primary Members of The Association 2011
    Best Employer Award Certificate of Merit from Employer's Associations of Rajasthan 2011
    Inc. India 500 Certificate of Excellence 2011
  • 2012
    Inc. India 500 Certificate of Excellence 2012
    Forbes Asia Top 200 Best Under a Billion Company 2012
  • 2013
    Star Export House Certificate by Ministry of Commerce & Industry, Government of India 2013
    Inc India 500 Certificate of Excellence 2013
  • 2014
    ACMA Certificate of Membership 2013-2014
    CII-TPM CLUB INDIA For The Year 2014

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now